{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203173160","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203173160"},"registration_number":"40203173160","company_name":"SIA ROCE","company_type":"SIA","registered_date":"2018-10-08","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,248682,86146,129831,3,"EUR"],[2024,0,-78,null,1,"EUR"],[2023,0,-114,32,1,"EUR"],[2022,0,-478,86,0,"EUR"],[2021,0,-474,613,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":248682,"cogs":122259,"gross_prof":126423,"sell_exp":5340,"admin_exp":33596,"oth_op_exp":6,"income_before_income_taxes":87481,"provision_for_income_taxes":1335,"income_after_income_taxes":86146,"net_income":86146},"balance_data":{"cash":31720,"accounts_receivable":22135,"cur_assets":53855,"fixed_assets":75976,"non_cur_assets":75976,"assets":129831,"cur_liab":43841,"equity":85990,"equities":129831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122259,122259,false],["net_turnover_source","gross_profit_calc",126423,126423,false],["gross_profit_calc","selling_exp",5340,5340,false],["gross_profit_calc","admin_exp",33596,33596,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":1.2284163226203781},"quick_ratio":{"value":1.2284163226203781},"net_profit_margin":{"value":0.34641027496963994},"roa":{"value":0.663524119817301},"roe":{"value":1.0018141644377254},"debt_to_equity":{"value":0.509838353296895,"negative_equity":false},"asset_turnover":{"value":1.915428518612658},"altman_z_score":{"value":5.445195811843007},"roce":{"value":1.0173392254913363}},"source_ids":{"financial_statement_id":"2334313","income_statement_id":"2334313","balance_sheet_id":"2334313"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":78,"income_before_income_taxes":-78,"income_after_income_taxes":-78,"net_income":-78},"balance_data":{"cur_liab":156,"equity":-156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",78,78,false],["total_rev_calc","ebitda_calc",78,-78,true],["ebitda_calc","ebit_calc",78,-78,true],["ebit_calc","ebt_calc",78,-78,true],["ebt_calc","net_income_final",78,-78,true]]}},"financial_ratios":{"roe":{"value":0.5},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.5}},"source_ids":{"financial_statement_id":"1984428","income_statement_id":"1984428","balance_sheet_id":"1984428"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":64,"income_before_income_taxes":-64,"provision_for_income_taxes":50,"income_after_income_taxes":-114,"net_income":-114},"balance_data":{"cash":32,"cur_assets":32,"assets":32,"non_cur_liab":110,"equity":-78,"equities":32},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",64,64,false],["total_rev_calc","ebitda_calc",64,-64,true],["ebitda_calc","ebit_calc",64,-64,true],["ebit_calc","ebt_calc",64,-64,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roa":{"value":-3.5625},"roe":{"value":1.4615384615384615},"debt_to_equity":{"value":-1.4102564102564104,"negative_equity":true},"altman_z_score":{"value":-7.859380681818183},"roce":{"value":-2}},"source_ids":{"financial_statement_id":"1786814","income_statement_id":"1786814","balance_sheet_id":"1786814"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"dep_exp":45,"oth_op_exp":383,"income_before_income_taxes":-428,"provision_for_income_taxes":50,"income_after_income_taxes":-478,"net_income":-478},"balance_data":{"cash":86,"cur_assets":86,"assets":86,"non_cur_liab":50,"equity":36,"equities":86},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["Amortizācija (D&A)"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",383,383,false],["total_rev_calc","ebitda_calc",383,-383,true],["ebitda_calc","depreciation_exp",45,45,false],["ebitda_calc","ebit_calc",428,-428,true],["ebit_calc","ebt_calc",428,-428,true]]}},"financial_ratios":{"roa":{"value":-5.558139534883721},"roe":{"value":-13.277777777777779},"debt_to_equity":{"value":1.3888888888888888,"negative_equity":false},"altman_z_score":{"value":-14.088786046511627},"roce":{"value":-4.976744186046512}},"source_ids":{"financial_statement_id":"1759002","income_statement_id":"1759002","balance_sheet_id":"1759002"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"dep_exp":272,"oth_op_exp":152,"income_before_income_taxes":-424,"provision_for_income_taxes":50,"income_after_income_taxes":-474,"net_income":-474},"balance_data":{"cash":569,"cur_assets":569,"fixed_assets":44,"non_cur_assets":44,"assets":613,"cur_liab":50,"non_cur_liab":50,"equity":513,"equities":613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["Amortizācija (D&A)"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",152,152,false],["total_rev_calc","ebitda_calc",152,-152,true],["ebitda_calc","depreciation_exp",272,272,false],["ebitda_calc","ebit_calc",424,-424,true],["ebit_calc","ebt_calc",424,-424,true]]}},"financial_ratios":{"current_ratio":{"value":11.38},"quick_ratio":{"value":11.38},"roa":{"value":-0.7732463295269169},"roe":{"value":-0.9239766081871345},"debt_to_equity":{"value":0.1949317738791423,"negative_equity":false},"altman_z_score":{"value":1.321428711256117},"roce":{"value":-0.7531083481349912}},"source_ids":{"financial_statement_id":"1426294","income_statement_id":"1426294","balance_sheet_id":"1426294"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.11","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.29","2.16","4.0",2,"***","***"],["2026. gada 2. ceturksnis","9.11","2.49","4.43",3,"1 443.89","~ 1 103.00"],["2026. gada 1. ceturksnis","14.75","3.73","6.48",3,"2 112.06","~ 1 548.52"],["2025. gada 4. ceturksnis","12.25","3.54","6.14",3,"2 001.24","~ 1 464.43"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2018-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,0,"EUR"],[2022,0,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV71ZZZ40203173160","K","SIA","2018-10-08","Mārupes nov., Mārupe, Gaujas iela 49 - 64",2167,117774093,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","039200","Mārupe","0.11","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","0.00","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.12.2018 ","nav","nav"," 13.12.2019 "],["ir"," 27.01.2025 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROCE SIA","2026. gada 3. ceturksnis","10.29","3.91","0.0","2.16","4.0","2"],["ROCE SIA","2026. gada 2. ceturksnis","9.11","2.0","0.0","2.49","4.43","3"],["ROCE SIA","2026. gada 1. ceturksnis","14.75","3.62","0.00","3.73","6.48","3"],["ROCE SIA","2025. gada 4. ceturksnis","12.25","2.62","0.04","3.54","6.14","3"]]}}}