{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203165002","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203165002"},"registration_number":"40203165002","company_name":"SIA \"VR salons\"","company_type":"SIA","registered_date":"2018-08-30","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,176151,-1400,42601,7,"EUR"],[2024,153049,15097,32806,6,"EUR"],[2023,133533,3499,26459,8,"EUR"],[2022,106449,-19170,26974,10,"EUR"],[2021,85595,19957,42914,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":176151,"cogs":170480,"gross_prof":5671,"admin_exp":6621,"interest_expenses":450,"income_before_income_taxes":-1400,"income_after_income_taxes":-1400,"net_income":-1400},"balance_data":{"cash":12843,"accounts_receivable":299,"inventories":10120,"cur_assets":23262,"fixed_assets":19339,"non_cur_assets":19339,"assets":42601,"cur_liab":12533,"non_cur_liab":10100,"equity":19968,"equities":42601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170480,170480,false],["net_turnover_source","gross_profit_calc",5671,5671,false],["gross_profit_calc","admin_exp",6621,6621,false],["gross_profit_calc","ebit_calc",950,-950,true],["ebit_calc","ebt_calc",950,-950,true]]}},"financial_ratios":{"current_ratio":{"value":1.856060001595787},"quick_ratio":{"value":1.0485917178648367},"net_profit_margin":{"value":-0.00794772666632605},"roa":{"value":-0.032863078331494565},"roe":{"value":-0.07011217948717949},"debt_to_equity":{"value":1.1334635416666667,"negative_equity":false},"interest_coverage":{"value":-2.111111111111111},"asset_turnover":{"value":4.134902936550785},"altman_z_score":{"value":5.005475289476947},"roce":{"value":-0.03159505121724092}},"source_ids":{"financial_statement_id":"2253629","income_statement_id":"2253629","balance_sheet_id":"2253629"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":153049,"cogs":131833,"gross_prof":21216,"sell_exp":300,"admin_exp":5819,"income_before_income_taxes":15097,"income_after_income_taxes":15097,"net_income":15097},"balance_data":{"cash":14750,"accounts_receivable":499,"inventories":9579,"cur_assets":24828,"fixed_assets":7978,"non_cur_assets":7978,"assets":32806,"cur_liab":11437,"equity":21369,"equities":32806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131833,131833,false],["net_turnover_source","gross_profit_calc",21216,21216,false],["gross_profit_calc","selling_exp",300,300,false],["gross_profit_calc","admin_exp",5819,5819,false],["gross_profit_calc","ebit_calc",15097,15097,false]]}},"financial_ratios":{"current_ratio":{"value":2.170848998863338},"quick_ratio":{"value":1.333304188161231},"net_profit_margin":{"value":0.09864161151003926},"roa":{"value":0.46019020910809},"roe":{"value":0.7064907108428097},"debt_to_equity":{"value":0.5352145631522298,"negative_equity":false},"asset_turnover":{"value":4.665274644882034},"altman_z_score":{"value":7.714871954055219},"roce":{"value":0.7064907108428097}},"source_ids":{"financial_statement_id":"1966795","income_statement_id":"1966795","balance_sheet_id":"1966795"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":133533,"cogs":124300,"gross_prof":9233,"admin_exp":5734,"income_before_income_taxes":3499,"income_after_income_taxes":3499,"net_income":3499},"balance_data":{"cash":6262,"inventories":9378,"cur_assets":15640,"fixed_assets":10819,"non_cur_assets":10819,"assets":26459,"cur_liab":20187,"equity":6272,"equities":26459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124300,124300,false],["net_turnover_source","gross_profit_calc",9233,9233,false],["gross_profit_calc","admin_exp",5734,5734,false],["gross_profit_calc","ebit_calc",3499,3499,false],["ebit_calc","ebt_calc",3499,3499,false]]}},"financial_ratios":{"current_ratio":{"value":0.7747560311091296},"quick_ratio":{"value":0.3101996334274533},"net_profit_margin":{"value":0.026203260617225704},"roa":{"value":0.1322423372009524},"roe":{"value":0.5578762755102041},"debt_to_equity":{"value":3.21859056122449,"negative_equity":false},"asset_turnover":{"value":5.04678937223629},"altman_z_score":{"value":5.655625579249678},"roce":{"value":0.5578762755102041}},"source_ids":{"financial_statement_id":"1834868","income_statement_id":"1834868","balance_sheet_id":"1834868"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":106449,"cogs":123176,"gross_prof":-16727,"admin_exp":5063,"oth_op_rev":2951,"oth_op_exp":331,"income_before_income_taxes":-19170,"income_after_income_taxes":-19170,"net_income":-19170},"balance_data":{"cash":6164,"accounts_receivable":345,"inventories":9500,"cur_assets":16009,"fixed_assets":10965,"non_cur_assets":10965,"assets":26974,"cur_liab":24202,"equity":2772,"equities":26974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123176,123176,false],["net_turnover_source","gross_profit_calc",16727,-16727,true],["gross_profit_calc","admin_exp",5063,5063,false],["gross_profit_calc","other_op_exp_exp",331,331,false],["gross_profit_calc","ebit_calc",22121,-22121,true]]}},"financial_ratios":{"current_ratio":{"value":0.6614742583257582},"quick_ratio":{"value":0.2689447153127841},"net_profit_margin":{"value":-0.18008623848039906},"roa":{"value":-0.710684362719656},"roe":{"value":-6.915584415584416},"debt_to_equity":{"value":8.730880230880231,"negative_equity":false},"asset_turnover":{"value":3.9463557499814637},"altman_z_score":{"value":1.6477349440036853},"roce":{"value":-6.915584415584416}},"source_ids":{"financial_statement_id":"1482031","income_statement_id":"1482031","balance_sheet_id":"1482031"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":85595,"cogs":101674,"gross_prof":-16079,"admin_exp":3360,"oth_op_rev":40770,"oth_op_exp":1374,"income_before_income_taxes":19957,"income_after_income_taxes":19957,"net_income":19957},"balance_data":{"cash":27560,"inventories":9852,"cur_assets":37412,"fixed_assets":5502,"non_cur_assets":5502,"assets":42914,"cur_liab":20972,"equity":21942,"equities":42914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101674,101674,false],["net_turnover_source","gross_profit_calc",16079,-16079,true],["gross_profit_calc","admin_exp",3360,3360,false],["gross_profit_calc","other_op_exp_exp",1374,1374,false],["gross_profit_calc","ebit_calc",20813,-20813,true]]}},"financial_ratios":{"current_ratio":{"value":1.783902345985123},"quick_ratio":{"value":1.314133129887469},"net_profit_margin":{"value":0.23315614229803142},"roa":{"value":0.46504637181339425},"roe":{"value":0.9095342265973931},"debt_to_equity":{"value":0.9557925439795826,"negative_equity":false},"asset_turnover":{"value":1.9945705364216806},"altman_z_score":{"value":4.582655686353301},"roce":{"value":0.9095342265973931}},"source_ids":{"financial_statement_id":"1331547","income_statement_id":"1331547","balance_sheet_id":"1331547"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.71","8.02","15.18",7,"530.11","~ 474.45"],[2023,"32.20","6.43","12.56",9,"341.14","~ 305.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.67","0.67","5.0",7,"698.43","~ 605.95"],["2026. gada 1. ceturksnis","12.06","1.10","5.44",7,"759.89","~ 646.93"],["2025. gada 4. ceturksnis","10.10","1.01","4.90",7,"684.46","~ 586.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.18,"employees":7,"gross_salary_raw":530.1093743452207,"gross_salary_formatted":"530.11","net_salary_formatted":"~ 474.45","vsaoi_employee_part":"55.66","non_taxable_minimum":"488.42","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.18,"employees":7,"gross_salary_raw":530.1093743452207,"gross_salary_formatted":"530.11","net_salary_formatted":"~ 474.45","vsaoi_employee_part":"55.66","non_taxable_minimum":"488.42","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-09-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,16,"EUR"],[2020,16,"EUR"],[2021,10,"EUR"],[2022,10,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV50ZZZ40203165002","K","SIA","2018-08-30","Rīga, Lielirbes iela 17A - 1",1046,117978162,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010095","Zemgales priekšpilsēta","41.71","8.02","15.18",7],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010095","Zemgales priekšpilsēta","32.20","6.43","12.56",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VR SALONS SIA","2025. gada 4. ceturksnis","10.10","4.18","0.00","1.01","4.90","7"],["VR SALONS SIA","2026. gada 1. ceturksnis","12.06","5.53","0.00","1.10","5.44","7"],["VR SALONS SIA","2026. gada 2. ceturksnis","11.67","5.99","0.0","0.67","5.0","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[204909,205483,-574,3203,30,-3807,-3807,-3807,null],[120616,112191,8425,5432,null,2993,2993,2993,null],[85595,101674,-16079,3360,1374,19957,19957,19957,40770],[106449,123176,-16727,5063,331,-19170,-19170,-19170,2951],[133533,124300,9233,5734,null,3499,3499,3499,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[3180,500,17425,21105,21105,22112,-1007,21105,null,null],[9216,2,12700,21918,23209,21223,1986,23209,1291,1291],[27560,null,9852,37412,42914,20972,21942,42914,5502,5502],[6164,345,9500,16009,26974,24202,2772,26974,10965,10965],[6262,null,9378,15640,26459,20187,6272,26459,10819,10819]]}}}