{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203168795","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203168795","company_name":"SIA Ai Production","company_type":"SIA","registered_date":"2018-09-17","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,145651,20280,136580,1,"EUR"],[2024,158305,-13918,104281,2,"EUR"],[2023,136752,-16120,113491,2,"EUR"],[2022,177077,29325,126238,2,"EUR"],[2021,147446,47783,103462,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":145651,"cogs":84287,"gross_prof":61364,"sell_exp":38861,"admin_exp":3621,"oth_op_rev":758,"oth_op_exp":49,"other_interest_revenues":701,"income_before_income_taxes":20292,"provision_for_income_taxes":12,"income_after_income_taxes":20280,"net_income":20280},"balance_data":{"cash":77661,"accounts_receivable":42683,"cur_assets":120344,"investments":5000,"fixed_assets":11236,"non_cur_assets":16236,"assets":136580,"cur_liab":39378,"equity":97202,"equities":136580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84287,84287,false],["net_turnover_source","gross_profit_calc",61364,61364,false],["gross_profit_calc","selling_exp",38861,38861,false],["gross_profit_calc","admin_exp",3621,3621,false],["gross_profit_calc","other_op_exp_exp",49,49,false]]}},"financial_ratios":{"current_ratio":{"value":3.056122708111128},"quick_ratio":{"value":3.056122708111128},"net_profit_margin":{"value":0.13923694310372053},"roa":{"value":0.1484844047444721},"roe":{"value":0.20863768235221497},"debt_to_equity":{"value":0.40511512108804343,"negative_equity":false},"asset_turnover":{"value":1.066415287743447},"altman_z_score":{"value":3.5904812363970082},"roce":{"value":0.20876113660212753}},"source_ids":{"financial_statement_id":"2118367","income_statement_id":"2118367","balance_sheet_id":"2118367"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":158305,"cogs":102322,"gross_prof":55983,"sell_exp":66322,"admin_exp":4170,"oth_op_rev":94,"oth_op_exp":48,"other_interest_revenues":707,"income_before_income_taxes":-13756,"provision_for_income_taxes":162,"income_after_income_taxes":-13918,"net_income":-13918},"balance_data":{"cash":39403,"accounts_receivable":47250,"cur_assets":86653,"fixed_assets":17628,"non_cur_assets":17628,"assets":104281,"cur_liab":27359,"equity":76922,"equities":104281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102322,102322,false],["net_turnover_source","gross_profit_calc",55983,55983,false],["gross_profit_calc","selling_exp",66322,66322,false],["gross_profit_calc","admin_exp",4170,4170,false],["gross_profit_calc","other_op_exp_exp",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":3.167257575203772},"quick_ratio":{"value":3.167257575203772},"net_profit_margin":{"value":-0.08791889074887085},"roa":{"value":-0.13346630738101858},"roe":{"value":-0.18093653311146357},"debt_to_equity":{"value":0.3556719794077117,"negative_equity":false},"asset_turnover":{"value":1.518061775395326},"altman_z_score":{"value":3.3185032700562265},"roce":{"value":-0.17883050362705077}},"source_ids":{"financial_statement_id":"2072203","income_statement_id":"2072203","balance_sheet_id":"2072203"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":136752,"cogs":128546,"gross_prof":8206,"sell_exp":20644,"admin_exp":6003,"oth_op_rev":1946,"oth_op_exp":300,"other_interest_revenues":710,"income_before_income_taxes":-16085,"provision_for_income_taxes":35,"income_after_income_taxes":-16120,"net_income":-16120},"balance_data":{"cash":39072,"accounts_receivable":52435,"cur_assets":91507,"fixed_assets":21984,"non_cur_assets":21984,"assets":113491,"cur_liab":22651,"equity":90840,"equities":113491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128546,128546,false],["net_turnover_source","gross_profit_calc",8206,8206,false],["gross_profit_calc","selling_exp",20644,20644,false],["gross_profit_calc","admin_exp",6003,6003,false],["gross_profit_calc","other_op_exp_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":4.0398657895898635},"quick_ratio":{"value":4.0398657895898635},"net_profit_margin":{"value":-0.11787761787761787},"roa":{"value":-0.14203769461895657},"roe":{"value":-0.17745486569793043},"debt_to_equity":{"value":0.24935050638485248,"negative_equity":false},"asset_turnover":{"value":1.2049589835317338},"altman_z_score":{"value":3.5595346391160083},"roce":{"value":-0.1770695728753853}},"source_ids":{"financial_statement_id":"1922326","income_statement_id":"1922326","balance_sheet_id":"1922326"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":177077,"cogs":109214,"gross_prof":67863,"sell_exp":39909,"admin_exp":7050,"oth_op_rev":11165,"oth_op_exp":330,"other_interest_revenues":710,"income_before_income_taxes":32449,"provision_for_income_taxes":3124,"income_after_income_taxes":29325,"net_income":29325},"balance_data":{"cash":49240,"accounts_receivable":49240,"cur_assets":98480,"fixed_assets":27758,"non_cur_assets":27758,"assets":126238,"cur_liab":19278,"equity":106960,"equities":126238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109214,109214,false],["net_turnover_source","gross_profit_calc",67863,67863,false],["gross_profit_calc","selling_exp",39909,39909,false],["gross_profit_calc","admin_exp",7050,7050,false],["gross_profit_calc","other_op_exp_exp",330,330,false]]}},"financial_ratios":{"current_ratio":{"value":5.108413735864716},"quick_ratio":{"value":5.108413735864716},"net_profit_margin":{"value":0.165605922847123},"roa":{"value":0.2322993076569654},"roe":{"value":0.27416791323859385},"debt_to_equity":{"value":0.18023560209424083,"negative_equity":false},"asset_turnover":{"value":1.4027234271772366},"altman_z_score":{"value":5.6963444975515864},"roce":{"value":0.30337509349289454}},"source_ids":{"financial_statement_id":"1474527","income_statement_id":"1474527","balance_sheet_id":"1474527"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":147446,"cogs":101720,"gross_prof":45726,"sell_exp":3163,"admin_exp":3094,"oth_op_rev":7867,"oth_op_exp":5,"other_interest_revenues":452,"income_before_income_taxes":47783,"income_after_income_taxes":47783,"net_income":47783},"balance_data":{"cash":42452,"accounts_receivable":46773,"cur_assets":89225,"fixed_assets":14237,"non_cur_assets":14237,"assets":103462,"cur_liab":12357,"equity":91105,"equities":103462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101720,101720,false],["net_turnover_source","gross_profit_calc",45726,45726,false],["gross_profit_calc","selling_exp",3163,3163,false],["gross_profit_calc","admin_exp",3094,3094,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":7.2206037064012305},"quick_ratio":{"value":7.2206037064012305},"net_profit_margin":{"value":0.3240711853831233},"roa":{"value":0.46184106241905243},"roe":{"value":0.5244827396959553},"debt_to_equity":{"value":0.13563470720597112,"negative_equity":false},"asset_turnover":{"value":1.425122267112563},"altman_z_score":{"value":7.232304624860855},"roce":{"value":0.5244827396959553}},"source_ids":{"financial_statement_id":"1375382","income_statement_id":"1375382","balance_sheet_id":"1375382"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.25","6.29","5.65",2,"***","***"],[2023,"39.00","12.37","4.47",2,"***","***"],[2022,"37.78","12.06","4.01",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.33","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","8.62","0.20","0.78",1,"***","***"],["2025. gada 4. ceturksnis","3.86","0.53","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4490,"EUR","2022-10-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV71ZZZ40203168795","K","SIA","2018-09-17","Ķekavas nov., Baloži, Gobu iela 1 - 46",2128,117792456,100016470,100003550]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","034210","Baloži","35.25","6.29","5.65",2],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","034210","Baloži","39.00","12.37","4.47",2],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","034210","Baloži","37.78","12.06","4.01",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AI PRODUCTION SIA","2025. gada 4. ceturksnis","3.86","3.02","0.45","0.53","0.76","1"],["AI PRODUCTION SIA","2026. gada 1. ceturksnis","8.62","7.63","0.00","0.20","0.78","1"],["AI PRODUCTION SIA","2026. gada 2. ceturksnis","0.33","0.46","0.13","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[113463,81597,31866,4930,2352,660,2,120,25362,25362,25362,null],[147446,101720,45726,3163,3094,7867,5,452,47783,47783,47783,null],[177077,109214,67863,39909,7050,11165,330,710,32449,29325,29325,3124],[136752,128546,8206,20644,6003,1946,300,710,-16085,-16120,-16120,35],[158305,102322,55983,66322,4170,94,48,707,-13756,-13918,-13918,162]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[36269,12313,48582,2488,2488,51070,7748,43322,51070],[42452,46773,89225,14237,14237,103462,12357,91105,103462],[49240,49240,98480,27758,27758,126238,19278,106960,126238],[39072,52435,91507,21984,21984,113491,22651,90840,113491],[39403,47250,86653,17628,17628,104281,27359,76922,104281]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":2140,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1500,"2024-03-21","\"LATVIJAS KOKA BŪVNIECĪBAS KLASTERIS\"","Koka būvniecības sadarbības tīkls"],[640,null,"\"LATVIJAS KOKA BŪVNIECĪBAS KLASTERIS\"","Koka būvniecības klastera starptautiskās konkurētspējas veicināšana"]]}}}}