{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203171367","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203171367"},"registration_number":"40203171367","company_name":"Sabiedrība ar ierobežotu atbildību \"Kalnciema Ezītis\"","company_type":"SIA","registered_date":"2018-09-28","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,821435,23765,94884,22,"EUR"],[2024,778099,-59476,74522,18,"EUR"],[2023,818914,-57524,83258,23,"EUR"],[2022,780484,18621,105394,29,"EUR"],[2021,484262,7811,133397,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":821435,"cogs":279344,"gross_prof":542091,"sell_exp":417073,"admin_exp":95927,"oth_op_rev":52575,"oth_op_exp":57901,"income_before_income_taxes":23765,"income_after_income_taxes":23765,"net_income":23765},"balance_data":{"cash":22432,"accounts_receivable":48455,"inventories":17907,"cur_assets":88794,"fixed_assets":6090,"non_cur_assets":6090,"assets":94884,"cur_liab":166496,"equity":-71612,"equities":94884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279344,279344,false],["net_turnover_source","gross_profit_calc",542091,542091,false],["gross_profit_calc","selling_exp",417073,417073,false],["gross_profit_calc","admin_exp",95927,95927,false],["gross_profit_calc","other_op_exp_exp",57901,57901,false]]}},"financial_ratios":{"current_ratio":{"value":0.5333101095521814},"quick_ratio":{"value":0.42575797616759564},"net_profit_margin":{"value":0.028931077930694455},"roa":{"value":0.2504637241263016},"roe":{"value":-0.3318577891973412},"debt_to_equity":{"value":-2.324973468133832,"negative_equity":true},"asset_turnover":{"value":8.657255174739682},"altman_z_score":{"value":8.011063571476855},"roce":{"value":-0.3318577891973412}},"source_ids":{"financial_statement_id":"2312164","income_statement_id":"2312164","balance_sheet_id":"2312164"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":778099,"cogs":234866,"gross_prof":543233,"sell_exp":428569,"admin_exp":114222,"oth_op_rev":2907,"oth_op_exp":62823,"interest_expenses":2,"income_before_income_taxes":-59476,"income_after_income_taxes":-59476,"net_income":-59476},"balance_data":{"cash":25119,"accounts_receivable":19313,"inventories":14304,"cur_assets":58736,"fixed_assets":15786,"non_cur_assets":15786,"assets":74522,"cur_liab":169899,"equity":-95377,"equities":74522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234866,234866,false],["net_turnover_source","gross_profit_calc",543233,543233,false],["gross_profit_calc","selling_exp",428569,428569,false],["gross_profit_calc","admin_exp",114222,114222,false],["gross_profit_calc","other_op_exp_exp",62823,62823,false]]}},"financial_ratios":{"current_ratio":{"value":0.3457112755225163},"quick_ratio":{"value":0.26152007957668966},"net_profit_margin":{"value":-0.07643757413902344},"roa":{"value":-0.7980998899653794},"roe":{"value":0.6235884961783239},"debt_to_equity":{"value":-1.7813414135483396,"negative_equity":true},"interest_coverage":{"value":-29737},"asset_turnover":{"value":10.441198572233702},"altman_z_score":{"value":5.551357888454171},"roce":{"value":0.6235675267622173}},"source_ids":{"financial_statement_id":"2145698","income_statement_id":"2145698","balance_sheet_id":"2145698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":818914,"cogs":247718,"gross_prof":571196,"sell_exp":470363,"admin_exp":127448,"oth_op_rev":2316,"oth_op_exp":33225,"income_before_income_taxes":-57524,"income_after_income_taxes":-57524,"net_income":-57524},"balance_data":{"cash":12951,"accounts_receivable":22813,"inventories":22273,"cur_assets":58037,"fixed_assets":25221,"non_cur_assets":25221,"assets":83258,"cur_liab":118484,"equity":-35226,"equities":83258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247718,247718,false],["net_turnover_source","gross_profit_calc",571196,571196,false],["gross_profit_calc","selling_exp",470363,470363,false],["gross_profit_calc","admin_exp",127448,127448,false],["gross_profit_calc","other_op_exp_exp",33225,33225,false]]}},"financial_ratios":{"current_ratio":{"value":0.4898298504439418},"quick_ratio":{"value":0.30184666284055234},"net_profit_margin":{"value":-0.07024425031199857},"roa":{"value":-0.6909125849768191},"roe":{"value":1.6329983534889003},"debt_to_equity":{"value":-3.3635382955771305,"negative_equity":true},"asset_turnover":{"value":9.835859617093853},"altman_z_score":{"value":6.665736397379947},"roce":{"value":1.6329983534889003}},"source_ids":{"financial_statement_id":"1907274","income_statement_id":"1907274","balance_sheet_id":"1907274"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":780484,"cogs":249087,"gross_prof":531397,"sell_exp":472085,"admin_exp":91109,"oth_op_rev":147652,"oth_op_exp":86573,"income_before_income_taxes":29282,"provision_for_income_taxes":5000,"income_after_income_taxes":24282,"extra_dividends":5661,"net_income":18621},"balance_data":{"cash":16038,"accounts_receivable":39345,"inventories":18124,"cur_assets":73507,"fixed_assets":31887,"non_cur_assets":31887,"assets":105394,"cur_liab":83773,"equity":21621,"equities":105394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249087,249087,false],["net_turnover_source","gross_profit_calc",531397,531397,false],["gross_profit_calc","selling_exp",472085,472085,false],["gross_profit_calc","admin_exp",91109,91109,false],["gross_profit_calc","other_op_exp_exp",86573,86573,false]]}},"financial_ratios":{"current_ratio":{"value":0.8774545497952801},"quick_ratio":{"value":0.6611079942224822},"net_profit_margin":{"value":0.023858272559078724},"roa":{"value":0.1766798869005826},"roe":{"value":0.8612460108228112},"debt_to_equity":{"value":3.874612645113547,"negative_equity":false},"asset_turnover":{"value":7.405393096381198},"altman_z_score":{"value":8.466126750087836},"roce":{"value":1.3543314370288146}},"source_ids":{"financial_statement_id":"1741365","income_statement_id":"1741365","balance_sheet_id":"1741365"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":484262,"cogs":157164,"gross_prof":327098,"sell_exp":354031,"admin_exp":147652,"oth_op_rev":275789,"oth_op_exp":93393,"income_before_income_taxes":7811,"income_after_income_taxes":7811,"net_income":7811},"balance_data":{"cash":25887,"accounts_receivable":51049,"inventories":16216,"cur_assets":93152,"fixed_assets":40245,"non_cur_assets":40245,"assets":133397,"cur_liab":116058,"equity":17339,"equities":133397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157164,157164,false],["net_turnover_source","gross_profit_calc",327098,327098,false],["gross_profit_calc","selling_exp",354031,354031,false],["gross_profit_calc","admin_exp",147652,147652,false],["gross_profit_calc","other_op_exp_exp",93393,93393,false]]}},"financial_ratios":{"current_ratio":{"value":0.8026331661755329},"quick_ratio":{"value":0.6629099243481708},"net_profit_margin":{"value":0.016129698386410662},"roa":{"value":0.058554540207051135},"roe":{"value":0.45048734067708635},"debt_to_equity":{"value":6.693465597785339,"negative_equity":false},"asset_turnover":{"value":3.6302315644279854},"altman_z_score":{"value":3.854623023612568},"roce":{"value":0.45048734067708635}},"source_ids":{"financial_statement_id":"1408563","income_statement_id":"1408563","balance_sheet_id":"1408563"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.12.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"164.28","37.83","66.00",16,"1 008.36","~ 782.88"],[2023,"197.82","49.29","85.23",20,"1 041.73","~ 804.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","43.93","6.52","17.76",20,"868.29","~ 719.20"],["2026. gada 1. ceturksnis","52.22","7.80","18.81",18,"1 021.81","~ 821.56"],["2025. gada 4. ceturksnis","43.03","7.86","21.54",19,"1 108.52","~ 869.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":66,"employees":16,"gross_salary_raw":1008.3602229392785,"gross_salary_formatted":"1 008.36","net_salary_formatted":"~ 782.88","vsaoi_employee_part":"105.88","non_taxable_minimum":"304.47","iin_part":"119.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":66,"employees":16,"gross_salary_raw":1008.3602229392785,"gross_salary_formatted":"1 008.36","net_salary_formatted":"~ 782.88","vsaoi_employee_part":"105.88","non_taxable_minimum":"304.47","iin_part":"119.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-09-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,31,"EUR"],[2020,32,"EUR"],[2021,31,"EUR"],[2022,29,"EUR"],[2023,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ40203171367","K","SIA","2018-09-28","Rīga, Slokas iela 17",1048,101135942,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010092","Kurzemes rajons","164.28","37.83","66.00",16],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010092","Kurzemes rajons","197.82","49.29","85.23",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.12.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNCIEMA EZĪTIS SIA","2025. gada 4. ceturksnis","43.03","13.61","0.00","7.86","21.54","19"],["KALNCIEMA EZĪTIS SIA","2026. gada 1. ceturksnis","52.22","25.56","0.00","7.80","18.81","18"],["KALNCIEMA EZĪTIS SIA","2026. gada 2. ceturksnis","43.93","19.51","0.0","6.52","17.76","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","provision_for_income_taxes"],"data":[[1061951,398373,663578,452464,22909,437,69709,118933,118933,114990,3943,null],[623011,209233,413778,365716,31648,35822,49651,2585,2585,null,2585,null],[484262,157164,327098,354031,147652,275789,93393,7811,7811,null,7811,null],[780484,249087,531397,472085,91109,147652,86573,29282,24282,5661,18621,5000],[818914,247718,571196,470363,127448,2316,33225,-57524,-57524,null,-57524,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[12530,6110,17931,36571,27825,41,27866,64437,57494,6943,64437],[11266,31008,24996,67270,18882,21,18903,86173,76645,9528,86173],[25887,51049,16216,93152,40245,null,40245,133397,116058,17339,133397],[16038,39345,18124,73507,31887,null,31887,105394,83773,21621,105394],[12951,22813,22273,58037,25221,null,25221,83258,118484,-35226,83258]]}}}