{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203163459","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203163459"},"registration_number":"40203163459","company_name":"\"VILNIS MARINE\" SIA","company_type":"SIA","registered_date":"2018-08-22","area_of_activity":{"nace_code":"5020","nace_description":"Kravu jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1779063,1073738,1131337,6,"EUR"],[2024,1628898,942966,985899,6,"EUR"],[2023,1355679,666183,983011,6,"EUR"],[2022,1874402,1261451,1308029,6,"EUR"],[2021,1443504,694459,738835,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1779063,"gross_prof":1779063,"admin_exp":474296,"oth_op_rev":13141,"oth_op_exp":19281,"other_interest_revenues":12189,"income_before_income_taxes":1310816,"provision_for_income_taxes":237078,"income_after_income_taxes":1073738,"net_income":1073738},"balance_data":{"cash":1053592,"accounts_receivable":67650,"cur_assets":1121242,"investments":4529,"fixed_assets":5566,"non_cur_assets":10095,"assets":1131337,"cur_liab":46022,"non_cur_liab":3019,"equity":1082296,"equities":1131337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1779063,1779063,false],["gross_profit_calc","admin_exp",474296,474296,false],["gross_profit_calc","other_op_exp_exp",19281,19281,false],["gross_profit_calc","ebit_calc",1285486,1285486,false],["other_op_rev_source","ebit_calc",13141,13141,false]]}},"financial_ratios":{"current_ratio":{"value":24.363174134109773},"quick_ratio":{"value":24.363174134109773},"net_profit_margin":{"value":0.6035413023597254},"roa":{"value":0.9490876723734838},"roe":{"value":0.9920927361830775},"debt_to_equity":{"value":0.04531200337061211,"negative_equity":false},"asset_turnover":{"value":1.5725314384661688},"altman_z_score":{"value":15.930077608848244},"roce":{"value":1.2077747013539848}},"source_ids":{"financial_statement_id":"2235073","income_statement_id":"2235073","balance_sheet_id":"2235073"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1628898,"gross_prof":1628898,"admin_exp":437677,"oth_op_exp":11625,"income_before_income_taxes":1179596,"provision_for_income_taxes":236630,"income_after_income_taxes":942966,"net_income":942966},"balance_data":{"cash":888284,"accounts_receivable":90137,"cur_assets":978421,"investments":4529,"fixed_assets":2949,"non_cur_assets":7478,"assets":985899,"cur_liab":34322,"non_cur_liab":3019,"equity":948558,"equities":985899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1628898,1628898,false],["gross_profit_calc","admin_exp",437677,437677,false],["gross_profit_calc","other_op_exp_exp",11625,11625,false],["gross_profit_calc","ebit_calc",1179596,1179596,false],["ebit_calc","ebt_calc",1179596,1179596,false]]}},"financial_ratios":{"current_ratio":{"value":28.507109142823843},"quick_ratio":{"value":28.507109142823843},"net_profit_margin":{"value":0.5788981262178479},"roa":{"value":0.956452942948517},"roe":{"value":0.9941047358200553},"debt_to_equity":{"value":0.03936606933893341,"negative_equity":false},"asset_turnover":{"value":1.6521956103008524},"altman_z_score":{"value":17.53692246645802},"roce":{"value":1.239622227103009}},"source_ids":{"financial_statement_id":"2053415","income_statement_id":"2053415","balance_sheet_id":"2053415"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1355679,"gross_prof":1355679,"admin_exp":426780,"oth_op_exp":13920,"income_before_income_taxes":914979,"provision_for_income_taxes":248796,"income_after_income_taxes":666183,"net_income":666183},"balance_data":{"cash":872171,"accounts_receivable":80010,"cur_assets":952181,"investments":4529,"fixed_assets":26301,"non_cur_assets":30830,"assets":983011,"cur_liab":34400,"non_cur_liab":3019,"equity":945592,"equities":983011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1355679,1355679,false],["gross_profit_calc","admin_exp",426780,426780,false],["gross_profit_calc","other_op_exp_exp",13920,13920,false],["gross_profit_calc","ebit_calc",914979,914979,false],["ebit_calc","ebt_calc",914979,914979,false]]}},"financial_ratios":{"current_ratio":{"value":27.67968023255814},"quick_ratio":{"value":27.67968023255814},"net_profit_margin":{"value":0.49140172562973977},"roa":{"value":0.6776963838654908},"roe":{"value":0.7045142090880634},"debt_to_equity":{"value":0.039572035296406904,"negative_equity":false},"asset_turnover":{"value":1.379108677318972},"altman_z_score":{"value":16.366057733654337},"roce":{"value":0.9645460573406802}},"source_ids":{"financial_statement_id":"1862063","income_statement_id":"1862063","balance_sheet_id":"1862063"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1874402,"gross_prof":1874402,"admin_exp":405457,"oth_op_exp":33571,"income_before_income_taxes":1435374,"provision_for_income_taxes":173923,"income_after_income_taxes":1261451,"net_income":1261451},"balance_data":{"cash":1164598,"accounts_receivable":87182,"cur_assets":1251780,"investments":4529,"fixed_assets":51609,"intangible_assets":111,"non_cur_assets":56249,"assets":1308029,"cur_liab":33601,"non_cur_liab":3019,"equity":1271409,"equities":1308029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1874402,1874402,false],["gross_profit_calc","admin_exp",405457,405457,false],["gross_profit_calc","other_op_exp_exp",33571,33571,false],["gross_profit_calc","ebit_calc",1435374,1435374,false],["ebit_calc","ebt_calc",1435374,1435374,false]]}},"financial_ratios":{"current_ratio":{"value":37.25424838546472},"quick_ratio":{"value":37.25424838546472},"net_profit_margin":{"value":0.6729885051339041},"roa":{"value":0.9643906977597592},"roe":{"value":0.992167744604608},"debt_to_equity":{"value":0.02880269055827039,"negative_equity":false},"asset_turnover":{"value":1.4329972806413314},"altman_z_score":{"value":20.912624258240893},"roce":{"value":1.126288813491229}},"source_ids":{"financial_statement_id":"1456200","income_statement_id":"1456200","balance_sheet_id":"1456200"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1443504,"gross_prof":1443504,"admin_exp":375576,"oth_op_rev":58,"oth_op_exp":6691,"income_before_income_taxes":1061295,"provision_for_income_taxes":366836,"income_after_income_taxes":694459,"net_income":694459},"balance_data":{"cash":573190,"accounts_receivable":83946,"cur_assets":657136,"investments":4529,"fixed_assets":76392,"intangible_assets":778,"non_cur_assets":81699,"assets":738835,"cur_liab":31858,"non_cur_liab":3019,"equity":703958,"equities":738835},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1443504,1443504,false],["gross_profit_calc","admin_exp",375576,375576,false],["gross_profit_calc","other_op_exp_exp",6691,6691,false],["gross_profit_calc","ebit_calc",1061237,1061237,false],["other_op_rev_source","ebit_calc",58,58,false]]}},"financial_ratios":{"current_ratio":{"value":20.627032456525832},"quick_ratio":{"value":20.627032456525832},"net_profit_margin":{"value":0.481092535940323},"roa":{"value":0.9399378751683394},"roe":{"value":0.9865062972506883},"debt_to_equity":{"value":0.04954414894070385,"negative_equity":false},"asset_turnover":{"value":1.953756928136864},"altman_z_score":{"value":16.30398411131818},"roce":{"value":1.5011733054965013}},"source_ids":{"financial_statement_id":"1362189","income_statement_id":"1362189","balance_sheet_id":"1362189"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"357.96","48.85","81.51",6,"3 320.87","~ 2 338.59"],[2023,"369.46","47.28","80.25",6,"3 269.53","~ 2 303.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.26","12.2","22.03",6,"3 590.17","~ 2 534.09"],["2026. gada 1. ceturksnis","46.00","17.19","29.36",6,"4 784.72","~ 3 330.58"],["2025. gada 4. ceturksnis","34.42","12.40","21.99",6,"3 583.65","~ 2 519.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.51,"employees":6,"gross_salary_raw":3320.866334213357,"gross_salary_formatted":"3 320.87","net_salary_formatted":"~ 2 338.59","vsaoi_employee_part":"348.69","non_taxable_minimum":"0.00","iin_part":"633.59","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.51,"employees":6,"gross_salary_raw":3320.866334213357,"gross_salary_formatted":"3 320.87","net_salary_formatted":"~ 2 338.59","vsaoi_employee_part":"348.69","non_taxable_minimum":"0.00","iin_part":"633.59","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-08-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40203163459","K","SIA","2018-08-22","Rīga, Duntes iela 23A",1005,105611810,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5020  ","010096","Ziemeļu rajons","357.96","48.85","81.51",6],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","369.46","47.28","80.25",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILNIS MARINE SIA","2025. gada 4. ceturksnis","34.42","0.00","2.24","12.40","21.99","6"],["VILNIS MARINE SIA","2026. gada 1. ceturksnis","46.00","0.00","0.56","17.19","29.36","6"],["VILNIS MARINE SIA","2026. gada 2. ceturksnis","34.26","4.4","4.25","12.2","22.03","6"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[802215,802215,251491,93,16110,534707,1287,533420,533420],[1614833,1614833,366925,null,8109,1239799,60519,1179280,1179280],[1443504,1443504,375576,58,6691,1061295,366836,694459,694459],[1874402,1874402,405457,null,33571,1435374,173923,1261451,1261451],[1355679,1355679,426780,null,13920,914979,248796,666183,666183]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","intangible_assets","non_cur_liab"],"data":[[418529,21583,2598,442710,129923,129923,572633,36413,536220,572633,null,null,null],[1281072,93311,null,1374383,103615,108821,1483204,5196,1475500,1483204,3762,1444,2508],[573190,83946,null,657136,76392,81699,738835,31858,703958,738835,4529,778,3019],[1164598,87182,null,1251780,51609,56249,1308029,33601,1271409,1308029,4529,111,3019],[872171,80010,null,952181,26301,30830,983011,34400,945592,983011,4529,null,3019]]}}}