{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203171672","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203171672"},"registration_number":"40203171672","company_name":"SIA I.Strautmanes zobārstniecības privātprakse","company_type":"SIA","registered_date":"2018-10-01","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,128240,11464,65019,3,"EUR"],[2024,135613,17151,89698,3,"EUR"],[2023,125842,22589,66430,4,"EUR"],[2022,106221,14361,43578,4,"EUR"],[2021,85335,9100,39751,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":128240,"gross_prof":128240,"sell_exp":103420,"oth_op_exp":3356,"income_before_income_taxes":21464,"provision_for_income_taxes":10000,"income_after_income_taxes":11464,"net_income":11464},"balance_data":{"cash":37715,"accounts_receivable":12888,"inventories":1661,"cur_assets":52264,"fixed_assets":12755,"non_cur_assets":12755,"assets":65019,"cur_liab":16811,"equity":48208,"equities":65019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",128240,128240,false],["gross_profit_calc","selling_exp",103420,103420,false],["gross_profit_calc","other_op_exp_exp",3356,3356,false],["gross_profit_calc","ebit_calc",21464,21464,false],["ebit_calc","ebt_calc",21464,21464,false]]}},"financial_ratios":{"current_ratio":{"value":3.108916780679317},"quick_ratio":{"value":3.0101124263874843},"net_profit_margin":{"value":0.08939488459139114},"roa":{"value":0.17631769175164183},"roe":{"value":0.23780285429804182},"debt_to_equity":{"value":0.3487180550945901,"negative_equity":false},"asset_turnover":{"value":1.972346544856119},"altman_z_score":{"value":5.217455968886155},"roce":{"value":0.44523730501161635}},"source_ids":{"financial_statement_id":"2352780","income_statement_id":"2352780","balance_sheet_id":"2352780"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":135613,"gross_prof":135613,"sell_exp":114043,"oth_op_exp":4419,"income_before_income_taxes":17151,"income_after_income_taxes":17151,"net_income":17151},"balance_data":{"cash":72894,"inventories":1661,"cur_assets":74555,"fixed_assets":15143,"non_cur_assets":15143,"assets":89698,"cur_liab":12953,"equity":76745,"equities":89698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",135613,135613,false],["gross_profit_calc","selling_exp",114043,114043,false],["gross_profit_calc","other_op_exp_exp",4419,4419,false],["gross_profit_calc","ebit_calc",17151,17151,false],["ebit_calc","ebt_calc",17151,17151,false]]}},"financial_ratios":{"current_ratio":{"value":5.755809464988806},"quick_ratio":{"value":5.627576623176099},"net_profit_margin":{"value":0.12647017616305223},"roa":{"value":0.191208276661687},"roe":{"value":0.2234803570265164},"debt_to_equity":{"value":0.16877972506352204,"negative_equity":false},"asset_turnover":{"value":1.5118843229503445},"altman_z_score":{"value":5.808497598752572},"roce":{"value":0.2234803570265164}},"source_ids":{"financial_statement_id":"2026867","income_statement_id":"2026867","balance_sheet_id":"2026867"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":125842,"gross_prof":125842,"sell_exp":99813,"oth_op_exp":3440,"income_before_income_taxes":22589,"income_after_income_taxes":22589,"net_income":22589},"balance_data":{"cash":47239,"inventories":1661,"cur_assets":48900,"fixed_assets":17530,"non_cur_assets":17530,"assets":66430,"cur_liab":6836,"equity":59594,"equities":66430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",125842,125842,false],["gross_profit_calc","selling_exp",99813,99813,false],["gross_profit_calc","other_op_exp_exp",3440,3440,false],["gross_profit_calc","ebit_calc",22589,22589,false],["ebit_calc","ebt_calc",22589,22589,false]]}},"financial_ratios":{"current_ratio":{"value":7.153306026916326},"quick_ratio":{"value":6.910327677004096},"net_profit_margin":{"value":0.17950286867659446},"roa":{"value":0.3400421496311907},"roe":{"value":0.37904822633150986},"debt_to_equity":{"value":0.11470953451689768,"negative_equity":false},"asset_turnover":{"value":1.8943549601083847},"altman_z_score":{"value":7.822348348089785},"roce":{"value":0.37904822633150986}},"source_ids":{"financial_statement_id":"1942622","income_statement_id":"1942622","balance_sheet_id":"1942622"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":106221,"gross_prof":106221,"sell_exp":89022,"oth_op_exp":2838,"income_before_income_taxes":14361,"income_after_income_taxes":14361,"net_income":14361},"balance_data":{"cash":21999,"inventories":1661,"cur_assets":23660,"fixed_assets":19918,"non_cur_assets":19918,"assets":43578,"cur_liab":6573,"equity":37005,"equities":43578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",106221,106221,false],["gross_profit_calc","selling_exp",89022,89022,false],["gross_profit_calc","other_op_exp_exp",2838,2838,false],["gross_profit_calc","ebit_calc",14361,14361,false],["ebit_calc","ebt_calc",14361,14361,false]]}},"financial_ratios":{"current_ratio":{"value":3.599574014909478},"quick_ratio":{"value":3.3468735737106345},"net_profit_margin":{"value":0.1351992543847262},"roa":{"value":0.3295470191380972},"roe":{"value":0.3880826915281719},"debt_to_equity":{"value":0.17762464531820024,"negative_equity":false},"asset_turnover":{"value":2.4374913947404653},"altman_z_score":{"value":6.821436989045532},"roce":{"value":0.3880826915281719}},"source_ids":{"financial_statement_id":"1942578","income_statement_id":"1942578","balance_sheet_id":"1942578"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85335,"gross_prof":85335,"sell_exp":73096,"admin_exp":445,"oth_op_exp":2694,"income_before_income_taxes":9100,"income_after_income_taxes":9100,"net_income":9100},"balance_data":{"cash":15565,"accounts_receivable":220,"inventories":1661,"cur_assets":17446,"fixed_assets":22305,"non_cur_assets":22305,"assets":39751,"cur_liab":17107,"equity":22644,"equities":39751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",85335,85335,false],["gross_profit_calc","selling_exp",73096,73096,false],["gross_profit_calc","admin_exp",445,445,false],["gross_profit_calc","other_op_exp_exp",2694,2694,false],["gross_profit_calc","ebit_calc",9100,9100,false]]}},"financial_ratios":{"current_ratio":{"value":1.0198164494066757},"quick_ratio":{"value":0.922721692874262},"net_profit_margin":{"value":0.10663854221597234},"roa":{"value":0.2289250584890946},"roe":{"value":0.4018724606959901},"debt_to_equity":{"value":0.7554760642995937,"negative_equity":false},"asset_turnover":{"value":2.146738446831526},"altman_z_score":{"value":3.898260809723083},"roce":{"value":0.4018724606959901}},"source_ids":{"financial_statement_id":"1390782","income_statement_id":"1390782","balance_sheet_id":"1390782"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.74","8.33","18.40",5,"899.58","~ 713.36"],[2023,"29.10","9.19","19.89",5,"972.43","~ 759.92"],[2022,"24.85","7.59","17.24",5,"842.87","~ 639.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.94","2.49","5.3",3,"1 727.45","~ 1 292.07"],["2026. gada 2. ceturksnis","17.21","2.18","5.03",3,"1 639.45","~ 1 233.40"],["2026. gada 1. ceturksnis","4.51","1.34","3.17",3,"1 033.21","~ 829.17"],["2025. gada 4. ceturksnis","6.86","2.04","4.82",3,"1 571.00","~ 1 177.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.4,"employees":5,"gross_salary_raw":899.5795443434048,"gross_salary_formatted":"899.58","net_salary_formatted":"~ 713.36","vsaoi_employee_part":"94.46","non_taxable_minimum":"346.31","iin_part":"91.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.4,"employees":5,"gross_salary_raw":899.5795443434048,"gross_salary_formatted":"899.58","net_salary_formatted":"~ 713.36","vsaoi_employee_part":"94.46","non_taxable_minimum":"346.31","iin_part":"91.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ40203171672","K","SIA","2018-10-01","Ķekavas nov., Ķekavas pag., Alejas, Smilšu iela 1",2111,105982121,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","034421","Ķekavas pag.","26.74","8.33","18.40",5],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","034421","Ķekavas pag.","29.10","9.19","19.89",5],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","034421","Ķekavas pag.","24.85","7.59","17.24",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I.STRAUTMANES ZOBĀRSTNIECĪBAS PRIVĀTPRAKSE SIA","2026. gada 3. ceturksnis","7.94","0.0","0.0","2.49","5.3","3"],["I.STRAUTMANES ZOBĀRSTNIECĪBAS PRIVĀTPRAKSE SIA","2026. gada 2. ceturksnis","17.21","0.0","0.0","2.18","5.03","3"],["I.STRAUTMANES ZOBĀRSTNIECĪBAS PRIVĀTPRAKSE SIA","2026. gada 1. ceturksnis","4.51","0.00","0.00","1.34","3.17","3"],["I.STRAUTMANES ZOBĀRSTNIECĪBAS PRIVĀTPRAKSE SIA","2025. gada 4. ceturksnis","6.86","0.00","0.00","2.04","4.82","3"]]}}}