{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203164647","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203164647"},"registration_number":"40203164647","company_name":"Kerning SIA","company_type":"SIA","registered_date":"2018-08-29","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15226,-3834,5321,1,"EUR"],[2024,26855,1932,7516,1,"EUR"],[2023,11815,1903,5894,0,"EUR"],[2022,1700,-1269,3667,1,"EUR"],[2021,4212,350,351,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15226,"cogs":9952,"gross_prof":5274,"sell_exp":9108,"income_before_income_taxes":-3834,"income_after_income_taxes":-3834,"net_income":-3834},"balance_data":{"cash":3431,"cur_assets":3431,"fixed_assets":1890,"non_cur_assets":1890,"assets":5321,"cur_liab":3439,"equity":1882,"equities":5321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9952,9952,false],["net_turnover_source","gross_profit_calc",5274,5274,false],["gross_profit_calc","selling_exp",9108,9108,false],["gross_profit_calc","ebit_calc",3834,-3834,true],["ebit_calc","ebt_calc",3834,-3834,true]]}},"financial_ratios":{"current_ratio":{"value":0.9976737423669672},"quick_ratio":{"value":0.9976737423669672},"net_profit_margin":{"value":-0.25180612110863},"roa":{"value":-0.7205412516444277},"roe":{"value":-2.037194473963868},"debt_to_equity":{"value":1.8273113708820403,"negative_equity":false},"asset_turnover":{"value":2.8614922007141517},"altman_z_score":{"value":1.145393338917998},"roce":{"value":-2.037194473963868}},"source_ids":{"financial_statement_id":"2231032","income_statement_id":"2231032","balance_sheet_id":"2231032"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26855,"cogs":14517,"gross_prof":12338,"sell_exp":9735,"admin_exp":671,"income_before_income_taxes":1932,"income_after_income_taxes":1932,"net_income":1932},"balance_data":{"cash":5626,"cur_assets":5626,"fixed_assets":1890,"non_cur_assets":1890,"assets":7516,"cur_liab":1800,"equity":5716,"equities":7516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14517,14517,false],["net_turnover_source","gross_profit_calc",12338,12338,false],["gross_profit_calc","selling_exp",9735,9735,false],["gross_profit_calc","admin_exp",671,671,false],["gross_profit_calc","ebit_calc",1932,1932,false]]}},"financial_ratios":{"current_ratio":{"value":3.1255555555555556},"quick_ratio":{"value":3.1255555555555556},"net_profit_margin":{"value":0.07194191025879725},"roa":{"value":0.25705162320383185},"roe":{"value":0.33799860041987406},"debt_to_equity":{"value":0.31490552834149754,"negative_equity":false},"asset_turnover":{"value":3.573044172432145},"altman_z_score":{"value":6.707430512684052},"roce":{"value":0.33799860041987406}},"source_ids":{"financial_statement_id":"2041043","income_statement_id":"2041043","balance_sheet_id":"2041043"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":11815,"cogs":9519,"gross_prof":2296,"admin_exp":343,"income_before_income_taxes":1953,"provision_for_income_taxes":50,"income_after_income_taxes":1903,"net_income":1903},"balance_data":{"cash":5894,"cur_assets":5894,"assets":5894,"cur_liab":2110,"equity":3784,"equities":5894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9519,9519,false],["net_turnover_source","gross_profit_calc",2296,2296,false],["gross_profit_calc","admin_exp",343,343,false],["gross_profit_calc","ebit_calc",1953,1953,false],["ebit_calc","ebt_calc",1953,1953,false]]}},"financial_ratios":{"current_ratio":{"value":2.7933649289099525},"quick_ratio":{"value":2.7933649289099525},"net_profit_margin":{"value":0.16106644096487516},"roa":{"value":0.32287071598235495},"roe":{"value":0.502906976744186},"debt_to_equity":{"value":0.5576109936575053,"negative_equity":false},"asset_turnover":{"value":2.004580929759077},"altman_z_score":{"value":4.787403463559214},"roce":{"value":0.5161205073995772}},"source_ids":{"financial_statement_id":"1874714","income_statement_id":"1874714","balance_sheet_id":"1874714"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1700,"cogs":2885,"gross_prof":-1185,"admin_exp":84,"income_before_income_taxes":-1269,"income_after_income_taxes":-1269,"net_income":-1269},"balance_data":{"cash":3667,"cur_assets":3667,"assets":3667,"cur_liab":1786,"equity":1881,"equities":3667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2885,2885,false],["net_turnover_source","gross_profit_calc",1185,-1185,true],["gross_profit_calc","admin_exp",84,84,false],["gross_profit_calc","ebit_calc",1269,-1269,true],["ebit_calc","ebt_calc",1269,-1269,true]]}},"financial_ratios":{"current_ratio":{"value":2.0531914893617023},"quick_ratio":{"value":2.0531914893617023},"net_profit_margin":{"value":-0.7464705882352941},"roa":{"value":-0.3460594491409872},"roe":{"value":-0.6746411483253588},"debt_to_equity":{"value":0.9494949494949495,"negative_equity":false},"asset_turnover":{"value":0.46359421870739026},"altman_z_score":{"value":0.632059814678356},"roce":{"value":-0.6746411483253588}},"source_ids":{"financial_statement_id":"1442649","income_statement_id":"1442649","balance_sheet_id":"1442649"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4212,"cogs":2686,"gross_prof":1526,"admin_exp":40,"oth_op_exp":83,"income_before_income_taxes":1403,"provision_for_income_taxes":1053,"income_after_income_taxes":350,"net_income":350},"balance_data":{"cash":351,"cur_assets":351,"assets":351,"equity":351,"equities":351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2686,2686,false],["net_turnover_source","gross_profit_calc",1526,1526,false],["gross_profit_calc","admin_exp",40,40,false],["gross_profit_calc","other_op_exp_exp",83,83,false],["gross_profit_calc","ebit_calc",1403,1403,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.08309591642924977},"roa":{"value":0.9971509971509972},"roe":{"value":0.9971509971509972},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":12},"altman_z_score":{"value":25.95914814814815},"roce":{"value":3.9971509971509973}},"source_ids":{"financial_statement_id":"1315544","income_statement_id":"1315544","balance_sheet_id":"1315544"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.35","2.23","1.52",1,"***","***"],[2023,"0.90","0.85","0.00",null,"—","—"],[2022,"0.77","0.28","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.17","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis"," -0.11"," -0.46","0.33",1,"***","***"],["2025. gada 4. ceturksnis","1.53","0.33","0.60",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-01-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2022,1,"EUR"],[2023,0,"EUR"],[2024,1,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40203164647","K","SIA","2018-08-29","Rīga, Bruņinieku iela 42 - 3",1011,111779048,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","6.35","2.23","1.52",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","0.90","0.85","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","0.77","0.28","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["2026. gada 2. ceturksnis","0.17","0.19","0.02","0.0","0.0","1"],["2026. gada 1. ceturksnis"," -0.11","0.02","0.00"," -0.46","0.33","1"],["2025. gada 4. ceturksnis","1.53","0.60","0.01","0.33","0.60","1"]]}}}