{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203172998","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203172998"},"registration_number":"40203172998","company_name":"SIA \"GARDENIA SECRET VIBES\"","company_type":"SIA","registered_date":"2018-10-05","area_of_activity":{"nace_code":"8130","nace_description":"Ainavu veidošanas un uzturēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19202,11132,35302,1,"EUR"],[2024,14027,21901,37134,1,"EUR"],[2023,3649,-10800,30665,2,"EUR"],[2022,33853,-7404,36606,2,"EUR"],[2021,36755,1037,14953,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19202,"cogs":2855,"gross_prof":16347,"admin_exp":1203,"oth_op_exp":3991,"interest_expenses":21,"income_before_income_taxes":11132,"income_after_income_taxes":11132,"net_income":11132},"balance_data":{"cash":661,"accounts_receivable":9331,"cur_assets":9992,"fixed_assets":25310,"non_cur_assets":25310,"assets":35302,"cur_liab":15788,"equity":19514,"equities":35302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2855,2855,false],["net_turnover_source","gross_profit_calc",16347,16347,false],["gross_profit_calc","admin_exp",1203,1203,false],["gross_profit_calc","other_op_exp_exp",3991,3991,false],["gross_profit_calc","ebit_calc",11153,11153,false]]}},"financial_ratios":{"current_ratio":{"value":0.6328857360020269},"quick_ratio":{"value":0.6328857360020269},"net_profit_margin":{"value":0.5797312779918758},"roa":{"value":0.31533624157271545},"roe":{"value":0.5704622322435174},"debt_to_equity":{"value":0.8090601619350211,"negative_equity":false},"interest_coverage":{"value":531.0952380952381},"asset_turnover":{"value":0.5439351878080562},"altman_z_score":{"value":2.3940455864219374},"roce":{"value":0.5715383826996003}},"source_ids":{"financial_statement_id":"2208702","income_statement_id":"2208702","balance_sheet_id":"2208702"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14027,"cogs":1465,"gross_prof":12562,"admin_exp":5519,"oth_op_rev":19238,"oth_op_exp":3590,"interest_expenses":790,"income_before_income_taxes":21901,"income_after_income_taxes":21901,"net_income":21901},"balance_data":{"cash":1662,"accounts_receivable":9560,"inventories":2254,"cur_assets":13476,"fixed_assets":23658,"non_cur_assets":23658,"assets":37134,"cur_liab":24173,"non_cur_liab":4578,"equity":8383,"equities":37134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1465,1465,false],["net_turnover_source","gross_profit_calc",12562,12562,false],["gross_profit_calc","admin_exp",5519,5519,false],["gross_profit_calc","other_op_exp_exp",3590,3590,false],["gross_profit_calc","ebit_calc",3453,3453,false]]}},"financial_ratios":{"current_ratio":{"value":0.5574814876101436},"quick_ratio":{"value":0.46423695859016256},"net_profit_margin":{"value":1.5613459756184502},"roa":{"value":0.5897829482415038},"roe":{"value":2.612549206727902},"debt_to_equity":{"value":3.4296791124895623,"negative_equity":false},"interest_coverage":{"value":28.722784810126583},"asset_turnover":{"value":0.3777400764797759},"altman_z_score":{"value":2.38266765865026},"roce":{"value":1.7507136795000386}},"source_ids":{"financial_statement_id":"1985662","income_statement_id":"1985662","balance_sheet_id":"1985662"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3649,"cogs":2337,"gross_prof":1312,"admin_exp":10455,"oth_op_rev":259,"oth_op_exp":568,"interest_expenses":1348,"income_before_income_taxes":-10800,"income_after_income_taxes":-10800,"net_income":-10800},"balance_data":{"cash":14,"accounts_receivable":8422,"inventories":17690,"cur_assets":26126,"fixed_assets":4539,"non_cur_assets":4539,"assets":30665,"cur_liab":37954,"non_cur_liab":6229,"equity":-13518,"equities":30665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2337,2337,false],["net_turnover_source","gross_profit_calc",1312,1312,false],["gross_profit_calc","admin_exp",10455,10455,false],["gross_profit_calc","other_op_exp_exp",568,568,false],["gross_profit_calc","ebit_calc",9711,-9711,true]]}},"financial_ratios":{"current_ratio":{"value":0.6883595931917584},"quick_ratio":{"value":0.2222690625494019},"net_profit_margin":{"value":-2.959714990408331},"roa":{"value":-0.35219305397032447},"roe":{"value":0.7989347536617842},"debt_to_equity":{"value":-3.2684568723183904,"negative_equity":true},"interest_coverage":{"value":-7.01186943620178},"asset_turnover":{"value":0.11899559758682537},"altman_z_score":{"value":-1.6173672716456002},"roce":{"value":1.2967485251749211}},"source_ids":{"financial_statement_id":"1879449","income_statement_id":"1879449","balance_sheet_id":"1879449"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33853,"cogs":21797,"gross_prof":12056,"admin_exp":18834,"oth_op_rev":24,"oth_op_exp":142,"interest_expenses":508,"income_before_income_taxes":-7404,"income_after_income_taxes":-7404,"net_income":-7404},"balance_data":{"cash":9,"accounts_receivable":12963,"inventories":17690,"cur_assets":30662,"fixed_assets":5944,"non_cur_assets":5944,"assets":36606,"cur_liab":31827,"non_cur_liab":7497,"equity":-2718,"equities":36606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21797,21797,false],["net_turnover_source","gross_profit_calc",12056,12056,false],["gross_profit_calc","admin_exp",18834,18834,false],["gross_profit_calc","other_op_exp_exp",142,142,false],["gross_profit_calc","ebit_calc",6920,-6920,true]]}},"financial_ratios":{"current_ratio":{"value":0.9633958588619725},"quick_ratio":{"value":0.4075784711094354},"net_profit_margin":{"value":-0.21871030632440255},"roa":{"value":-0.20226192427470907},"roe":{"value":2.7240618101545255},"debt_to_equity":{"value":-14.467991169977925,"negative_equity":true},"interest_coverage":{"value":-13.5748031496063},"asset_turnover":{"value":0.9247937496585259},"altman_z_score":{"value":0.22289552132064494},"roce":{"value":-1.4429797028667086}},"source_ids":{"financial_statement_id":"1755821","income_statement_id":"1755821","balance_sheet_id":"1755821"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36755,"cogs":11184,"gross_prof":25571,"admin_exp":24079,"oth_op_exp":455,"income_before_income_taxes":1037,"income_after_income_taxes":1037,"net_income":1037},"balance_data":{"cash":2154,"accounts_receivable":3007,"inventories":9090,"cur_assets":14251,"fixed_assets":702,"non_cur_assets":702,"assets":14953,"cur_liab":13168,"equity":1785,"equities":14953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11184,11184,false],["net_turnover_source","gross_profit_calc",25571,25571,false],["gross_profit_calc","admin_exp",24079,24079,false],["gross_profit_calc","other_op_exp_exp",455,455,false],["gross_profit_calc","ebit_calc",1037,1037,false]]}},"financial_ratios":{"current_ratio":{"value":1.0822448359659782},"quick_ratio":{"value":0.39193499392466585},"net_profit_margin":{"value":0.028213848455992382},"roa":{"value":0.06935063198020464},"roe":{"value":0.580952380952381},"debt_to_equity":{"value":7.37703081232493,"negative_equity":false},"asset_turnover":{"value":2.458035176887581},"altman_z_score":{"value":2.8785649202860744},"roce":{"value":0.580952380952381}},"source_ids":{"financial_statement_id":"1388178","income_statement_id":"1388178","balance_sheet_id":"1388178"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.84","0.30","0.48",2,"***","***"],[2023,"1.14","0.24","0.37",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.98","0.02","0.32",1,"***","***"],["2026. gada 1. ceturksnis","0.61","0.04","0.35",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.02",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2901,"EUR","2022-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ40203172998","K","SIA","2018-10-05","Ropažu nov., Garkalnes pag., Bukulti, Kaiju iela 11A",1024,104165623,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8130  ","044400","Garkalnes pag.","0.84","0.30","0.48",2],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","044400","Garkalnes pag.","1.14","0.24","0.37",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GARDENIA SECRET VIBES SIA","2025. gada 4. ceturksnis","0.00"," -0.02","0.00","0.00","0.02","1"],["GARDENIA SECRET VIBES SIA","2026. gada 1. ceturksnis","0.61","0.21","0.00","0.04","0.35","1"],["GARDENIA SECRET VIBES SIA","2026. gada 2. ceturksnis","3.98","3.71","0.08","0.02","0.32","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[11365,10063,1302,166,2494,27,-1385,-1385,-1385,null,null],[12528,7091,5437,null,3296,9,2132,2132,2132,null,null],[36755,11184,25571,null,24079,455,1037,1037,1037,null,null],[33853,21797,12056,null,18834,142,-7404,-7404,-7404,24,508],[3649,2337,1312,null,10455,568,-10800,-10800,-10800,259,1348]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","fixed_assets","non_cur_assets","inventories","non_cur_liab"],"data":[[27,27,27,1411,-1384,27,null,null,null,null,null],[6,619,1735,987,748,1735,613,1116,1116,null,null],[3007,14251,14953,13168,1785,14953,2154,702,702,9090,null],[12963,30662,36606,31827,-2718,36606,9,5944,5944,17690,7497],[8422,26126,30665,37954,-13518,30665,14,4539,4539,17690,6229]]}}}