{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203169521","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203169521"},"registration_number":"40203169521","company_name":"SIA \"Intellego Consulting\"","company_type":"SIA","registered_date":"2018-09-19","area_of_activity":{"nace_code":"8693","nace_description":"Psihologu un psihoterapeitu, izņemot ārstu, darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,137940,-12937,10919,4,"EUR"],[2024,126943,-168,19903,5,"EUR"],[2023,129723,440,24569,5,"EUR"],[2022,155083,-6429,37179,5,"EUR"],[2021,154051,8286,33352,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137940,"cogs":56666,"gross_prof":81274,"sell_exp":14034,"admin_exp":79819,"oth_op_rev":100,"oth_op_exp":442,"income_before_income_taxes":-12921,"provision_for_income_taxes":16,"income_after_income_taxes":-12937,"net_income":-12937},"balance_data":{"cash":726,"accounts_receivable":10143,"cur_assets":10869,"fixed_assets":50,"non_cur_assets":50,"assets":10919,"cur_liab":21204,"equity":-10285,"equities":10919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56666,56666,false],["net_turnover_source","gross_profit_calc",81274,81274,false],["gross_profit_calc","selling_exp",14034,14034,false],["gross_profit_calc","admin_exp",79819,79819,false],["gross_profit_calc","other_op_exp_exp",442,442,false]]}},"financial_ratios":{"current_ratio":{"value":0.5125919637804188},"quick_ratio":{"value":0.5125919637804188},"net_profit_margin":{"value":-0.09378715383500072},"roa":{"value":-1.184815459291144},"roe":{"value":1.2578512396694215},"debt_to_equity":{"value":-2.06164316966456,"negative_equity":true},"asset_turnover":{"value":12.633025002289587},"altman_z_score":{"value":7.250897833524664},"roce":{"value":1.2562955760816723}},"source_ids":{"financial_statement_id":"2225001","income_statement_id":"2225001","balance_sheet_id":"2225001"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":126943,"cogs":54378,"gross_prof":72565,"sell_exp":14237,"admin_exp":58075,"oth_op_exp":421,"income_before_income_taxes":-168,"income_after_income_taxes":-168,"net_income":-168},"balance_data":{"cash":7577,"accounts_receivable":11803,"inventories":322,"cur_assets":19702,"fixed_assets":201,"non_cur_assets":201,"assets":19903,"cur_liab":17251,"equity":2652,"equities":19903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54378,54378,false],["net_turnover_source","gross_profit_calc",72565,72565,false],["gross_profit_calc","selling_exp",14237,14237,false],["gross_profit_calc","admin_exp",58075,58075,false],["gross_profit_calc","other_op_exp_exp",421,421,false]]}},"financial_ratios":{"current_ratio":{"value":1.1420787200741986},"quick_ratio":{"value":1.1234131354704076},"net_profit_margin":{"value":-0.0013234286254460664},"roa":{"value":-0.00844093855197709},"roe":{"value":-0.06334841628959276},"debt_to_equity":{"value":6.504901960784314,"negative_equity":false},"asset_turnover":{"value":6.378083705973974},"altman_z_score":{"value":6.604824391630228},"roce":{"value":-0.06334841628959276}},"source_ids":{"financial_statement_id":"1997797","income_statement_id":"1997797","balance_sheet_id":"1997797"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":129723,"cogs":60312,"gross_prof":69411,"sell_exp":16043,"admin_exp":51485,"oth_op_exp":1424,"income_before_income_taxes":459,"provision_for_income_taxes":19,"income_after_income_taxes":440,"net_income":440},"balance_data":{"cash":9939,"accounts_receivable":14153,"cur_assets":24092,"fixed_assets":477,"non_cur_assets":477,"assets":24569,"cur_liab":21749,"equity":2820,"equities":24569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60312,60312,false],["net_turnover_source","gross_profit_calc",69411,69411,false],["gross_profit_calc","selling_exp",16043,16043,false],["gross_profit_calc","admin_exp",51485,51485,false],["gross_profit_calc","other_op_exp_exp",1424,1424,false]]}},"financial_ratios":{"current_ratio":{"value":1.1077290909926893},"quick_ratio":{"value":1.1077290909926893},"net_profit_margin":{"value":0.0033918426185025013},"roa":{"value":0.017908746794741342},"roe":{"value":0.15602836879432624},"debt_to_equity":{"value":7.7124113475177305,"negative_equity":false},"asset_turnover":{"value":5.279946273759616},"altman_z_score":{"value":5.547482951968997},"roce":{"value":0.16276595744680852}},"source_ids":{"financial_statement_id":"1858377","income_statement_id":"1858377","balance_sheet_id":"1858377"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":155083,"cogs":18638,"gross_prof":136445,"sell_exp":19263,"admin_exp":122068,"oth_op_rev":39,"oth_op_exp":1582,"income_before_income_taxes":-6429,"income_after_income_taxes":-6429,"net_income":-6429},"balance_data":{"cash":21434,"accounts_receivable":14018,"cur_assets":35452,"fixed_assets":1727,"non_cur_assets":1727,"assets":37179,"cur_liab":34799,"equity":2380,"equities":37179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18638,18638,false],["net_turnover_source","gross_profit_calc",136445,136445,false],["gross_profit_calc","selling_exp",19263,19263,false],["gross_profit_calc","admin_exp",122068,122068,false],["gross_profit_calc","other_op_exp_exp",1582,1582,false]]}},"financial_ratios":{"current_ratio":{"value":1.0187649070375586},"quick_ratio":{"value":1.0187649070375586},"net_profit_margin":{"value":-0.0414552207527582},"roa":{"value":-0.1729201968853385},"roe":{"value":-2.701260504201681},"debt_to_equity":{"value":14.621428571428572,"negative_equity":false},"asset_turnover":{"value":4.171252588827026},"altman_z_score":{"value":3.7211855459479604},"roce":{"value":-2.701260504201681}},"source_ids":{"financial_statement_id":"1461281","income_statement_id":"1461281","balance_sheet_id":"1461281"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":154051,"cogs":4349,"gross_prof":149702,"sell_exp":17966,"admin_exp":122703,"oth_op_exp":747,"income_before_income_taxes":8286,"income_after_income_taxes":8286,"net_income":8286},"balance_data":{"cash":15638,"accounts_receivable":14636,"cur_assets":30274,"fixed_assets":3078,"non_cur_assets":3078,"assets":33352,"cur_liab":24543,"equity":8809,"equities":33352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4349,4349,false],["net_turnover_source","gross_profit_calc",149702,149702,false],["gross_profit_calc","selling_exp",17966,17966,false],["gross_profit_calc","admin_exp",122703,122703,false],["gross_profit_calc","other_op_exp_exp",747,747,false]]}},"financial_ratios":{"current_ratio":{"value":1.233508536038789},"quick_ratio":{"value":1.233508536038789},"net_profit_margin":{"value":0.053787382100732875},"roa":{"value":0.2484408731110578},"roe":{"value":0.9406289022590533},"debt_to_equity":{"value":2.7861278238165514,"negative_equity":false},"asset_turnover":{"value":4.618943391700648},"altman_z_score":{"value":5.879274377049256},"roce":{"value":0.9406289022590533}},"source_ids":{"financial_statement_id":"1357901","income_statement_id":"1357901","balance_sheet_id":"1357901"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.77","3.86","13.10",5,"640.46","~ 547.77"],[2023,"41.56","5.44","13.42",4,"820.13","~ 662.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.5","0.91","4.29",4,"1 048.69","~ 839.49"],["2026. gada 1. ceturksnis","8.76","0.64","3.67",4,"897.14","~ 738.44"],["2025. gada 4. ceturksnis","15.06","2.16","6.16",4,"1 505.82","~ 1 134.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.1,"employees":5,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.1,"employees":5,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,4,"EUR"],[2021,7,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40203169521","K","SIA","2018-09-19","Rīga, Mangaļu prospekts 24",1030,101938522,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8693  ","010096","Ziemeļu rajons","39.77","3.86","13.10",5],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010096","Ziemeļu rajons","41.56","5.44","13.42",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELLEGO CONSULTING SIA","2025. gada 4. ceturksnis","15.06","6.73","0.00","2.16","6.16","4"],["INTELLEGO CONSULTING SIA","2026. gada 1. ceturksnis","8.76","4.45","0.00","0.64","3.67","4"],["INTELLEGO CONSULTING SIA","2026. gada 2. ceturksnis","11.5","6.3","0.0","0.91","4.29","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[21357,2960,18397,13504,8081,878,-4066,-4066,-4066,null,null],[76771,4525,72246,17910,52306,1121,909,874,874,35,null],[154051,4349,149702,17966,122703,747,8286,8286,8286,null,null],[155083,18638,136445,19263,122068,1582,-6429,-6429,-6429,null,39],[129723,60312,69411,16043,51485,1424,459,440,440,19,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3661,9381,13042,1491,1491,14533,14884,-351,14533],[16370,10417,26787,1469,1469,28256,27733,523,28256],[15638,14636,30274,3078,3078,33352,24543,8809,33352],[21434,14018,35452,1727,1727,37179,34799,2380,37179],[9939,14153,24092,477,477,24569,21749,2820,24569]]}},"eu_funds":{"periods":{"no":"2018-11-06","lidz":"2021-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1650,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1650,"2021-03-15","Vidzemes Augstskola","Vidzemes Augstskolas akadēmiskā personāla pilnveide un cilvēkresursu attīstība"]]}}}}