{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203167060","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203167060","company_name":"SIA \"Exonicus R&D\"","company_type":"SIA","registered_date":"2018-09-07","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,272068,-1611256,6915418,12,"EUR"],[2024,270861,146409,2845887,11,"EUR"],[2023,35298,2290529,2435668,10,"EUR"],[2022,115945,-82097,1562518,8,"EUR"],[2021,185454,22209,1603959,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":272068,"cogs":1875628,"gross_prof":-1603560,"sell_exp":75,"admin_exp":45415,"oth_op_rev":86678,"oth_op_exp":45245,"interest_expenses":3639,"income_before_income_taxes":-1611256,"income_after_income_taxes":-1611256,"net_income":-1611256},"balance_data":{"cash":813373,"accounts_receivable":99250,"cur_assets":912623,"fixed_assets":1992,"intangible_assets":6000803,"non_cur_assets":6002795,"assets":6915418,"cur_liab":74361,"non_cur_liab":5968252,"equity":872805,"equities":6915418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1875628,1875628,false],["net_turnover_source","gross_profit_calc",1603560,-1603560,true],["gross_profit_calc","selling_exp",75,75,false],["gross_profit_calc","admin_exp",45415,45415,false],["gross_profit_calc","other_op_exp_exp",45245,45245,false]]}},"financial_ratios":{"current_ratio":{"value":12.272871532120332},"quick_ratio":{"value":12.272871532120332},"net_profit_margin":{"value":-5.922254730435038},"roa":{"value":-0.2329947372667856},"roe":{"value":-1.8460664180429764},"debt_to_equity":{"value":6.923210797371692,"negative_equity":false},"interest_coverage":{"value":-441.774388568288},"asset_turnover":{"value":0.039342234988542994},"altman_z_score":{"value":-0.4285373957002626},"roce":{"value":-0.23499541079689878}},"source_ids":{"financial_statement_id":"2346931","income_statement_id":"2346931","balance_sheet_id":"2346931"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":270861,"cogs":513349,"gross_prof":-242488,"sell_exp":158,"admin_exp":2466,"oth_op_rev":394643,"oth_op_exp":3122,"income_before_income_taxes":146409,"income_after_income_taxes":146409,"net_income":146409},"balance_data":{"cash":19499,"accounts_receivable":71904,"cur_assets":91403,"fixed_assets":2844,"intangible_assets":2751640,"non_cur_assets":2754484,"assets":2845887,"cur_liab":145188,"non_cur_liab":216638,"equity":2484061,"equities":2845887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",513349,513349,false],["net_turnover_source","gross_profit_calc",242488,-242488,true],["gross_profit_calc","selling_exp",158,158,false],["gross_profit_calc","admin_exp",2466,2466,false],["gross_profit_calc","other_op_exp_exp",3122,3122,false]]}},"financial_ratios":{"current_ratio":{"value":0.6295492740446869},"quick_ratio":{"value":0.6295492740446869},"net_profit_margin":{"value":0.5405318595146588},"roa":{"value":0.05144582339355006},"roe":{"value":0.0589393738720587},"debt_to_equity":{"value":0.14565906392797923,"negative_equity":false},"asset_turnover":{"value":0.09517630179975523},"altman_z_score":{"value":3.8640355240979254},"roce":{"value":0.054211520795171914}},"source_ids":{"financial_statement_id":"2054998","income_statement_id":"2054998","balance_sheet_id":"2054998"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":35298,"cogs":50298,"gross_prof":-15000,"admin_exp":633,"oth_op_rev":2308468,"oth_op_exp":2306,"income_before_income_taxes":2290529,"income_after_income_taxes":2290529,"net_income":2290529},"balance_data":{"cash":228,"accounts_receivable":18992,"cur_assets":19220,"fixed_assets":5935,"intangible_assets":2410513,"non_cur_assets":2416448,"assets":2435668,"cur_liab":85792,"non_cur_liab":12224,"equity":2337652,"equities":2435668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50298,50298,false],["net_turnover_source","gross_profit_calc",15000,-15000,true],["gross_profit_calc","admin_exp",633,633,false],["gross_profit_calc","other_op_exp_exp",2306,2306,false],["gross_profit_calc","ebit_calc",17939,-17939,true]]}},"financial_ratios":{"current_ratio":{"value":0.2240302126072361},"quick_ratio":{"value":0.2240302126072361},"net_profit_margin":{"value":64.89118363646665},"roa":{"value":0.9404110083968751},"roe":{"value":0.9798417386334664},"debt_to_equity":{"value":0.041929252087137006,"negative_equity":false},"asset_turnover":{"value":0.014492122900165376},"altman_z_score":{"value":13.74651124519202},"roce":{"value":0.9747446248227566}},"source_ids":{"financial_statement_id":"1932302","income_statement_id":"1932302","balance_sheet_id":"1932302"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":115945,"cogs":193164,"gross_prof":-77219,"sell_exp":861,"admin_exp":2007,"oth_op_exp":2010,"income_before_income_taxes":-82097,"income_after_income_taxes":-82097,"net_income":-82097},"balance_data":{"cash":90786,"accounts_receivable":6463,"cur_assets":97249,"fixed_assets":6406,"intangible_assets":1458863,"non_cur_assets":1465269,"assets":1562518,"cur_liab":58080,"non_cur_liab":1457315,"equity":47123,"equities":1562518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193164,193164,false],["net_turnover_source","gross_profit_calc",77219,-77219,true],["gross_profit_calc","selling_exp",861,861,false],["gross_profit_calc","admin_exp",2007,2007,false],["gross_profit_calc","other_op_exp_exp",2010,2010,false]]}},"financial_ratios":{"current_ratio":{"value":1.6743973829201102},"quick_ratio":{"value":1.6743973829201102},"net_profit_margin":{"value":-0.7080684807451809},"roa":{"value":-0.0525414747222112},"roe":{"value":-1.7421853447361162},"debt_to_equity":{"value":32.15828788489697,"negative_equity":false},"asset_turnover":{"value":0.07420394517055164},"altman_z_score":{"value":-0.03261262265258082},"roce":{"value":-0.054569879250590585}},"source_ids":{"financial_statement_id":"1727903","income_statement_id":"1727903","balance_sheet_id":"1727903"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":185454,"cogs":148191,"gross_prof":37263,"sell_exp":6372,"admin_exp":4546,"oth_op_rev":10898,"oth_op_exp":15034,"income_before_income_taxes":22209,"income_after_income_taxes":22209,"net_income":22209},"balance_data":{"cash":466709,"accounts_receivable":6130,"cur_assets":472839,"fixed_assets":11558,"intangible_assets":1119562,"non_cur_assets":1131120,"assets":1603959,"cur_liab":17424,"non_cur_liab":1457315,"equity":129220,"equities":1603959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148191,148191,false],["net_turnover_source","gross_profit_calc",37263,37263,false],["gross_profit_calc","selling_exp",6372,6372,false],["gross_profit_calc","admin_exp",4546,4546,false],["gross_profit_calc","other_op_exp_exp",15034,15034,false]]}},"financial_ratios":{"current_ratio":{"value":27.137224517906336},"quick_ratio":{"value":27.137224517906336},"net_profit_margin":{"value":0.11975476398459996},"roa":{"value":0.01384636390331673},"roe":{"value":0.17186967961615848},"debt_to_equity":{"value":11.412621885157096,"negative_equity":false},"asset_turnover":{"value":0.11562265619008964},"altman_z_score":{"value":0.46702953234163447},"roce":{"value":0.013998430542030274}},"source_ids":{"financial_statement_id":"1354194","income_statement_id":"1354194","balance_sheet_id":"1354194"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"178.86","61.68","116.11",11,"2 580.29","~ 1 828.22"],[2023,"145.33","53.90","99.70",9,"2 707.97","~ 1 916.21"],[2022,"150.06","57.84","99.30",8,"3 034.25","~ 2 141.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.21","26.82","52.66",15,"3 432.74","~ 2 429.12"],["2026. gada 1. ceturksnis","85.01","29.11","52.18",15,"3 401.45","~ 2 408.25"],["2025. gada 4. ceturksnis","67.38","24.54","42.79",14,"2 988.59","~ 2 122.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.11,"employees":11,"gross_salary_raw":2580.291029983022,"gross_salary_formatted":"2 580.29","net_salary_formatted":"~ 1 828.22","vsaoi_employee_part":"270.93","non_taxable_minimum":"0.00","iin_part":"481.14","iin_rate_percentage":"20.83","iin_rate_decimal":"0.2083"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.11,"employees":11,"gross_salary_raw":2580.291029983022,"gross_salary_formatted":"2 580.29","net_salary_formatted":"~ 1 828.22","vsaoi_employee_part":"270.93","non_taxable_minimum":"0.00","iin_part":"481.14","iin_rate_percentage":"20.83","iin_rate_decimal":"0.2083"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-12-30","SIA \"Exonicus\""],["2019-06-12","SIA \"Infinite Solutions\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV65ZZZ40203167060","K","SIA","2018-09-07","Valmieras nov., Valmiera, Kauguru iela 19",4201,101174197,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","054010","Valmiera","178.86","61.68","116.11",11],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","054010","Valmiera","145.33","53.90","99.70",9],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","054010","Valmiera","150.06","57.84","99.30",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXONICUS R&D SIA","2025. gada 4. ceturksnis","67.38","0.66","0.62","24.54","42.79","14"],["EXONICUS R&D SIA","2026. gada 1. ceturksnis","85.01","3.71","0.00","29.11","52.18","15"],["EXONICUS R&D SIA","2026. gada 2. ceturksnis","77.21","-0.3","1.98","26.82","52.66","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-27",7793.7,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","570fe3a4"],["2026-06-10",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2a572cbe"],["2026-04-15",149.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4052f46d"],["2026-04-15",149.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4052f46d"],["2026-04-14",6000,"Latvijas Drošības un aizsardzības industriju federācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff77810a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[6093,1604,4489,331,2133,6,1040,991,991,991,null],[67775,36839,30936,1989,17781,98052,2640,106577,106577,106577,1],[185454,148191,37263,6372,4546,10898,15034,22209,22209,22209,null],[115945,193164,-77219,861,2007,null,2010,-82097,-82097,-82097,null],[35298,50298,-15000,null,633,2308468,2306,2290529,2290529,2290529,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_assets"],"data":[[38471,13838,52309,52309,54365,300,-2356,52309,null,null,null],[1560,21560,23120,148406,37752,3643,107011,148406,10683,114603,125286],[466709,6130,472839,1603959,17424,1457315,129220,1603959,11558,1119562,1131120],[90786,6463,97249,1562518,58080,1457315,47123,1562518,6406,1458863,1465269],[228,18992,19220,2435668,85792,12224,2337652,2435668,5935,2410513,2416448]]}},"eu_funds":{"periods":{"no":"2025-10-01","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}