{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203164435","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203164435"},"registration_number":"40203164435","company_name":"SIA Dizaina Mēbeļu Studija","company_type":"SIA","registered_date":"2018-08-28","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,263059,20729,100428,3,"EUR"],[2024,273671,47759,105649,2,"EUR"],[2023,230366,25345,71111,2,"EUR"],[2022,153172,-12618,26643,1,"EUR"],[2021,164503,-8483,122973,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":263059,"cogs":239146,"gross_prof":23913,"admin_exp":1757,"oth_op_exp":1427,"income_before_income_taxes":20729,"income_after_income_taxes":20729,"net_income":20729},"balance_data":{"cash":56103,"accounts_receivable":1135,"inventories":1046,"cur_assets":58284,"fixed_assets":42144,"non_cur_assets":42144,"assets":100428,"cur_liab":36092,"equity":64336,"equities":100428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239146,239146,false],["net_turnover_source","gross_profit_calc",23913,23913,false],["gross_profit_calc","admin_exp",1757,1757,false],["gross_profit_calc","other_op_exp_exp",1427,1427,false],["gross_profit_calc","ebit_calc",20729,20729,false]]}},"financial_ratios":{"current_ratio":{"value":1.6148731020724814},"quick_ratio":{"value":1.5858916103291587},"net_profit_margin":{"value":0.07879981296971401},"roa":{"value":0.2064065798382921},"roe":{"value":0.32219907983088786},"debt_to_equity":{"value":0.5609922904750062,"negative_equity":false},"asset_turnover":{"value":2.6193790576333296},"altman_z_score":{"value":4.705161033113418},"roce":{"value":0.32219907983088786}},"source_ids":{"financial_statement_id":"2216070","income_statement_id":"2216070","balance_sheet_id":"2216070"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":273671,"cogs":225518,"gross_prof":48153,"admin_exp":3688,"oth_op_rev":5061,"oth_op_exp":1749,"income_before_income_taxes":47777,"provision_for_income_taxes":18,"income_after_income_taxes":47759,"net_income":47759},"balance_data":{"cash":49028,"accounts_receivable":4023,"inventories":3664,"cur_assets":56715,"fixed_assets":48934,"non_cur_assets":48934,"assets":105649,"cur_liab":62042,"equity":43607,"equities":105649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",225518,225518,false],["net_turnover_source","gross_profit_calc",48153,48153,false],["gross_profit_calc","admin_exp",3688,3688,false],["gross_profit_calc","other_op_exp_exp",1749,1749,false],["gross_profit_calc","ebit_calc",42716,42716,false]]}},"financial_ratios":{"current_ratio":{"value":0.914138809193772},"quick_ratio":{"value":0.8550820411978982},"net_profit_margin":{"value":0.17451246204384097},"roa":{"value":0.45205349790343496},"roe":{"value":1.0952140711353682},"debt_to_equity":{"value":1.4227532276928017,"negative_equity":false},"asset_turnover":{"value":2.5903794640744353},"altman_z_score":{"value":4.59891047643935},"roce":{"value":1.095626848900406}},"source_ids":{"financial_statement_id":"2071695","income_statement_id":"2071695","balance_sheet_id":"2071695"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":230366,"oth_op_rev":519,"mat_exp":203478,"oth_op_exp":2062,"income_before_income_taxes":25345,"income_after_income_taxes":25345,"net_income":25345},"balance_data":{"cash":5587,"accounts_receivable":16878,"cur_assets":22465,"fixed_assets":48646,"non_cur_assets":48646,"assets":71111,"cur_liab":75263,"equity":-4152,"equities":71111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",230366,230366,false],["other_rev_source","total_rev_calc",519,519,false],["total_rev_calc","material_costs_exp",203478,203478,false],["total_rev_calc","other_op_costs_exp",2062,2062,false],["total_rev_calc","ebitda_calc",25345,25345,false]]}},"financial_ratios":{"current_ratio":{"value":0.29848664018176263},"quick_ratio":{"value":0.29848664018176263},"net_profit_margin":{"value":0.11002057595304862},"roa":{"value":0.3564146193978428},"roe":{"value":-6.104287090558767},"debt_to_equity":{"value":-18.126926782273603,"negative_equity":true},"asset_turnover":{"value":3.239526936760839},"altman_z_score":{"value":3.7354506987010745},"roce":{"value":-6.104287090558767}},"source_ids":{"financial_statement_id":"1927917","income_statement_id":"1927917","balance_sheet_id":"1927917"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":153172,"mat_exp":165772,"oth_op_exp":18,"income_before_income_taxes":-12618,"income_after_income_taxes":-12618,"net_income":-12618},"balance_data":{"cash":4917,"accounts_receivable":17126,"cur_assets":22043,"fixed_assets":4600,"non_cur_assets":4600,"assets":26643,"cur_liab":56140,"equity":-29497,"equities":26643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",153172,153172,false],["total_rev_calc","material_costs_exp",165772,165772,false],["total_rev_calc","other_op_costs_exp",18,18,false],["total_rev_calc","ebitda_calc",12618,-12618,true],["ebitda_calc","ebit_calc",12618,-12618,true]]}},"financial_ratios":{"current_ratio":{"value":0.392643391521197},"quick_ratio":{"value":0.392643391521197},"net_profit_margin":{"value":-0.08237798030971719},"roa":{"value":-0.4735953158428105},"roe":{"value":0.4277723158287283},"debt_to_equity":{"value":-1.903244397735363,"negative_equity":true},"asset_turnover":{"value":5.749052283901963},"altman_z_score":{"value":2.1900895688002904},"roce":{"value":0.4277723158287283}},"source_ids":{"financial_statement_id":"1756710","income_statement_id":"1756710","balance_sheet_id":"1756710"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":164503,"mat_exp":172650,"oth_op_exp":336,"income_before_income_taxes":-8483,"income_after_income_taxes":-8483,"net_income":-8483},"balance_data":{"cash":4186,"accounts_receivable":115744,"cur_assets":119930,"fixed_assets":3043,"non_cur_assets":3043,"assets":122973,"cur_liab":139852,"equity":-16879,"equities":122973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",164503,164503,false],["total_rev_calc","material_costs_exp",172650,172650,false],["total_rev_calc","other_op_costs_exp",336,336,false],["total_rev_calc","ebitda_calc",8483,-8483,true],["ebitda_calc","ebit_calc",8483,-8483,true]]}},"financial_ratios":{"current_ratio":{"value":0.8575494093756256},"quick_ratio":{"value":0.8575494093756256},"net_profit_margin":{"value":-0.05156744861795833},"roa":{"value":-0.06898262220162149},"roe":{"value":0.5025771668937733},"debt_to_equity":{"value":-8.285561940873274,"negative_equity":true},"asset_turnover":{"value":1.3377164092930969},"altman_z_score":{"value":0.8376078685664066},"roce":{"value":0.5025771668937733}},"source_ids":{"financial_statement_id":"1418560","income_statement_id":"1418560","balance_sheet_id":"1418560"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.78","2.43","10.71",3,"872.69","~ 696.18"],[2023,"15.25","0.74","4.77",2,"***","***"],[2022,"5.31","0.00","3.24",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.14","0.53","3.39",3,"1 104.92","~ 876.98"],["2026. gada 2. ceturksnis","10.31","0.43","3.55",3,"1 157.07","~ 911.75"],["2026. gada 1. ceturksnis","9.53","0.44","3.52",3,"1 147.29","~ 905.23"],["2025. gada 4. ceturksnis","8.28","0.41","3.13",3,"1 020.18","~ 810.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.71,"employees":3,"gross_salary_raw":872.6899383983573,"gross_salary_formatted":"872.69","net_salary_formatted":"~ 696.18","vsaoi_employee_part":"91.63","non_taxable_minimum":"356.66","iin_part":"84.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.71,"employees":3,"gross_salary_raw":872.6899383983573,"gross_salary_formatted":"872.69","net_salary_formatted":"~ 696.18","vsaoi_employee_part":"91.63","non_taxable_minimum":"356.66","iin_part":"84.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2018-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,2,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV33ZZZ40203164435","K","SIA","2018-08-28","Saldus nov., Blīdenes pag., Blīdene, Liepu iela 6",3852,104540968,100016663]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","046400","Blīdenes pag.","25.78","2.43","10.71",3],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","046400","Blīdenes pag.","15.25","0.74","4.77",2],[2022,"sabiedrība ar ierobežotu atbildību","3102  ","046400","Blīdenes pag.","5.31","0.00","3.24",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DIZAINA MĒBEĻU STUDIJA SIA","2026. gada 3. ceturksnis","14.14","10.95","0.72","0.53","3.39","3"],["DIZAINA MĒBEĻU STUDIJA SIA","2026. gada 2. ceturksnis","10.31","6.34","0.0","0.43","3.55","3"],["DIZAINA MĒBEĻU STUDIJA SIA","2026. gada 1. ceturksnis","9.53","5.62","0.05","0.44","3.52","3"],["DIZAINA MĒBEĻU STUDIJA SIA","2025. gada 4. ceturksnis","8.28","5.16","0.43","0.41","3.13","3"]]}}}