{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203167234","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203167234","company_name":"Sabiedrība ar ierobežotu atbildību \"DZ31\"","company_type":"SIA","registered_date":"2018-09-10","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1309602,99467,189782,18,"EUR"],[2024,1229106,16384,164202,20,"EUR"],[2023,1138490,174146,141168,15,"EUR"],[2022,724341,15780,129501,15,"EUR"],[2021,229414,-24935,153491,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1309602,"cogs":961048,"gross_prof":348554,"sell_exp":7914,"admin_exp":100616,"oth_op_rev":898,"oth_op_exp":26937,"income_before_income_taxes":213985,"provision_for_income_taxes":23028,"income_after_income_taxes":190957,"extra_dividends":91490,"net_income":99467},"balance_data":{"cash":62529,"accounts_receivable":19244,"inventories":11914,"cur_assets":93687,"fixed_assets":96095,"non_cur_assets":96095,"assets":189782,"cur_liab":87515,"equity":102267,"equities":189782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",961048,961048,false],["net_turnover_source","gross_profit_calc",348554,348554,false],["gross_profit_calc","selling_exp",7914,7914,false],["gross_profit_calc","admin_exp",100616,100616,false],["gross_profit_calc","other_op_exp_exp",26937,26937,false]]}},"financial_ratios":{"current_ratio":{"value":1.0705250528480832},"quick_ratio":{"value":0.934388390561618},"net_profit_margin":{"value":0.07595208315198053},"roa":{"value":0.524111875731102},"roe":{"value":0.9726206889808051},"debt_to_equity":{"value":0.8557501442302992,"negative_equity":false},"asset_turnover":{"value":6.900559589423654},"altman_z_score":{"value":11.360530441129736},"roce":{"value":2.0924149530151466}},"source_ids":{"financial_statement_id":"2242505","income_statement_id":"2242505","balance_sheet_id":"2242505"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1229106,"cogs":918280,"gross_prof":310826,"sell_exp":3546,"admin_exp":96013,"oth_op_exp":2233,"interest_expenses":1488,"income_before_income_taxes":207546,"provision_for_income_taxes":38234,"income_after_income_taxes":169312,"extra_dividends":152928,"net_income":16384},"balance_data":{"cash":24076,"accounts_receivable":214,"inventories":43556,"cur_assets":67846,"fixed_assets":96356,"non_cur_assets":96356,"assets":164202,"cur_liab":160780,"equity":3422,"equities":164202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",918280,918280,false],["net_turnover_source","gross_profit_calc",310826,310826,false],["gross_profit_calc","selling_exp",3546,3546,false],["gross_profit_calc","admin_exp",96013,96013,false],["gross_profit_calc","other_op_exp_exp",2233,2233,false]]}},"financial_ratios":{"current_ratio":{"value":0.421980345814156},"quick_ratio":{"value":0.15107600447816893},"net_profit_margin":{"value":0.013330013847463115},"roa":{"value":0.09977953983508119},"roe":{"value":4.787843366452367},"debt_to_equity":{"value":46.98421975452951,"negative_equity":false},"interest_coverage":{"value":140.4798387096774},"asset_turnover":{"value":7.485329045931231},"altman_z_score":{"value":11.046448958264854},"roce":{"value":61.08533021624781}},"source_ids":{"financial_statement_id":"2076000","income_statement_id":"2076000","balance_sheet_id":"2076000"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1138490,"cogs":848900,"gross_prof":289590,"sell_exp":11546,"admin_exp":94286,"interest_expenses":9612,"income_before_income_taxes":174146,"income_after_income_taxes":174146,"net_income":174146},"balance_data":{"cash":63410,"inventories":8454,"cur_assets":71864,"fixed_assets":69304,"non_cur_assets":69304,"assets":141168,"cur_liab":42953,"non_cur_liab":111177,"equity":-12962,"equities":141168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",848900,848900,false],["net_turnover_source","gross_profit_calc",289590,289590,false],["gross_profit_calc","selling_exp",11546,11546,false],["gross_profit_calc","admin_exp",94286,94286,false],["gross_profit_calc","ebit_calc",183758,183758,false]]}},"financial_ratios":{"current_ratio":{"value":1.6730845342583753},"quick_ratio":{"value":1.4762647544991037},"net_profit_margin":{"value":0.15296225702465546},"roa":{"value":1.2336081831576562},"roe":{"value":-13.435118037339917},"debt_to_equity":{"value":-11.890911896312298,"negative_equity":true},"interest_coverage":{"value":19.117561381606325},"asset_turnover":{"value":8.064788053949904},"altman_z_score":{"value":12.126780084736456},"roce":{"value":1.8709769383495394}},"source_ids":{"financial_statement_id":"1918885","income_statement_id":"1918885","balance_sheet_id":"1918885"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":724341,"cogs":628029,"gross_prof":96312,"sell_exp":7000,"admin_exp":57092,"oth_op_rev":748,"oth_op_exp":1697,"interest_expenses":15491,"income_before_income_taxes":15780,"income_after_income_taxes":15780,"net_income":15780},"balance_data":{"cash":24282,"accounts_receivable":307,"inventories":7479,"cur_assets":32068,"fixed_assets":97433,"non_cur_assets":97433,"assets":129501,"cur_liab":61647,"non_cur_liab":254962,"equity":-187108,"equities":129501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628029,628029,false],["net_turnover_source","gross_profit_calc",96312,96312,false],["gross_profit_calc","selling_exp",7000,7000,false],["gross_profit_calc","admin_exp",57092,57092,false],["gross_profit_calc","other_op_exp_exp",1697,1697,false]]}},"financial_ratios":{"current_ratio":{"value":0.5201875192629001},"quick_ratio":{"value":0.398867747011209},"net_profit_margin":{"value":0.021785319345446412},"roa":{"value":0.12185234090856441},"roe":{"value":-0.08433631913119695},"debt_to_equity":{"value":-1.692118990101973,"negative_equity":true},"interest_coverage":{"value":2.018655993802853},"asset_turnover":{"value":5.593323603678736},"altman_z_score":{"value":4.696638004254864},"roce":{"value":0.4608571344357002}},"source_ids":{"financial_statement_id":"1745362","income_statement_id":"1745362","balance_sheet_id":"1745362"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":229414,"cogs":278297,"gross_prof":-48883,"sell_exp":4129,"admin_exp":12616,"oth_op_rev":40783,"oth_op_exp":90,"income_before_income_taxes":-24935,"income_after_income_taxes":-24935,"net_income":-24935},"balance_data":{"cash":7394,"accounts_receivable":19,"inventories":11144,"cur_assets":18557,"fixed_assets":134934,"non_cur_assets":134934,"assets":153491,"cur_liab":218521,"non_cur_liab":137858,"equity":-202888,"equities":153491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278297,278297,false],["net_turnover_source","gross_profit_calc",48883,-48883,true],["gross_profit_calc","selling_exp",4129,4129,false],["gross_profit_calc","admin_exp",12616,12616,false],["gross_profit_calc","other_op_exp_exp",90,90,false]]}},"financial_ratios":{"current_ratio":{"value":0.08492090005079603},"quick_ratio":{"value":0.0339235130719702},"net_profit_margin":{"value":-0.10868996661058174},"roa":{"value":-0.1624525216462203},"roe":{"value":0.12290031938803675},"debt_to_equity":{"value":-1.7565306967390877,"negative_equity":true},"asset_turnover":{"value":1.494641379624864},"altman_z_score":{"value":-1.305868589563755},"roce":{"value":0.3834384130401353}},"source_ids":{"financial_statement_id":"1428383","income_statement_id":"1428383","balance_sheet_id":"1428383"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"211.44","35.80","62.21",18,"844.85","~ 678.39"],[2023,"180.43","30.02","51.85",14,"905.34","~ 717.04"],[2022,"146.51","30.27","49.87",14,"870.77","~ 656.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","64.72","8.24","15.3",17,"880.02","~ 727.03"],["2026. gada 1. ceturksnis","77.52","7.10","13.97",17,"803.52","~ 676.02"],["2025. gada 4. ceturksnis","58.63","7.18","12.58",16,"768.80","~ 642.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.21,"employees":18,"gross_salary_raw":844.849689818889,"gross_salary_formatted":"844.85","net_salary_formatted":"~ 678.39","vsaoi_employee_part":"88.71","non_taxable_minimum":"367.36","iin_part":"77.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.21,"employees":18,"gross_salary_raw":844.849689818889,"gross_salary_formatted":"844.85","net_salary_formatted":"~ 678.39","vsaoi_employee_part":"88.71","non_taxable_minimum":"367.36","iin_part":"77.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-09-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,15,"EUR"],[2020,12,"EUR"],[2021,10,"EUR"],[2022,15,"EUR"],[2023,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40203167234","K","SIA","2018-09-10","Rīga, Dzirnavu iela 31 - 1A",1010,111646517,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010094","Vidzemes priekšpilsēta","211.44","35.80","62.21",18],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","180.43","30.02","51.85",14],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","146.51","30.27","49.87",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DZ31 SIA","2025. gada 4. ceturksnis","58.63","35.34","0.01","7.18","12.58","16"],["DZ31 SIA","2026. gada 1. ceturksnis","77.52","31.41","0.00","7.10","13.97","17"],["DZ31 SIA","2026. gada 2. ceturksnis","64.72","37.64","0.0","8.24","15.3","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[93455,178899,-85444,14860,12356,42,6325,-119027,-119027,-119027,null],[376467,348394,28073,62038,18221,874,8666,-61726,-61726,-61726,null],[229414,278297,-48883,4129,12616,90,null,-24935,-24935,-24935,40783],[724341,628029,96312,7000,57092,1697,15491,15780,15780,15780,748],[1138490,848900,289590,11546,94286,null,9612,174146,174146,174146,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3471,12396,4244,20111,164433,164433,184544,165782,134989,-116227,184544],[4305,3045,484,7834,119791,119791,127625,166364,139214,-177953,127625],[7394,19,11144,18557,134934,134934,153491,218521,137858,-202888,153491],[24282,307,7479,32068,97433,97433,129501,61647,254962,-187108,129501],[63410,null,8454,71864,69304,69304,141168,42953,111177,-12962,141168]]}}}