{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203167003","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203167003"},"registration_number":"40203167003","company_name":"Sabiedrība ar ierobežotu atbildību \"Granitop design\"","company_type":"SIA","registered_date":"2018-09-07","area_of_activity":{"nace_code":"2370","nace_description":"Akmeņu griešana, apdare un apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,204154,17299,30439,6,"EUR"],[2024,140910,-24230,16119,6,"EUR"],[2023,41457,-14153,6919,4,"EUR"],[2022,0,-50,2619,0,"EUR"],[2021,0,-72,2800,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":204154,"cogs":168020,"gross_prof":36134,"sell_exp":12138,"admin_exp":6877,"oth_op_rev":1161,"oth_op_exp":981,"income_before_income_taxes":17299,"income_after_income_taxes":17299,"net_income":17299},"balance_data":{"cash":552,"accounts_receivable":14323,"inventories":7430,"cur_assets":22305,"fixed_assets":8134,"non_cur_assets":8134,"assets":30439,"cur_liab":48621,"non_cur_liab":333,"equity":-18515,"equities":30439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168020,168020,false],["net_turnover_source","gross_profit_calc",36134,36134,false],["gross_profit_calc","selling_exp",12138,12138,false],["gross_profit_calc","admin_exp",6877,6877,false],["gross_profit_calc","other_op_exp_exp",981,981,false]]}},"financial_ratios":{"current_ratio":{"value":0.45875239094218545},"quick_ratio":{"value":0.30593776351782154},"net_profit_margin":{"value":0.08473505295022385},"roa":{"value":0.5683169617924373},"roe":{"value":-0.9343235214690792},"debt_to_equity":{"value":-2.644018363489063,"negative_equity":true},"asset_turnover":{"value":6.706987745983771},"altman_z_score":{"value":7.1654029214066375},"roce":{"value":-0.9514354856451436}},"source_ids":{"financial_statement_id":"2192492","income_statement_id":"2192492","balance_sheet_id":"2192492"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":140910,"cogs":154687,"gross_prof":-13777,"sell_exp":3294,"admin_exp":5814,"oth_op_rev":7,"oth_op_exp":1352,"income_before_income_taxes":-24230,"income_after_income_taxes":-24230,"net_income":-24230},"balance_data":{"cash":596,"accounts_receivable":5900,"inventories":1344,"cur_assets":7840,"fixed_assets":8279,"non_cur_assets":8279,"assets":16119,"cur_liab":51617,"non_cur_liab":316,"equity":-35814,"equities":16119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154687,154687,false],["net_turnover_source","gross_profit_calc",13777,-13777,true],["gross_profit_calc","selling_exp",3294,3294,false],["gross_profit_calc","admin_exp",5814,5814,false],["gross_profit_calc","other_op_exp_exp",1352,1352,false]]}},"financial_ratios":{"current_ratio":{"value":0.15188794389445337},"quick_ratio":{"value":0.12585001065540422},"net_profit_margin":{"value":-0.17195372933077852},"roa":{"value":-1.5031949872820896},"roe":{"value":0.6765510694141955},"debt_to_equity":{"value":-1.4500753895124812,"negative_equity":true},"asset_turnover":{"value":8.741857435324771},"altman_z_score":{"value":-0.0648741227767502},"roce":{"value":0.6825736661220351}},"source_ids":{"financial_statement_id":"2064725","income_statement_id":"2064725","balance_sheet_id":"2064725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":41457,"cogs":51365,"gross_prof":-9908,"sell_exp":1671,"admin_exp":2430,"oth_op_exp":144,"income_before_income_taxes":-14153,"income_after_income_taxes":-14153,"net_income":-14153},"balance_data":{"cash":2608,"accounts_receivable":2413,"inventories":1344,"cur_assets":6365,"fixed_assets":554,"non_cur_assets":554,"assets":6919,"cur_liab":18503,"equity":-11584,"equities":6919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51365,51365,false],["net_turnover_source","gross_profit_calc",9908,-9908,true],["gross_profit_calc","selling_exp",1671,1671,false],["gross_profit_calc","admin_exp",2430,2430,false],["gross_profit_calc","other_op_exp_exp",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":0.3439982705507215},"quick_ratio":{"value":0.2713614008539156},"net_profit_margin":{"value":-0.341389873845189},"roa":{"value":-2.0455268102326927},"roe":{"value":1.221771408839779},"debt_to_equity":{"value":-1.597289364640884,"negative_equity":true},"asset_turnover":{"value":5.991761815291227},"altman_z_score":{"value":-3.3145250318231776},"roce":{"value":1.221771408839779}},"source_ids":{"financial_statement_id":"1834092","income_statement_id":"1834092","balance_sheet_id":"1834092"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":2619,"cur_assets":2619,"assets":2619,"cur_liab":50,"equity":2569,"equities":2619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":52.38},"quick_ratio":{"value":52.38},"roa":{"value":-0.019091256204658267},"roe":{"value":-0.01946282600233554},"debt_to_equity":{"value":0.01946282600233554,"negative_equity":false},"altman_z_score":{"value":23.113741275295915}},"source_ids":{"financial_statement_id":"1441586","income_statement_id":"1441586","balance_sheet_id":"1441586"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":22,"income_before_income_taxes":-22,"provision_for_income_taxes":50,"income_after_income_taxes":-72,"net_income":-72},"balance_data":{"cash":2800,"cur_assets":2800,"assets":2800,"cur_liab":181,"equity":2619,"equities":2800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",22,22,false],["total_rev_calc","ebitda_calc",22,-22,true],["ebitda_calc","ebit_calc",22,-22,true],["ebit_calc","ebt_calc",22,-22,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":15.469613259668508},"quick_ratio":{"value":15.469613259668508},"roa":{"value":-0.025714285714285714},"roe":{"value":-0.027491408934707903},"debt_to_equity":{"value":0.06911034746086292,"negative_equity":false},"altman_z_score":{"value":7.515723997632201},"roce":{"value":-0.008400152730049638}},"source_ids":{"financial_statement_id":"1300325","income_statement_id":"1300325","balance_sheet_id":"1300325"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.60","7.99","14.63",6,"596.05","~ 519.39"],[2023,"4.34","1.08","3.38",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.45","2.33","4.66",5,"911.31","~ 747.89"],["2026. gada 1. ceturksnis","8.50","1.07","3.19",6,"519.87","~ 465.28"],["2025. gada 4. ceturksnis","11.91","1.87","3.98",6,"648.61","~ 562.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.63,"employees":6,"gross_salary_raw":596.0529317818846,"gross_salary_formatted":"596.05","net_salary_formatted":"~ 519.39","vsaoi_employee_part":"62.59","non_taxable_minimum":"463.06","iin_part":"14.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.63,"employees":6,"gross_salary_raw":596.0529317818846,"gross_salary_formatted":"596.05","net_salary_formatted":"~ 519.39","vsaoi_employee_part":"62.59","non_taxable_minimum":"463.06","iin_part":"14.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV52ZZZ40203167003","K","SIA","2018-09-07","Siguldas nov., Sigulda, Strēlnieku iela 86A - 7",2150,117977618,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2370  ","048200","Sigulda","35.60","7.99","14.63",6],[2023,"sabiedrība ar ierobežotu atbildību","2370  ","040520","Suntažu pag.","4.34","1.08","3.38",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRANITOP DESIGN SIA","2025. gada 4. ceturksnis","11.91","6.06","0.00","1.87","3.98","6"],["GRANITOP DESIGN SIA","2026. gada 1. ceturksnis","8.50","5.86","1.63","1.07","3.19","6"],["GRANITOP DESIGN SIA","2026. gada 2. ceturksnis","13.45","6.45","0.0","2.33","4.66","5"]]},"income_statements":{"columns":["net_turnover","net_income","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","cogs","gross_prof","sell_exp","admin_exp"],"data":[[0,0,null,null,null,null,null,null,null,null],[0,-109,59,-59,50,-109,null,null,null,null],[0,-72,22,-22,50,-72,null,null,null,null],[0,-50,null,null,50,-50,null,null,null,null],[41457,-14153,144,-14153,null,-14153,51365,-9908,1671,2430]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[2800,2800,2800,2800,2800,null,null,null,null,null],[2800,2800,2800,2691,2800,109,null,null,null,null],[2800,2800,2800,2619,2800,181,null,null,null,null],[2619,2619,2619,2569,2619,50,null,null,null,null],[2608,6365,6919,-11584,6919,18503,2413,1344,554,554]]}}}