{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203166489","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203166489"},"registration_number":"40203166489","company_name":"Sabiedrība ar ierobežotu atbildību \"NĀKOTNES BĒRNI\"","company_type":"SIA","registered_date":"2018-09-05","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,431981,66578,404520,11,"EUR"],[2024,336262,54960,106898,11,"EUR"],[2023,328455,42603,57708,11,"EUR"],[2022,267293,38651,56365,10,"EUR"],[2021,205583,38727,50265,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":431981,"cogs":345273,"gross_prof":86708,"sell_exp":1930,"admin_exp":15656,"oth_op_rev":12158,"oth_op_exp":14702,"income_before_income_taxes":66578,"income_after_income_taxes":66578,"net_income":66578},"balance_data":{"cash":43966,"accounts_receivable":59448,"cur_assets":103414,"fixed_assets":301106,"non_cur_assets":301106,"assets":404520,"cur_liab":20708,"non_cur_liab":259474,"equity":124338,"equities":404520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",345273,345273,false],["net_turnover_source","gross_profit_calc",86708,86708,false],["gross_profit_calc","selling_exp",1930,1930,false],["gross_profit_calc","admin_exp",15656,15656,false],["gross_profit_calc","other_op_exp_exp",14702,14702,false]]}},"financial_ratios":{"current_ratio":{"value":4.993915395016419},"quick_ratio":{"value":4.993915395016419},"net_profit_margin":{"value":0.15412251927746823},"roa":{"value":0.16458518738257688},"roe":{"value":0.5354597950747157},"debt_to_equity":{"value":2.2533899531921056,"negative_equity":false},"asset_turnover":{"value":1.0678853950360923},"altman_z_score":{"value":2.170439473246276},"roce":{"value":0.17346513397184038}},"source_ids":{"financial_statement_id":"2251114","income_statement_id":"2251114","balance_sheet_id":"2251114"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":336262,"cogs":255452,"gross_prof":80810,"admin_exp":6910,"oth_op_rev":9189,"interest_expenses":732,"income_before_income_taxes":82357,"provision_for_income_taxes":14000,"income_after_income_taxes":68357,"extra_dividends":13397,"net_income":54960},"balance_data":{"cash":49291,"accounts_receivable":19807,"inventories":36900,"cur_assets":105998,"fixed_assets":900,"non_cur_assets":900,"assets":106898,"cur_liab":19138,"non_cur_liab":30000,"equity":57760,"equities":106898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255452,255452,false],["net_turnover_source","gross_profit_calc",80810,80810,false],["gross_profit_calc","admin_exp",6910,6910,false],["gross_profit_calc","ebit_calc",73900,73900,false],["other_op_rev_source","ebit_calc",9189,9189,false]]}},"financial_ratios":{"current_ratio":{"value":5.538614275263873},"quick_ratio":{"value":3.610513115268053},"net_profit_margin":{"value":0.16344398118134074},"roa":{"value":0.5141349697842803},"roe":{"value":0.9515235457063712},"debt_to_equity":{"value":0.8507271468144044,"negative_equity":false},"interest_coverage":{"value":113.50956284153006},"asset_turnover":{"value":3.145634155924339},"altman_z_score":{"value":7.0882839710543415},"roce":{"value":0.9467752962625342}},"source_ids":{"financial_statement_id":"1983543","income_statement_id":"1983543","balance_sheet_id":"1983543"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":328455,"cogs":219183,"gross_prof":109272,"admin_exp":5719,"oth_op_rev":4682,"oth_op_exp":212,"income_before_income_taxes":108023,"provision_for_income_taxes":20814,"income_after_income_taxes":87209,"extra_dividends":44606,"net_income":42603},"balance_data":{"cash":43536,"accounts_receivable":13008,"cur_assets":56544,"fixed_assets":1164,"non_cur_assets":1164,"assets":57708,"cur_liab":12305,"equity":45403,"equities":57708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219183,219183,false],["net_turnover_source","gross_profit_calc",109272,109272,false],["gross_profit_calc","admin_exp",5719,5719,false],["gross_profit_calc","other_op_exp_exp",212,212,false],["gross_profit_calc","ebit_calc",103341,103341,false]]}},"financial_ratios":{"current_ratio":{"value":4.595205201137749},"quick_ratio":{"value":4.595205201137749},"net_profit_margin":{"value":0.12970726583550257},"roa":{"value":0.7382511956747765},"roe":{"value":0.9383300662951787},"debt_to_equity":{"value":0.2710173336563663,"negative_equity":false},"asset_turnover":{"value":5.691671865252651},"altman_z_score":{"value":14.26201371724683},"roce":{"value":2.3792040173556814}},"source_ids":{"financial_statement_id":"1883343","income_statement_id":"1883343","balance_sheet_id":"1883343"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":267293,"cogs":122198,"gross_prof":145095,"admin_exp":56576,"oth_op_rev":98,"oth_op_exp":693,"income_before_income_taxes":87924,"provision_for_income_taxes":17600,"income_after_income_taxes":70324,"extra_dividends":31673,"net_income":38651},"balance_data":{"cash":41743,"accounts_receivable":12753,"cur_assets":54496,"fixed_assets":1869,"non_cur_assets":1869,"assets":56365,"cur_liab":14914,"equity":41451,"equities":56365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122198,122198,false],["net_turnover_source","gross_profit_calc",145095,145095,false],["gross_profit_calc","admin_exp",56576,56576,false],["gross_profit_calc","other_op_exp_exp",693,693,false],["gross_profit_calc","ebit_calc",87826,87826,false]]}},"financial_ratios":{"current_ratio":{"value":3.6540163604666756},"quick_ratio":{"value":3.6540163604666756},"net_profit_margin":{"value":0.14460161695218357},"roa":{"value":0.6857269582187527},"roe":{"value":0.9324503630792984},"debt_to_equity":{"value":0.35979831608405105,"negative_equity":false},"asset_turnover":{"value":4.7421804311186015},"altman_z_score":{"value":11.87303469847011},"roce":{"value":2.121155098791344}},"source_ids":{"financial_statement_id":"1715388","income_statement_id":"1715388","balance_sheet_id":"1715388"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":205583,"cogs":100122,"gross_prof":105461,"sell_exp":15,"admin_exp":56622,"oth_op_rev":58,"oth_op_exp":1,"income_before_income_taxes":48881,"provision_for_income_taxes":2031,"income_after_income_taxes":46850,"extra_dividends":8123,"net_income":38727},"balance_data":{"cash":45902,"accounts_receivable":1743,"inventories":60,"cur_assets":47705,"fixed_assets":2560,"non_cur_assets":2560,"assets":50265,"cur_liab":8738,"equity":41527,"equities":50265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100122,100122,false],["net_turnover_source","gross_profit_calc",105461,105461,false],["gross_profit_calc","selling_exp",15,15,false],["gross_profit_calc","admin_exp",56622,56622,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":5.459487296864271},"quick_ratio":{"value":5.452620737010758},"net_profit_margin":{"value":0.18837647081713954},"roa":{"value":0.7704565801253357},"roe":{"value":0.9325739880078021},"debt_to_equity":{"value":0.21041731885279458,"negative_equity":false},"asset_turnover":{"value":4.089983089624988},"altman_z_score":{"value":10.354887669719906},"roce":{"value":1.177089604353794}},"source_ids":{"financial_statement_id":"1381365","income_statement_id":"1381365","balance_sheet_id":"1381365"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"78.37","17.75","45.56",11,"1 012.47","~ 785.51"],[2023,"81.65","16.10","44.08",11,"979.58","~ 764.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.91","7.35","17.54",11,"1 559.15","~ 1 179.85"],["2026. gada 1. ceturksnis","24.77","7.64","17.12",11,"1 521.82","~ 1 154.96"],["2025. gada 4. ceturksnis","27.46","8.68","18.77",12,"1 529.45","~ 1 149.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.56,"employees":11,"gross_salary_raw":1012.4714436829428,"gross_salary_formatted":"1 012.47","net_salary_formatted":"~ 785.51","vsaoi_employee_part":"106.31","non_taxable_minimum":"302.89","iin_part":"120.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.56,"employees":11,"gross_salary_raw":1012.4714436829428,"gross_salary_formatted":"1 012.47","net_salary_formatted":"~ 785.51","vsaoi_employee_part":"106.31","non_taxable_minimum":"302.89","iin_part":"120.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,7,"EUR"],[2021,8,"EUR"],[2022,10,"EUR"],[2023,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40203166489","K","SIA","2018-09-05","Rīga, Rātsupītes iela 11",1067,104603824,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010091","Centra rajons","78.37","17.75","45.56",11],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","81.65","16.10","44.08",11]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NĀKOTNES BĒRNI SIA","2025. gada 4. ceturksnis","27.46","0.00","0.00","8.68","18.77","12"],["NĀKOTNES BĒRNI SIA","2026. gada 1. ceturksnis","24.77","0.00","0.00","7.64","17.12","11"],["NĀKOTNES BĒRNI SIA","2026. gada 2. ceturksnis","24.91","0.0","0.0","7.35","17.54","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","sell_exp"],"data":[[87994,54706,33288,18080,24,59,15173,1950,13223,7800,5423,null],[195298,92011,103287,48856,8,15,54424,4865,49559,19462,30097,null],[205583,100122,105461,56622,58,1,48881,2031,46850,8123,38727,15],[267293,122198,145095,56576,98,693,87924,17600,70324,31673,38651,null],[328455,219183,109272,5719,4682,212,108023,20814,87209,44606,42603,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[3161,7842,487,11490,11490,5967,5523,11490,null,null],[32974,8588,null,41562,41562,8665,32897,41562,null,null],[45902,1743,60,47705,50265,8738,41527,50265,2560,2560],[41743,12753,null,54496,56365,14914,41451,56365,1869,1869],[43536,13008,null,56544,57708,12305,45403,57708,1164,1164]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}