{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203165229","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203165229"},"registration_number":"40203165229","company_name":"Sabiedrība ar ierobežotu atbildību \"MF Celt\"","company_type":"SIA","registered_date":"2018-08-30","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,634034,61065,200684,7,"EUR"],[2024,261237,5973,100611,8,"EUR"],[2023,335536,20154,87903,8,"EUR"],[2022,118899,1117,64122,4,"EUR"],[2021,100502,1259,59774,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":634034,"cogs":294047,"gross_prof":339987,"sell_exp":242674,"admin_exp":36033,"oth_op_exp":215,"income_before_income_taxes":61065,"income_after_income_taxes":61065,"net_income":61065},"balance_data":{"cash":43069,"accounts_receivable":104305,"inventories":8012,"cur_assets":155386,"fixed_assets":45298,"non_cur_assets":45298,"assets":200684,"cur_liab":58028,"equity":142656,"equities":200684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294047,294047,false],["net_turnover_source","gross_profit_calc",339987,339987,false],["gross_profit_calc","selling_exp",242674,242674,false],["gross_profit_calc","admin_exp",36033,36033,false],["gross_profit_calc","other_op_exp_exp",215,215,false]]}},"financial_ratios":{"current_ratio":{"value":2.677776245950231},"quick_ratio":{"value":2.539704970014476},"net_profit_margin":{"value":0.09631186971045717},"roa":{"value":0.30428434753144246},"roe":{"value":0.42805770524899056},"debt_to_equity":{"value":0.4067687303723643,"negative_equity":false},"asset_turnover":{"value":3.1593649717964563},"altman_z_score":{"value":6.080913291657648},"roce":{"value":0.42805770524899056}},"source_ids":{"financial_statement_id":"2319355","income_statement_id":"2319355","balance_sheet_id":"2319355"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":261237,"cogs":113994,"gross_prof":147243,"sell_exp":110775,"admin_exp":29357,"oth_op_exp":1146,"other_interest_revenues":8,"income_before_income_taxes":5973,"income_after_income_taxes":5973,"net_income":5973},"balance_data":{"cash":35527,"accounts_receivable":25264,"inventories":6440,"cur_assets":67231,"fixed_assets":33380,"non_cur_assets":33380,"assets":100611,"cur_liab":19020,"equity":81591,"equities":100611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113994,113994,false],["net_turnover_source","gross_profit_calc",147243,147243,false],["gross_profit_calc","selling_exp",110775,110775,false],["gross_profit_calc","admin_exp",29357,29357,false],["gross_profit_calc","other_op_exp_exp",1146,1146,false]]}},"financial_ratios":{"current_ratio":{"value":3.5347528916929547},"quick_ratio":{"value":3.1961619348054677},"net_profit_margin":{"value":0.022864295639591636},"roa":{"value":0.05936726600471121},"roe":{"value":0.07320660366952238},"debt_to_equity":{"value":0.23311394639114608,"negative_equity":false},"asset_turnover":{"value":2.5965053522974624},"altman_z_score":{"value":5.60791301814682},"roce":{"value":0.07320660366952238}},"source_ids":{"financial_statement_id":"2051455","income_statement_id":"2051455","balance_sheet_id":"2051455"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":335536,"cogs":209546,"gross_prof":125990,"sell_exp":85524,"admin_exp":19499,"oth_op_exp":813,"income_before_income_taxes":20154,"income_after_income_taxes":20154,"net_income":20154},"balance_data":{"cash":21603,"accounts_receivable":47183,"inventories":1067,"cur_assets":69853,"fixed_assets":18050,"non_cur_assets":18050,"assets":87903,"non_cur_liab":12285,"equity":75618,"equities":87903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209546,209546,false],["net_turnover_source","gross_profit_calc",125990,125990,false],["gross_profit_calc","selling_exp",85524,85524,false],["gross_profit_calc","admin_exp",19499,19499,false],["gross_profit_calc","other_op_exp_exp",813,813,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.060065089886033096},"roa":{"value":0.22927545134978328},"roe":{"value":0.2665238435293184},"debt_to_equity":{"value":0.16246131873363484,"negative_equity":false},"asset_turnover":{"value":3.817116594427949},"altman_z_score":{"value":8.405469589293793},"roce":{"value":0.22927545134978328}},"source_ids":{"financial_statement_id":"1909043","income_statement_id":"1909043","balance_sheet_id":"1909043"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":118899,"cogs":73455,"gross_prof":45444,"sell_exp":39226,"admin_exp":1678,"oth_op_exp":3432,"other_interest_revenues":9,"income_before_income_taxes":1117,"income_after_income_taxes":1117,"net_income":1117},"balance_data":{"cash":8958,"accounts_receivable":29262,"inventories":4481,"cur_assets":42701,"fixed_assets":21421,"non_cur_assets":21421,"assets":64122,"non_cur_liab":8658,"equity":55464,"equities":64122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73455,73455,false],["net_turnover_source","gross_profit_calc",45444,45444,false],["gross_profit_calc","selling_exp",39226,39226,false],["gross_profit_calc","admin_exp",1678,1678,false],["gross_profit_calc","other_op_exp_exp",3432,3432,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.009394528128916139},"roa":{"value":0.01741991828077727},"roe":{"value":0.020139189384105007},"debt_to_equity":{"value":0.1561012548680225,"negative_equity":false},"asset_turnover":{"value":1.8542621877046879},"altman_z_score":{"value":5.805347924865937},"roce":{"value":0.01741991828077727}},"source_ids":{"financial_statement_id":"1731133","income_statement_id":"1731133","balance_sheet_id":"1731133"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":100502,"cogs":69323,"gross_prof":31179,"sell_exp":27958,"admin_exp":1888,"oth_op_exp":74,"income_before_income_taxes":1259,"income_after_income_taxes":1259,"net_income":1259},"balance_data":{"cash":33161,"accounts_receivable":23182,"inventories":1057,"cur_assets":57400,"fixed_assets":2374,"non_cur_assets":2374,"assets":59774,"non_cur_liab":5427,"equity":54347,"equities":59774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69323,69323,false],["net_turnover_source","gross_profit_calc",31179,31179,false],["gross_profit_calc","selling_exp",27958,27958,false],["gross_profit_calc","admin_exp",1888,1888,false],["gross_profit_calc","other_op_exp_exp",74,74,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.01252711388828083},"roa":{"value":0.02106266938802824},"roe":{"value":0.02316595212247226},"debt_to_equity":{"value":0.09985831784643126,"negative_equity":false},"asset_turnover":{"value":1.6813664804095425},"altman_z_score":{"value":7.408027183226713},"roce":{"value":0.02106266938802824}},"source_ids":{"financial_statement_id":"1396108","income_statement_id":"1396108","balance_sheet_id":"1396108"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.73","11.23","17.06",9,"463.37","~ 414.72"],[2023,"32.39","10.52","19.57",8,"597.99","~ 520.62"],[2022,"14.96","5.53","9.04",4,"552.46","~ 460.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.91","2.41","3.31",8,"404.57","~ 362.09"],["2026. gada 2. ceturksnis","-12.21","0.95","1.77",7,"247.24","~ 221.28"],["2026. gada 1. ceturksnis","15.64","6.31","9.37",12,"763.50","~ 649.33"],["2025. gada 4. ceturksnis","24.99","10.64","15.17",14,"1 059.52","~ 836.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.06,"employees":9,"gross_salary_raw":463.37038123485763,"gross_salary_formatted":"463.37","net_salary_formatted":"~ 414.72","vsaoi_employee_part":"48.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.06,"employees":9,"gross_salary_raw":463.37038123485763,"gross_salary_formatted":"463.37","net_salary_formatted":"~ 414.72","vsaoi_employee_part":"48.65","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40203165229","K","SIA","2018-08-30","Rīga, Bultu iela 2 k-1 - 2",1057,119273698,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010093","Latgales priekšpilsēta","23.73","11.23","17.06",9],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010093","Latgales priekšpilsēta","32.39","10.52","19.57",8],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010093","Latgales priekšpilsēta","14.96","5.53","9.04",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.05.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MF CELT SIA","2026. gada 3. ceturksnis","1.91","0.0","3.82","2.41","3.31","8"],["MF CELT SIA","2026. gada 2. ceturksnis","-12.21","0.0","14.95","0.95","1.77","7"],["MF CELT SIA","2026. gada 1. ceturksnis","15.64","0.00","0.05","6.31","9.37","12"],["MF CELT SIA","2025. gada 4. ceturksnis","24.99","0.73","1.57","10.64","15.17","14"]]}}}