{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203167501","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203167501","company_name":"Sabiedrība ar ierobežotu atbildību \"GF Group\"","company_type":"SIA","registered_date":"2018-09-11","area_of_activity":{"nace_code":"7740","nace_description":"Intelektuālā īpašuma un līdzīgu produktu, izņemot ar autortiesībām aizsargātu darbu, līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,500044,373259,860122,4,"EUR"],[2024,239312,185723,537836,3,"EUR"],[2023,113053,79187,451907,2,"EUR"],[2022,76250,23205,404007,1,"EUR"],[2021,219585,187085,369453,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":500044,"cogs":5775,"gross_prof":494269,"admin_exp":108706,"oth_op_exp":185,"other_interest_revenues":66,"interest_expenses":139,"income_before_income_taxes":385305,"provision_for_income_taxes":12046,"income_after_income_taxes":373259,"net_income":373259},"balance_data":{"cash":5762,"accounts_receivable":82922,"inventories":6044,"cur_assets":94728,"investments":737300,"fixed_assets":27094,"intangible_assets":1000,"non_cur_assets":765394,"assets":860122,"cur_liab":14068,"equity":846054,"equities":860122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5775,5775,false],["net_turnover_source","gross_profit_calc",494269,494269,false],["gross_profit_calc","admin_exp",108706,108706,false],["gross_profit_calc","other_op_exp_exp",185,185,false],["gross_profit_calc","ebit_calc",385378,385378,false]]}},"financial_ratios":{"current_ratio":{"value":6.733579755473415},"quick_ratio":{"value":6.303952232015923},"net_profit_margin":{"value":0.7464523121965267},"roa":{"value":0.43396053118046046},"roe":{"value":0.4411763315343938},"debt_to_equity":{"value":0.01662778025988885,"negative_equity":false},"interest_coverage":{"value":2772.978417266187},"asset_turnover":{"value":0.5813640390549247},"altman_z_score":{"value":28.131851055109856},"roce":{"value":0.4555784855340203}},"source_ids":{"financial_statement_id":"2322668","income_statement_id":"2322668","balance_sheet_id":"2322668"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":239312,"cogs":4147,"gross_prof":235165,"admin_exp":42101,"oth_op_rev":3561,"other_interest_revenues":824,"interest_expenses":326,"income_before_income_taxes":197123,"provision_for_income_taxes":11400,"income_after_income_taxes":185723,"net_income":185723},"balance_data":{"cash":149,"accounts_receivable":53846,"inventories":6298,"cur_assets":60293,"investments":472300,"fixed_assets":4243,"intangible_assets":1000,"non_cur_assets":477543,"assets":537836,"cur_liab":17041,"equity":520795,"equities":537836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4147,4147,false],["net_turnover_source","gross_profit_calc",235165,235165,false],["gross_profit_calc","admin_exp",42101,42101,false],["gross_profit_calc","ebit_calc",193064,193064,false],["other_op_rev_source","ebit_calc",3561,3561,false]]}},"financial_ratios":{"current_ratio":{"value":3.5381139604483307},"quick_ratio":{"value":3.168534710404319},"net_profit_margin":{"value":0.7760705689643645},"roa":{"value":0.34531530057489646},"roe":{"value":0.35661440682034196},"debt_to_equity":{"value":0.03272112827504104,"negative_equity":false},"interest_coverage":{"value":605.6717791411043},"asset_turnover":{"value":0.4449534802430481},"altman_z_score":{"value":15.298264251147739},"roce":{"value":0.37912998396681996}},"source_ids":{"financial_statement_id":"2085213","income_statement_id":"2085213","balance_sheet_id":"2085213"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":113053,"cogs":10107,"gross_prof":102946,"sell_exp":5,"admin_exp":23727,"other_interest_revenues":23,"interest_expenses":50,"income_before_income_taxes":79187,"income_after_income_taxes":79187,"net_income":79187},"balance_data":{"cash":2787,"accounts_receivable":59719,"inventories":5854,"cur_assets":68360,"investments":359200,"fixed_assets":23347,"intangible_assets":1000,"non_cur_assets":383547,"assets":451907,"cur_liab":54035,"non_cur_liab":17200,"equity":380672,"equities":451907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10107,10107,false],["net_turnover_source","gross_profit_calc",102946,102946,false],["gross_profit_calc","selling_exp",5,5,false],["gross_profit_calc","admin_exp",23727,23727,false],["gross_profit_calc","ebit_calc",79214,79214,false]]}},"financial_ratios":{"current_ratio":{"value":1.2651059498473212},"quick_ratio":{"value":1.1567687609882484},"net_profit_margin":{"value":0.7004413858986493},"roa":{"value":0.17522853153414308},"roe":{"value":0.20801897696704774},"debt_to_equity":{"value":0.1871296023873571,"negative_equity":false},"interest_coverage":{"value":1584.74},"asset_turnover":{"value":0.2501687294067142},"altman_z_score":{"value":3.7750948673049978},"roce":{"value":0.19915198857924157}},"source_ids":{"financial_statement_id":"1948789","income_statement_id":"1948789","balance_sheet_id":"1948789"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":76250,"cogs":11437,"gross_prof":64813,"sell_exp":20,"admin_exp":42611,"oth_op_rev":56,"oth_op_exp":1,"other_interest_revenues":1133,"interest_expenses":165,"income_before_income_taxes":23205,"income_after_income_taxes":23205,"net_income":23205},"balance_data":{"cash":3661,"accounts_receivable":56409,"inventories":4948,"cur_assets":65018,"investments":307400,"fixed_assets":30259,"intangible_assets":1330,"non_cur_assets":338989,"assets":404007,"cur_liab":78122,"non_cur_liab":24400,"equity":301485,"equities":404007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11437,11437,false],["net_turnover_source","gross_profit_calc",64813,64813,false],["gross_profit_calc","selling_exp",20,20,false],["gross_profit_calc","admin_exp",42611,42611,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.8322623588745808},"quick_ratio":{"value":0.7689255267402269},"net_profit_margin":{"value":0.304327868852459},"roa":{"value":0.057437123614194806},"roe":{"value":0.07696900343300661},"debt_to_equity":{"value":0.34005671923976316,"negative_equity":false},"interest_coverage":{"value":141.63636363636363},"asset_turnover":{"value":0.18873435361268492},"altman_z_score":{"value":2.211977877595416},"roce":{"value":0.07171241388833484}},"source_ids":{"financial_statement_id":"1782257","income_statement_id":"1782257","balance_sheet_id":"1782257"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":219585,"cogs":11648,"gross_prof":207937,"sell_exp":20,"admin_exp":20550,"other_interest_revenues":385,"interest_expenses":267,"income_before_income_taxes":187485,"provision_for_income_taxes":400,"income_after_income_taxes":187085,"net_income":187085},"balance_data":{"cash":85,"accounts_receivable":68291,"inventories":5015,"cur_assets":73391,"investments":251267,"fixed_assets":38579,"intangible_assets":6216,"non_cur_assets":296062,"assets":369453,"cur_liab":59573,"non_cur_liab":31600,"equity":278280,"equities":369453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11648,11648,false],["net_turnover_source","gross_profit_calc",207937,207937,false],["gross_profit_calc","selling_exp",20,20,false],["gross_profit_calc","admin_exp",20550,20550,false],["gross_profit_calc","ebit_calc",187367,187367,false]]}},"financial_ratios":{"current_ratio":{"value":1.2319507159283567},"quick_ratio":{"value":1.1477682842898629},"net_profit_margin":{"value":0.8519935332559145},"roa":{"value":0.506383761939949},"roe":{"value":0.672290498778209},"debt_to_equity":{"value":0.3276304441569642,"negative_equity":false},"interest_coverage":{"value":703.1910112359551},"asset_turnover":{"value":0.5943516496008965},"altman_z_score":{"value":4.118834165565709},"roce":{"value":0.605886149477217}},"source_ids":{"financial_statement_id":"1431446","income_statement_id":"1431446","balance_sheet_id":"1431446"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.97","3.24","3.43",3,"279.49","~ 250.14"],[2023,"12.16","0.29","2.62",2,"***","***"],[2022,"18.79","0.61","2.12",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.65","2.31","2.02",4,"493.79","~ 441.94"],["2026. gada 1. ceturksnis","3.26","1.16","1.46",4,"356.90","~ 319.42"],["2025. gada 4. ceturksnis","5.60","1.70","2.39",4,"584.24","~ 519.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.43,"employees":3,"gross_salary_raw":279.4889345197354,"gross_salary_formatted":"279.49","net_salary_formatted":"~ 250.14","vsaoi_employee_part":"29.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.43,"employees":3,"gross_salary_raw":279.4889345197354,"gross_salary_formatted":"279.49","net_salary_formatted":"~ 250.14","vsaoi_employee_part":"29.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-06-03","Sabiedrība ar ierobežotu atbildību \"NoName\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40203167501","K","SIA","2018-09-11","Rīga, Tekstilnieku iela 5 - 22",1016,113749682,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7740  ","010092","Kurzemes rajons","20.97","3.24","3.43",3],[2023,"sabiedrība ar ierobežotu atbildību","7740  ","010092","Kurzemes rajons","12.16","0.29","2.62",2],[2022,"sabiedrība ar ierobežotu atbildību","7740  ","010092","Kurzemes rajons","18.79","0.61","2.12",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GF GROUP SIA","2025. gada 4. ceturksnis","5.60","1.50","0.00","1.70","2.39","4"],["GF GROUP SIA","2026. gada 1. ceturksnis","3.26","0.62","0.00","1.16","1.46","4"],["GF GROUP SIA","2026. gada 2. ceturksnis","6.65","0.29","0.0","2.31","2.02","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","oth_op_rev"],"data":[[56594,2052,54542,1243,3938,14,2,49373,49373,49373,null,null,null],[84635,10891,73744,52,12050,6,72,57174,53824,53824,4402,3350,null],[219585,11648,207937,20,20550,385,267,187485,187085,187085,null,400,null],[76250,11437,64813,20,42611,1133,165,23205,23205,23205,1,null,56],[113053,10107,102946,5,23727,23,50,79187,79187,79187,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_liab"],"data":[[52,8727,50,8829,35755,10311,46066,54895,2524,52371,54895,null,null],[12,3538,4168,7718,95000,8264,150162,157880,26285,92795,157880,46898,38800],[85,68291,5015,73391,251267,6216,296062,369453,59573,278280,369453,38579,31600],[3661,56409,4948,65018,307400,1330,338989,404007,78122,301485,404007,30259,24400],[2787,59719,5854,68360,359200,1000,383547,451907,54035,380672,451907,23347,17200]]}}}