{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203169979","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203169979"},"registration_number":"40203169979","company_name":"Sabiedrība ar ierobežotu atbildību \"My WOD\"","company_type":"SIA","registered_date":"2018-09-20","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,148104,7633,21379,5,"EUR"],[2024,94795,2936,12466,3,"EUR"],[2023,57540,-4032,7151,2,"EUR"],[2022,49710,-6396,12906,2,"EUR"],[2021,25267,9366,16924,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":148104,"cogs":132203,"gross_prof":15901,"sell_exp":5993,"admin_exp":29655,"oth_op_rev":27380,"income_before_income_taxes":7633,"income_after_income_taxes":7633,"net_income":7633},"balance_data":{"cash":12285,"accounts_receivable":3711,"cur_assets":15996,"investments":1650,"fixed_assets":3733,"non_cur_assets":5383,"assets":21379,"cur_liab":16896,"non_cur_liab":10130,"equity":-5647,"equities":21379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132203,132203,false],["net_turnover_source","gross_profit_calc",15901,15901,false],["gross_profit_calc","selling_exp",5993,5993,false],["gross_profit_calc","admin_exp",29655,29655,false],["gross_profit_calc","ebit_calc",19747,-19747,true]]}},"financial_ratios":{"current_ratio":{"value":0.9467329545454546},"quick_ratio":{"value":0.9467329545454546},"net_profit_margin":{"value":0.05153810835629018},"roa":{"value":0.35703260208615933},"roe":{"value":-1.3516911634496194},"debt_to_equity":{"value":-4.78590401983354,"negative_equity":true},"asset_turnover":{"value":6.927545722437906},"altman_z_score":{"value":7.681324749307123},"roce":{"value":1.7026544724514834}},"source_ids":{"financial_statement_id":"2219082","income_statement_id":"2219082","balance_sheet_id":"2219082"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94795,"cogs":90246,"gross_prof":4549,"sell_exp":303,"admin_exp":20533,"oth_op_rev":19223,"income_before_income_taxes":2936,"income_after_income_taxes":2936,"net_income":2936},"balance_data":{"cash":4571,"accounts_receivable":1228,"inventories":3497,"cur_assets":9296,"investments":1650,"fixed_assets":1520,"non_cur_assets":3170,"assets":12466,"cur_liab":15616,"non_cur_liab":10130,"equity":-13280,"equities":12466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90246,90246,false],["net_turnover_source","gross_profit_calc",4549,4549,false],["gross_profit_calc","selling_exp",303,303,false],["gross_profit_calc","admin_exp",20533,20533,false],["gross_profit_calc","ebit_calc",16287,-16287,true]]}},"financial_ratios":{"current_ratio":{"value":0.5952868852459017},"quick_ratio":{"value":0.37134989754098363},"net_profit_margin":{"value":0.030972097684477028},"roa":{"value":0.23552061607572597},"roe":{"value":-0.22108433734939759},"debt_to_equity":{"value":-1.9387048192771084,"negative_equity":true},"asset_turnover":{"value":7.6042836515321675},"altman_z_score":{"value":6.838387154463076},"roce":{"value":-0.932063492063492}},"source_ids":{"financial_statement_id":"2033577","income_statement_id":"2033577","balance_sheet_id":"2033577"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":57540,"cogs":58852,"gross_prof":-1312,"sell_exp":808,"admin_exp":1912,"income_before_income_taxes":-4032,"income_after_income_taxes":-4032,"net_income":-4032},"balance_data":{"cash":2843,"accounts_receivable":835,"cur_assets":3678,"investments":1650,"fixed_assets":1823,"non_cur_assets":3473,"assets":7151,"cur_liab":5217,"non_cur_liab":18150,"equity":-16216,"equities":7151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58852,58852,false],["net_turnover_source","gross_profit_calc",1312,-1312,true],["gross_profit_calc","selling_exp",808,808,false],["gross_profit_calc","admin_exp",1912,1912,false],["gross_profit_calc","ebit_calc",4032,-4032,true]]}},"financial_ratios":{"current_ratio":{"value":0.7050028752156412},"quick_ratio":{"value":0.7050028752156412},"net_profit_margin":{"value":-0.07007299270072993},"roa":{"value":-0.5638372255628583},"roe":{"value":0.24864331524420324},"debt_to_equity":{"value":-1.4409842131228416,"negative_equity":true},"asset_turnover":{"value":8.046427073136623},"altman_z_score":{"value":3.9120119194122536},"roce":{"value":-2.0847983453981387}},"source_ids":{"financial_statement_id":"1823459","income_statement_id":"1823459","balance_sheet_id":"1823459"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":49710,"cogs":54116,"gross_prof":-4406,"sell_exp":238,"admin_exp":1752,"income_before_income_taxes":-6396,"income_after_income_taxes":-6396,"net_income":-6396},"balance_data":{"cash":5256,"accounts_receivable":894,"cur_assets":6150,"investments":1650,"fixed_assets":5106,"non_cur_assets":6756,"assets":12906,"cur_liab":6940,"non_cur_liab":18150,"equity":-12184,"equities":12906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54116,54116,false],["net_turnover_source","gross_profit_calc",4406,-4406,true],["gross_profit_calc","selling_exp",238,238,false],["gross_profit_calc","admin_exp",1752,1752,false],["gross_profit_calc","ebit_calc",6396,-6396,true]]}},"financial_ratios":{"current_ratio":{"value":0.8861671469740634},"quick_ratio":{"value":0.8861671469740634},"net_profit_margin":{"value":-0.12866626433313216},"roa":{"value":-0.49558344955834494},"roe":{"value":0.5249507550886409},"debt_to_equity":{"value":-2.059258043335522,"negative_equity":true},"asset_turnover":{"value":3.8516968851696887},"altman_z_score":{"value":1.2567535672755827},"roce":{"value":-1.0720750921890714}},"source_ids":{"financial_statement_id":"1438984","income_statement_id":"1438984","balance_sheet_id":"1438984"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25267,"cogs":40119,"gross_prof":-14852,"sell_exp":253,"admin_exp":914,"oth_op_rev":25385,"income_before_income_taxes":9366,"income_after_income_taxes":9366,"net_income":9366},"balance_data":{"cash":6068,"accounts_receivable":623,"cur_assets":6691,"investments":1650,"fixed_assets":8583,"non_cur_assets":10233,"assets":16924,"cur_liab":4562,"non_cur_liab":18150,"equity":-5788,"equities":16924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40119,40119,false],["net_turnover_source","gross_profit_calc",14852,-14852,true],["gross_profit_calc","selling_exp",253,253,false],["gross_profit_calc","admin_exp",914,914,false],["gross_profit_calc","ebit_calc",16019,-16019,true]]}},"financial_ratios":{"current_ratio":{"value":1.4666812801402893},"quick_ratio":{"value":1.4666812801402893},"net_profit_margin":{"value":0.3706811255788182},"roa":{"value":0.5534152682580951},"roe":{"value":-1.6181755355908776},"debt_to_equity":{"value":-3.9239806496199034,"negative_equity":true},"asset_turnover":{"value":1.4929685653509808},"altman_z_score":{"value":2.9029330393740027},"roce":{"value":0.7576443941109853}},"source_ids":{"financial_statement_id":"1327345","income_statement_id":"1327345","balance_sheet_id":"1327345"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.82","5.98","11.53",3,"939.51","~ 738.88"],[2023,"11.27","1.61","4.74",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.21","4.73","8.11",4,"1 982.50","~ 1 462.13"],["2026. gada 1. ceturksnis","19.42","5.09","8.22",5,"1 607.51","~ 1 212.10"],["2025. gada 4. ceturksnis","18.27","4.13","6.75",5,"1 320.04","~ 1 010.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.53,"employees":3,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.53,"employees":3,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2802,"EUR","2018-09-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40203169979","K","SIA","2018-09-20","Rīga, Brīvības iela 101 - 23",1001,111859878,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","28.82","5.98","11.53",3],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","11.27","1.61","4.74",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MY WOD SIA","2025. gada 4. ceturksnis","18.27","7.40","0.00","4.13","6.75","5"],["MY WOD SIA","2026. gada 1. ceturksnis","19.42","6.11","0.00","5.09","8.22","5"],["MY WOD SIA","2026. gada 2. ceturksnis","18.21","5.37","0.0","4.73","8.11","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[40342,53330,-12988,4541,1659,-19188,-19188,-19188,null],[47826,43451,4375,1379,1764,1232,1232,1232,null],[25267,40119,-14852,253,914,9366,9366,9366,25385],[49710,54116,-4406,238,1752,-6396,-6396,-6396,null],[57540,58852,-1312,808,1912,-4032,-4032,-4032,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2808,2125,4933,1650,11959,13609,18542,8528,26400,-16386,18542],[3957,157,4114,1650,9005,10655,14769,3523,26400,-15154,14769],[6068,623,6691,1650,8583,10233,16924,4562,18150,-5788,16924],[5256,894,6150,1650,5106,6756,12906,6940,18150,-12184,12906],[2843,835,3678,1650,1823,3473,7151,5217,18150,-16216,7151]]}}}