{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203173141","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203173141"},"registration_number":"40203173141","company_name":"Vista Bistro SIA","company_type":"SIA","registered_date":"2018-10-08","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,219101,2667,26325,6,"EUR"],[2024,215314,8197,24564,8,"EUR"],[2023,230416,8520,19559,7,"EUR"],[2022,145217,-10774,3787,8,"EUR"],[2021,99355,-7625,3062,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":219101,"cogs":213498,"gross_prof":5603,"admin_exp":1324,"oth_op_rev":21,"oth_op_exp":6,"interest_expenses":1627,"income_before_income_taxes":2667,"income_after_income_taxes":2667,"net_income":2667},"balance_data":{"cash":25172,"accounts_receivable":1153,"cur_assets":26325,"assets":26325,"cur_liab":27629,"equity":-1304,"equities":26325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213498,213498,false],["net_turnover_source","gross_profit_calc",5603,5603,false],["gross_profit_calc","admin_exp",1324,1324,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",4273,4273,false]]}},"financial_ratios":{"current_ratio":{"value":0.9528032140142604},"quick_ratio":{"value":0.9528032140142604},"net_profit_margin":{"value":0.012172468404982177},"roa":{"value":0.1013105413105413},"roe":{"value":-2.045245398773006},"debt_to_equity":{"value":-21.187883435582823,"negative_equity":true},"interest_coverage":{"value":2.6392132759680393},"asset_turnover":{"value":8.32292497625831},"altman_z_score":{"value":8.715782288157596},"roce":{"value":-3.292944785276074}},"source_ids":{"financial_statement_id":"2324128","income_statement_id":"2324128","balance_sheet_id":"2324128"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":215314,"cogs":205811,"gross_prof":9503,"admin_exp":720,"interest_expenses":586,"income_before_income_taxes":8197,"income_after_income_taxes":8197,"net_income":8197},"balance_data":{"cash":24403,"accounts_receivable":161,"cur_assets":24564,"assets":24564,"cur_liab":28535,"equity":-3971,"equities":24564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205811,205811,false],["net_turnover_source","gross_profit_calc",9503,9503,false],["gross_profit_calc","admin_exp",720,720,false],["gross_profit_calc","ebit_calc",8783,8783,false],["ebit_calc","ebt_calc",8783,8783,false]]}},"financial_ratios":{"current_ratio":{"value":0.8608375678990713},"quick_ratio":{"value":0.8608375678990713},"net_profit_margin":{"value":0.03806998151536825},"roa":{"value":0.3336997231721218},"roe":{"value":-2.064215562830521},"debt_to_equity":{"value":-7.185847393603626,"negative_equity":true},"interest_coverage":{"value":14.988054607508532},"asset_turnover":{"value":8.765429083211203},"altman_z_score":{"value":9.547540583272536},"roce":{"value":-2.211785444472425}},"source_ids":{"financial_statement_id":"2055008","income_statement_id":"2055008","balance_sheet_id":"2055008"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":230416,"cogs":220504,"gross_prof":9912,"admin_exp":759,"oth_op_exp":310,"interest_expenses":323,"income_before_income_taxes":8520,"income_after_income_taxes":8520,"net_income":8520},"balance_data":{"cash":19308,"accounts_receivable":251,"cur_assets":19559,"assets":19559,"cur_liab":31727,"equity":-12168,"equities":19559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220504,220504,false],["net_turnover_source","gross_profit_calc",9912,9912,false],["gross_profit_calc","admin_exp",759,759,false],["gross_profit_calc","other_op_exp_exp",310,310,false],["gross_profit_calc","ebit_calc",8843,8843,false]]}},"financial_ratios":{"current_ratio":{"value":0.6164780786081255},"quick_ratio":{"value":0.6164780786081255},"net_profit_margin":{"value":0.03697659884730227},"roa":{"value":0.43560509228488165},"roe":{"value":-0.7001972386587771},"debt_to_equity":{"value":-2.60741288625904,"negative_equity":true},"interest_coverage":{"value":27.377708978328172},"asset_turnover":{"value":11.780561378393578},"altman_z_score":{"value":12.027663417893985},"roce":{"value":-0.7267422748191978}},"source_ids":{"financial_statement_id":"1912471","income_statement_id":"1912471","balance_sheet_id":"1912471"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":145217,"cogs":155149,"gross_prof":-9932,"admin_exp":600,"oth_op_exp":5,"interest_expenses":237,"income_before_income_taxes":-10774,"income_after_income_taxes":-10774,"net_income":-10774},"balance_data":{"cash":3044,"accounts_receivable":131,"cur_assets":3175,"fixed_assets":612,"non_cur_assets":612,"assets":3787,"cur_liab":24475,"equity":-20688,"equities":3787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155149,155149,false],["net_turnover_source","gross_profit_calc",9932,-9932,true],["gross_profit_calc","admin_exp",600,600,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",10537,-10537,true]]}},"financial_ratios":{"current_ratio":{"value":0.12972420837589377},"quick_ratio":{"value":0.12972420837589377},"net_profit_margin":{"value":-0.07419241548854473},"roa":{"value":-2.844996039081067},"roe":{"value":0.520784996133024},"debt_to_equity":{"value":-1.183052977571539,"negative_equity":true},"interest_coverage":{"value":-44.459915611814345},"asset_turnover":{"value":38.346184314761025},"altman_z_score":{"value":20.60967366402938},"roce":{"value":0.5093290796597061}},"source_ids":{"financial_statement_id":"1765159","income_statement_id":"1765159","balance_sheet_id":"1765159"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":99355,"cogs":106011,"gross_prof":-6656,"admin_exp":650,"oth_op_exp":1,"interest_expenses":318,"income_before_income_taxes":-7625,"income_after_income_taxes":-7625,"net_income":-7625},"balance_data":{"cash":187,"accounts_receivable":20,"cur_assets":207,"fixed_assets":2855,"non_cur_assets":2855,"assets":3062,"cur_liab":12976,"equity":-9914,"equities":3062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106011,106011,false],["net_turnover_source","gross_profit_calc",6656,-6656,true],["gross_profit_calc","admin_exp",650,650,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",7307,-7307,true]]}},"financial_ratios":{"current_ratio":{"value":0.01595252774352651},"quick_ratio":{"value":0.01595252774352651},"net_profit_margin":{"value":-0.07674500528408233},"roa":{"value":-2.490202482037884},"roe":{"value":0.7691143836998184},"debt_to_equity":{"value":-1.3088561630018156,"negative_equity":true},"interest_coverage":{"value":-22.97798742138365},"asset_turnover":{"value":32.447746570868716},"altman_z_score":{"value":18.915199914870723},"roce":{"value":0.7370385313697801}},"source_ids":{"financial_statement_id":"1413045","income_statement_id":"1413045","balance_sheet_id":"1413045"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.47","6.25","21.99",7,"767.93","~ 629.22"],[2023,"43.70","4.26","19.99",7,"698.08","~ 584.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.96","0.73","5.17",6,"842.54","~ 702.04"],["2026. gada 1. ceturksnis","11.48","0.63","5.00",6,"814.84","~ 683.56"],["2025. gada 4. ceturksnis","11.46","0.76","5.11",6,"832.76","~ 685.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.99,"employees":7,"gross_salary_raw":767.9252399111596,"gross_salary_formatted":"767.93","net_salary_formatted":"~ 629.22","vsaoi_employee_part":"80.63","non_taxable_minimum":"396.95","iin_part":"58.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.99,"employees":7,"gross_salary_raw":767.9252399111596,"gross_salary_formatted":"767.93","net_salary_formatted":"~ 629.22","vsaoi_employee_part":"80.63","non_taxable_minimum":"396.95","iin_part":"58.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,10,"EUR"],[2019,10,"EUR"],[2020,9,"EUR"],[2021,8,"EUR"],[2022,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40203173141","K","SIA","2018-10-08","Rīga, Ceļinieku iela 4 - 18",1005,111759918,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","010096","Ziemeļu rajons","49.47","6.25","21.99",7],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","43.70","4.26","19.99",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","11.46","5.58","0.00","0.76","5.11","6"],["2026. gada 1. ceturksnis","11.48","5.85","0.00","0.63","5.00","6"],["2026. gada 2. ceturksnis","12.96","7.05","0.0","0.73","5.17","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[168548,164555,3993,691,207,220,2875,2875,2875],[115644,122916,-7272,660,2,250,-8184,-8184,-8184],[99355,106011,-6656,650,1,318,-7625,-7625,-7625],[145217,155149,-9932,600,5,237,-10774,-10774,-10774],[230416,220504,9912,759,310,323,8520,8520,8520]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8827,561,9388,4548,4548,13936,8041,5895,13936],[1316,170,1486,4366,4366,5852,8141,-2289,5852],[187,20,207,2855,2855,3062,12976,-9914,3062],[3044,131,3175,612,612,3787,24475,-20688,3787],[19308,251,19559,null,null,19559,31727,-12168,19559]]}}}