{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203170963","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203170963","company_name":"SIA \"FRAGUS\"","company_type":"SIA","registered_date":"2018-09-27","area_of_activity":{"nace_code":"7712","nace_description":"Kravas automašīnu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-26288,14049,1,"EUR"],[2024,2400,-45589,41251,1,"EUR"],[2023,10800,-150481,93893,1,"EUR"],[2022,14400,-40942,240917,1,"EUR"],[2021,14400,-27963,282833,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":8690,"gross_prof":-8690,"admin_exp":11787,"oth_op_exp":5811,"income_before_income_taxes":-26288,"income_after_income_taxes":-26288,"net_income":-26288},"balance_data":{"cash":61,"accounts_receivable":7025,"cur_assets":7086,"fixed_assets":6963,"non_cur_assets":6963,"assets":14049,"cur_liab":2478,"equity":11571,"equities":14049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8690,8690,false],["net_turnover_source","gross_profit_calc",8690,-8690,true],["gross_profit_calc","admin_exp",11787,11787,false],["gross_profit_calc","other_op_exp_exp",5811,5811,false],["gross_profit_calc","ebit_calc",26288,-26288,true]]}},"financial_ratios":{"current_ratio":{"value":2.8595641646489103},"quick_ratio":{"value":2.8595641646489103},"roa":{"value":-1.8711652074880774},"roe":{"value":-2.271886613084435},"debt_to_equity":{"value":0.21415607985480944,"negative_equity":false},"altman_z_score":{"value":-2.919747647157467},"roce":{"value":-2.271886613084435}},"source_ids":{"financial_statement_id":"2319550","income_statement_id":"2319550","balance_sheet_id":"2319550"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2400,"cogs":11703,"gross_prof":-9303,"admin_exp":10941,"oth_op_rev":6183,"oth_op_exp":135,"interest_expenses":31393,"income_before_income_taxes":-45589,"income_after_income_taxes":-45589,"net_income":-45589},"balance_data":{"cash":174,"accounts_receivable":20104,"cur_assets":20278,"fixed_assets":20973,"non_cur_assets":20973,"assets":41251,"cur_liab":3392,"equity":37859,"equities":41251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11703,11703,false],["net_turnover_source","gross_profit_calc",9303,-9303,true],["gross_profit_calc","admin_exp",10941,10941,false],["gross_profit_calc","other_op_exp_exp",135,135,false],["gross_profit_calc","ebit_calc",20379,-20379,true]]}},"financial_ratios":{"current_ratio":{"value":5.978183962264151},"quick_ratio":{"value":5.978183962264151},"net_profit_margin":{"value":-18.995416666666667},"roa":{"value":-1.1051610870039514},"roe":{"value":-1.2041786629335165},"debt_to_equity":{"value":0.08959560474391823,"negative_equity":false},"interest_coverage":{"value":-0.45220272035167075},"asset_turnover":{"value":0.05818040774769097},"altman_z_score":{"value":4.747414881680398},"roce":{"value":-0.37497028447661057}},"source_ids":{"financial_statement_id":"2083355","income_statement_id":"2083355","balance_sheet_id":"2083355"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10800,"cogs":20590,"gross_prof":-9790,"admin_exp":12511,"oth_op_rev":1677,"oth_op_exp":82857,"interest_expenses":47000,"income_before_income_taxes":-150481,"income_after_income_taxes":-150481,"net_income":-150481},"balance_data":{"cash":169,"accounts_receivable":40325,"cur_assets":40494,"fixed_assets":53399,"non_cur_assets":53399,"assets":93893,"cur_liab":10445,"equity":83448,"equities":93893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20590,20590,false],["net_turnover_source","gross_profit_calc",9790,-9790,true],["gross_profit_calc","admin_exp",12511,12511,false],["gross_profit_calc","other_op_exp_exp",82857,82857,false],["gross_profit_calc","ebit_calc",105158,-105158,true]]}},"financial_ratios":{"current_ratio":{"value":3.8768788894207753},"quick_ratio":{"value":3.8768788894207753},"net_profit_margin":{"value":-13.933425925925926},"roa":{"value":-1.602686036232733},"roe":{"value":-1.8032906720352795},"debt_to_equity":{"value":0.12516776914965008,"negative_equity":false},"interest_coverage":{"value":-2.2017234042553193},"asset_turnover":{"value":0.11502454922092169},"altman_z_score":{"value":1.0282571267517941},"roce":{"value":-1.2400656696385772}},"source_ids":{"financial_statement_id":"1938619","income_statement_id":"1938619","balance_sheet_id":"1938619"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14400,"cogs":23336,"gross_prof":-8936,"admin_exp":18056,"oth_op_exp":13950,"income_before_income_taxes":-40942,"income_after_income_taxes":-40942,"net_income":-40942},"balance_data":{"cash":8631,"accounts_receivable":30410,"cur_assets":39041,"fixed_assets":201876,"non_cur_assets":201876,"assets":240917,"cur_liab":6988,"equity":233929,"equities":240917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23336,23336,false],["net_turnover_source","gross_profit_calc",8936,-8936,true],["gross_profit_calc","admin_exp",18056,18056,false],["gross_profit_calc","other_op_exp_exp",13950,13950,false],["gross_profit_calc","ebit_calc",40942,-40942,true]]}},"financial_ratios":{"current_ratio":{"value":5.586863194046938},"quick_ratio":{"value":5.586863194046938},"net_profit_margin":{"value":-2.8431944444444444},"roa":{"value":-0.16994234528904145},"roe":{"value":-0.1750189159958791},"debt_to_equity":{"value":0.029872311684314472,"negative_equity":false},"asset_turnover":{"value":0.05977162259201302},"altman_z_score":{"value":14.509309706673866},"roce":{"value":-0.1750189159958791}},"source_ids":{"financial_statement_id":"1716211","income_statement_id":"1716211","balance_sheet_id":"1716211"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14400,"cogs":23351,"gross_prof":-8951,"admin_exp":11878,"oth_op_rev":67,"oth_op_exp":7201,"income_before_income_taxes":-27963,"income_after_income_taxes":-27963,"net_income":-27963},"balance_data":{"cash":362,"accounts_receivable":37435,"cur_assets":37797,"fixed_assets":245036,"non_cur_assets":245036,"assets":282833,"cur_liab":7962,"equity":274871,"equities":282833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23351,23351,false],["net_turnover_source","gross_profit_calc",8951,-8951,true],["gross_profit_calc","admin_exp",11878,11878,false],["gross_profit_calc","other_op_exp_exp",7201,7201,false],["gross_profit_calc","ebit_calc",28030,-28030,true]]}},"financial_ratios":{"current_ratio":{"value":4.747174076865109},"quick_ratio":{"value":4.747174076865109},"net_profit_margin":{"value":-1.941875},"roa":{"value":-0.09886752960227413},"roe":{"value":-0.10173135761866475},"debt_to_equity":{"value":0.028966315107814212,"negative_equity":false},"asset_turnover":{"value":0.05091343655089753},"altman_z_score":{"value":15.142020656393422},"roce":{"value":-0.10173135761866475}},"source_ids":{"financial_statement_id":"1383060","income_statement_id":"1383060","balance_sheet_id":"1383060"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.71","1.60","2.29",1,"***","***"],[2023,"6.86","1.86","2.83",1,"***","***"],[2022,"8.04","1.78","2.90",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.04","0.46","0.6",1,"***","***"],["2026. gada 1. ceturksnis","1.57","0.69","0.90",1,"***","***"],["2025. gada 4. ceturksnis","1.36","0.60","0.78",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",363300,"EUR","2018-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40203170963","K","SIA","2018-09-27","Rīga, Sporta iela 7 - 11",1013,113826357,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7712  ","010094","Vidzemes priekšpilsēta","19.71","1.60","2.29",1],[2023,"sabiedrība ar ierobežotu atbildību","7712  ","010094","Vidzemes priekšpilsēta","6.86","1.86","2.83",1],[2022,"sabiedrība ar ierobežotu atbildību","7712  ","010094","Vidzemes priekšpilsēta","8.04","1.78","2.90",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRAGUS SIA","2025. gada 4. ceturksnis","1.36","0.00","0.03","0.60","0.78","1"],["FRAGUS SIA","2026. gada 1. ceturksnis","1.57","0.00","0.03","0.69","0.90","1"],["FRAGUS SIA","2026. gada 2. ceturksnis","1.04","0.0","0.03","0.46","0.6","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[97592,102230,-4638,13736,66,-18440,-18440,-18440,null,null],[39472,71547,-32075,10342,31160,-72507,-72507,-72507,1070,null],[14400,23351,-8951,11878,7201,-27963,-27963,-27963,67,null],[14400,23336,-8936,18056,13950,-40942,-40942,-40942,null,null],[10800,20590,-9790,12511,82857,-150481,-150481,-150481,1677,47000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[30259,36426,66685,332915,332915,399600,24259,375341,399600],[3262,39233,42495,266868,266868,309363,6529,302834,309363],[362,37435,37797,245036,245036,282833,7962,274871,282833],[8631,30410,39041,201876,201876,240917,6988,233929,240917],[169,40325,40494,53399,53399,93893,10445,83448,93893]]}}}