{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203168831","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203168831"},"registration_number":"40203168831","company_name":"SIA \"AD project agency\"","company_type":"SIA","registered_date":"2018-09-17","area_of_activity":{"nace_code":"2740","nace_description":"Apgaismes ierīču ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,164034,56059,141756,2,"EUR"],[2024,155095,44086,105197,2,"EUR"],[2023,149826,18351,67441,2,"EUR"],[2022,101600,24056,54038,2,"EUR"],[2021,73852,19154,27508,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":164034,"cogs":104880,"gross_prof":59154,"sell_exp":1970,"income_before_income_taxes":57184,"provision_for_income_taxes":1125,"income_after_income_taxes":56059,"net_income":56059},"balance_data":{"cash":85408,"accounts_receivable":7979,"inventories":1082,"cur_assets":94469,"fixed_assets":47287,"non_cur_assets":47287,"assets":141756,"cur_liab":4117,"equity":137639,"equities":141756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104880,104880,false],["net_turnover_source","gross_profit_calc",59154,59154,false],["gross_profit_calc","selling_exp",1970,1970,false],["gross_profit_calc","ebit_calc",57184,57184,false],["ebit_calc","ebt_calc",57184,57184,false]]}},"financial_ratios":{"current_ratio":{"value":22.946077240709254},"quick_ratio":{"value":22.6832645129949},"net_profit_margin":{"value":0.34175231964105},"roa":{"value":0.39546121504557125},"roe":{"value":0.40729008493232294},"debt_to_equity":{"value":0.02991158029337615,"negative_equity":false},"asset_turnover":{"value":1.157157369000254},"altman_z_score":{"value":17.72898317282394},"roce":{"value":0.4154636403926213}},"source_ids":{"financial_statement_id":"2260470","income_statement_id":"2260470","balance_sheet_id":"2260470"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":155095,"cogs":104874,"gross_prof":50221,"sell_exp":1635,"income_before_income_taxes":48586,"provision_for_income_taxes":4500,"income_after_income_taxes":44086,"net_income":44086},"balance_data":{"cash":78206,"accounts_receivable":12670,"cur_assets":90876,"fixed_assets":14321,"non_cur_assets":14321,"assets":105197,"cur_liab":19117,"equity":86080,"equities":105197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104874,104874,false],["net_turnover_source","gross_profit_calc",50221,50221,false],["gross_profit_calc","selling_exp",1635,1635,false],["gross_profit_calc","ebit_calc",48586,48586,false],["ebit_calc","ebt_calc",48586,48586,false]]}},"financial_ratios":{"current_ratio":{"value":4.753674739760423},"quick_ratio":{"value":4.753674739760423},"net_profit_margin":{"value":0.28425158773654857},"roa":{"value":0.4190803920263886},"roe":{"value":0.5121514869888476},"debt_to_equity":{"value":0.22208410780669144,"negative_equity":false},"asset_turnover":{"value":1.4743291158493113},"altman_z_score":{"value":5.979718555505947},"roce":{"value":0.56442843866171}},"source_ids":{"financial_statement_id":"2036556","income_statement_id":"2036556","balance_sheet_id":"2036556"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":149826,"cogs":128541,"gross_prof":21285,"sell_exp":2934,"income_before_income_taxes":18351,"income_after_income_taxes":18351,"net_income":18351},"balance_data":{"cash":34676,"accounts_receivable":20218,"cur_assets":54894,"fixed_assets":12547,"non_cur_assets":12547,"assets":67441,"cur_liab":23647,"equity":43794,"equities":67441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128541,128541,false],["net_turnover_source","gross_profit_calc",21285,21285,false],["gross_profit_calc","selling_exp",2934,2934,false],["gross_profit_calc","ebit_calc",18351,18351,false],["ebit_calc","ebt_calc",18351,18351,false]]}},"financial_ratios":{"current_ratio":{"value":2.3213938343130205},"quick_ratio":{"value":2.3213938343130205},"net_profit_margin":{"value":0.1224820792118858},"roa":{"value":0.2721045061609407},"roe":{"value":0.41903000411015207},"debt_to_equity":{"value":0.5399598118463717,"negative_equity":false},"asset_turnover":{"value":2.2215862754111},"altman_z_score":{"value":4.722624770808521},"roce":{"value":0.41903000411015207}},"source_ids":{"financial_statement_id":"1919152","income_statement_id":"1919152","balance_sheet_id":"1919152"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":101600,"cogs":75454,"gross_prof":26146,"sell_exp":2090,"income_before_income_taxes":24056,"income_after_income_taxes":24056,"net_income":24056},"balance_data":{"cash":13988,"accounts_receivable":36100,"cur_assets":50088,"fixed_assets":3950,"non_cur_assets":3950,"assets":54038,"cur_liab":7720,"equity":46318,"equities":54038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75454,75454,false],["net_turnover_source","gross_profit_calc",26146,26146,false],["gross_profit_calc","selling_exp",2090,2090,false],["gross_profit_calc","ebit_calc",24056,24056,false],["ebit_calc","ebt_calc",24056,24056,false]]}},"financial_ratios":{"current_ratio":{"value":6.488082901554404},"quick_ratio":{"value":6.488082901554404},"net_profit_margin":{"value":0.2367716535433071},"roa":{"value":0.4451682149598431},"roe":{"value":0.5193661211623991},"debt_to_equity":{"value":0.1666738632928883,"negative_equity":false},"asset_turnover":{"value":1.8801584070468929},"altman_z_score":{"value":7.067579744209937},"roce":{"value":0.5193661211623991}},"source_ids":{"financial_statement_id":"1748232","income_statement_id":"1748232","balance_sheet_id":"1748232"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":73852,"cogs":47658,"gross_prof":26194,"sell_exp":7040,"income_before_income_taxes":19154,"income_after_income_taxes":19154,"net_income":19154},"balance_data":{"cash":13356,"accounts_receivable":5382,"cur_assets":18738,"fixed_assets":8770,"non_cur_assets":8770,"assets":27508,"cur_liab":5246,"equity":22262,"equities":27508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47658,47658,false],["net_turnover_source","gross_profit_calc",26194,26194,false],["gross_profit_calc","selling_exp",7040,7040,false],["gross_profit_calc","ebit_calc",19154,19154,false],["ebit_calc","ebt_calc",19154,19154,false]]}},"financial_ratios":{"current_ratio":{"value":3.571864277544796},"quick_ratio":{"value":3.571864277544796},"net_profit_margin":{"value":0.25935655093971727},"roa":{"value":0.6963065290097427},"roe":{"value":0.8603899020752852},"debt_to_equity":{"value":0.23564818974036475,"negative_equity":false},"asset_turnover":{"value":2.6847462556347246},"altman_z_score":{"value":7.662260227877562},"roce":{"value":0.8603899020752852}},"source_ids":{"financial_statement_id":"1395200","income_statement_id":"1395200","balance_sheet_id":"1395200"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.98","3.23","5.72",2,"***","***"],[2023,"27.52","1.75","4.79",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.66","1.43","1.48",2,"***","***"],["2026. gada 1. ceturksnis","6.21","0.81","1.49",2,"***","***"],["2025. gada 4. ceturksnis","5.89","1.02","1.43",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-12-11","SIA \"Lyuta\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40203168831","K","SIA","2018-09-17","Rīga, Latgales iela 222C - 57",1019,112254958,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2740  ","010093","Latgales priekšpilsēta","35.98","3.23","5.72",2],[2023,"sabiedrība ar ierobežotu atbildību","2740  ","010093","Latgales priekšpilsēta","27.52","1.75","4.79",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD PROJECT AGENCY SIA","2025. gada 4. ceturksnis","5.89","2.68","0.00","1.02","1.43","2"],["AD PROJECT AGENCY SIA","2026. gada 1. ceturksnis","6.21","5.03","1.12","0.81","1.49","2"],["AD PROJECT AGENCY SIA","2026. gada 2. ceturksnis","10.66","7.75","0.0","1.43","1.48","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[36596,33690,2906,5754,2349,2098,170,-3269,-3269,-3269],[53545,44125,9420,4944,1099,null,null,3377,3377,3377],[73852,47658,26194,7040,null,null,null,19154,19154,19154],[101600,75454,26146,2090,null,null,null,24056,24056,24056],[149826,128541,21285,2934,null,null,null,18351,18351,18351]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2127,224,53,2404,5107,5107,7511,7780,-269,7511],[425,1797,null,2222,15439,15439,17661,14553,3108,17661],[13356,5382,null,18738,8770,8770,27508,5246,22262,27508],[13988,36100,null,50088,3950,3950,54038,7720,46318,54038],[34676,20218,null,54894,12547,12547,67441,23647,43794,67441]]}}}