{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203167408","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203167408"},"registration_number":"40203167408","company_name":"SIA \"NeoDrive\"","company_type":"SIA","registered_date":"2018-09-10","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,714336,178846,194637,15,"EUR"],[2023,5747,591,null,4,"EUR"],[2022,5865,-16165,26679,4,"EUR"],[2021,23276,-8265,20234,4,"EUR"],[2020,30936,-8866,16686,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":714336,"cogs":526044,"gross_prof":188292,"sell_exp":8007,"admin_exp":1439,"income_before_income_taxes":178846,"income_after_income_taxes":178846,"net_income":178846},"balance_data":{"cash":113140,"accounts_receivable":81497,"cur_assets":194637,"assets":194637,"non_cur_liab":67584,"equity":127053,"equities":194637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",526044,526044,false],["net_turnover_source","gross_profit_calc",188292,188292,false],["gross_profit_calc","selling_exp",8007,8007,false],["gross_profit_calc","admin_exp",1439,1439,false],["gross_profit_calc","ebit_calc",178846,178846,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.2503667741790978},"roa":{"value":0.9188694852468955},"roe":{"value":1.4076487764948487},"debt_to_equity":{"value":0.5319354914878043,"negative_equity":false},"asset_turnover":{"value":3.6700935587786496},"altman_z_score":{"value":8.577145630678803},"roce":{"value":0.9188694852468955}},"source_ids":{"financial_statement_id":"1991461","income_statement_id":"1991461","balance_sheet_id":"1991461"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5747,"cogs":5100,"gross_prof":647,"oth_op_exp":56,"income_before_income_taxes":591,"income_after_income_taxes":591,"net_income":591},"balance_data":{"cur_liab":51793,"equity":-51793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5100,5100,false],["net_turnover_source","gross_profit_calc",647,647,false],["gross_profit_calc","other_op_exp_exp",56,56,false],["gross_profit_calc","ebit_calc",591,591,false],["ebit_calc","ebt_calc",591,591,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.10283626239777276},"roe":{"value":-0.011410808410402951},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":-0.011410808410402951}},"source_ids":{"financial_statement_id":"1930986","income_statement_id":"1930986","balance_sheet_id":"1930986"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5865,"cogs":21886,"gross_prof":-16021,"admin_exp":110,"oth_op_exp":34,"income_before_income_taxes":-16165,"income_after_income_taxes":-16165,"net_income":-16165},"balance_data":{"cash":101,"accounts_receivable":1579,"inventories":24999,"cur_assets":26679,"assets":26679,"cur_liab":79063,"equity":-52384,"equities":26679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21886,21886,false],["net_turnover_source","gross_profit_calc",16021,-16021,true],["gross_profit_calc","admin_exp",110,110,false],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",16165,-16165,true]]}},"financial_ratios":{"current_ratio":{"value":0.3374397632267938},"quick_ratio":{"value":0.02124887747745469},"net_profit_margin":{"value":-2.7561807331628305},"roa":{"value":-0.6059072678886015},"roe":{"value":0.3085865913255956},"debt_to_equity":{"value":-1.5092967318265118,"negative_equity":true},"asset_turnover":{"value":0.21983582593050713},"altman_z_score":{"value":-5.012334334640968},"roce":{"value":0.3085865913255956}},"source_ids":{"financial_statement_id":"1725397","income_statement_id":"1725397","balance_sheet_id":"1725397"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23276,"cogs":35156,"gross_prof":-11880,"admin_exp":236,"oth_op_rev":3860,"oth_op_exp":9,"income_before_income_taxes":-8265,"income_after_income_taxes":-8265,"net_income":-8265},"balance_data":{"cash":2777,"accounts_receivable":2255,"inventories":15202,"cur_assets":20234,"assets":20234,"cur_liab":56453,"equity":-36219,"equities":20234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35156,35156,false],["net_turnover_source","gross_profit_calc",11880,-11880,true],["gross_profit_calc","admin_exp",236,236,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",12125,-12125,true]]}},"financial_ratios":{"current_ratio":{"value":0.3584220502010522},"quick_ratio":{"value":0.08913609551308167},"net_profit_margin":{"value":-0.35508678467090565},"roa":{"value":-0.4084708905802115},"roe":{"value":0.2281951461939866},"debt_to_equity":{"value":-1.5586570584499848,"negative_equity":true},"asset_turnover":{"value":1.1503410101808837},"altman_z_score":{"value":-3.1901122891774936},"roce":{"value":0.2281951461939866}},"source_ids":{"financial_statement_id":"1399882","income_statement_id":"1399882","balance_sheet_id":"1399882"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":30936,"inv_chg":112,"oth_op_rev":1930,"mat_exp":28428,"labour_exp":9726,"oth_op_exp":3690,"income_before_income_taxes":-8866,"income_after_income_taxes":-8866,"net_income":-8866},"balance_data":{"cash":2027,"accounts_receivable":2241,"inventories":12418,"cur_assets":16686,"assets":16686,"cur_liab":44640,"equity":-27954,"equities":16686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",30936,30936,false],["other_rev_source","total_rev_calc",2042,2042,false],["total_rev_calc","material_costs_exp",28428,28428,false],["total_rev_calc","labour_costs_exp",9726,9726,false],["total_rev_calc","other_op_costs_exp",3690,3690,false]]}},"financial_ratios":{"current_ratio":{"value":0.37379032258064515},"quick_ratio":{"value":0.09560931899641577},"net_profit_margin":{"value":-0.2865916731316266},"roa":{"value":-0.5313436413760039},"roe":{"value":0.3171639121413751},"debt_to_equity":{"value":-1.596909207984546,"negative_equity":true},"asset_turnover":{"value":1.8540093491549803},"altman_z_score":{"value":-2.6837553976097404},"roce":{"value":0.3171639121413751}},"source_ids":{"financial_statement_id":"1255545","income_statement_id":"1255545","balance_sheet_id":"1255545"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 31.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"139.52","53.79","86.92",12,"1 770.64","~ 1 270.04"],[2023,"5.33","0.64","3.56",3,"290.08","~ 259.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-26.63","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis"," -51.89","0.12","0.47",1,"***","***"],["2025. gada 4. ceturksnis"," -30.82","0.00","0.05",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.92,"employees":12,"gross_salary_raw":1770.6398096541834,"gross_salary_formatted":"1 770.64","net_salary_formatted":"~ 1 270.04","vsaoi_employee_part":"185.92","non_taxable_minimum":"11.29","iin_part":"314.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.92,"employees":12,"gross_salary_raw":1770.6398096541834,"gross_salary_formatted":"1 770.64","net_salary_formatted":"~ 1 270.04","vsaoi_employee_part":"185.92","non_taxable_minimum":"11.29","iin_part":"314.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11300,"EUR","2026-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-12-27","SIA \"AMBER CASTLE\""],["2023-11-30","Alteja SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40203167408","K","SIA","2018-09-10","Rīga, Slokas iela 33 - 5",1048,113835784,100003003,"0001000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību, un aizliegums reģistrēt komercķīlas.","2026-01-30","00896/055/2026-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","010092","Kurzemes rajons","139.52","53.79","86.92",12],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","010096","Ziemeļu rajons","5.33","0.64","3.56",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 31.07.2019 ","nav","nav"," 06.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NEODRIVE SIA","2025. gada 4. ceturksnis"," -30.82","0.00","30.87","0.00","0.05","1"],["NEODRIVE SIA","2026. gada 1. ceturksnis"," -51.89","0.00","52.48","0.12","0.47","1"],["NEODRIVE SIA","2026. gada 2. ceturksnis","-26.63","0.0","26.63","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp"],"data":[[53757,2483,12202,64078,19047,7205,-21888,-21888,-21888,null,null,null],[30936,112,1930,28428,9726,3690,-8866,-8866,-8866,null,null,null],[23276,null,3860,null,null,9,-8265,-8265,-8265,35156,-11880,236],[5865,null,null,null,null,34,-16165,-16165,-16165,21886,-16021,110],[5747,null,null,null,null,56,591,591,591,5100,647,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1070,1101,14685,16856,16856,33800,2144,-19088,16856],[2027,2241,12418,16686,16686,44640,null,-27954,16686],[2777,2255,15202,20234,20234,56453,null,-36219,20234],[101,1579,24999,26679,26679,79063,null,-52384,26679],[null,null,null,null,null,51793,null,-51793,null]]}}}