{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203173207","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203173207"},"registration_number":"40203173207","company_name":"Sabiedrība ar ierobežotu atbildību \"M7 GROUP\"","company_type":"SIA","registered_date":"2018-10-08","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120464,4408,15785,2,"EUR"],[2024,27570,3761,10651,2,"EUR"],[2023,19544,6007,6092,2,"EUR"],[2022,18873,-2763,4486,2,"EUR"],[2021,25883,8157,20692,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":120464,"cogs":96032,"gross_prof":24432,"sell_exp":250,"admin_exp":12595,"oth_op_exp":7179,"income_before_income_taxes":4408,"income_after_income_taxes":4408,"net_income":4408},"balance_data":{"cash":4197,"accounts_receivable":11588,"cur_assets":15785,"assets":15785,"cur_liab":1635,"equity":14150,"equities":15785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96032,96032,false],["net_turnover_source","gross_profit_calc",24432,24432,false],["gross_profit_calc","selling_exp",250,250,false],["gross_profit_calc","admin_exp",12595,12595,false],["gross_profit_calc","other_op_exp_exp",7179,7179,false]]}},"financial_ratios":{"current_ratio":{"value":9.654434250764526},"quick_ratio":{"value":9.654434250764526},"net_profit_margin":{"value":0.036591844866516135},"roa":{"value":0.27925245486221095},"roe":{"value":0.31151943462897524},"debt_to_equity":{"value":0.11554770318021201,"negative_equity":false},"asset_turnover":{"value":7.631548938866012},"altman_z_score":{"value":13.520787504104756},"roce":{"value":0.31151943462897524}},"source_ids":{"financial_statement_id":"2336475","income_statement_id":"2336475","balance_sheet_id":"2336475"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27570,"cogs":1529,"gross_prof":26041,"sell_exp":1248,"admin_exp":13880,"oth_op_exp":7152,"income_before_income_taxes":3761,"income_after_income_taxes":3761,"net_income":3761},"balance_data":{"cash":2336,"accounts_receivable":7594,"cur_assets":9930,"fixed_assets":721,"non_cur_assets":721,"assets":10651,"cur_liab":909,"equity":9742,"equities":10651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1529,1529,false],["net_turnover_source","gross_profit_calc",26041,26041,false],["gross_profit_calc","selling_exp",1248,1248,false],["gross_profit_calc","admin_exp",13880,13880,false],["gross_profit_calc","other_op_exp_exp",7152,7152,false]]}},"financial_ratios":{"current_ratio":{"value":10.924092409240924},"quick_ratio":{"value":10.924092409240924},"net_profit_margin":{"value":0.1364163946318462},"roa":{"value":0.3531123838137264},"roe":{"value":0.3860603572161774},"debt_to_equity":{"value":0.09330732909053582,"negative_equity":false},"asset_turnover":{"value":2.588489343723594},"altman_z_score":{"value":9.563672489885361},"roce":{"value":0.3860603572161774}},"source_ids":{"financial_statement_id":"2072790","income_statement_id":"2072790","balance_sheet_id":"2072790"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":19544,"cogs":2117,"gross_prof":17427,"sell_exp":1840,"admin_exp":5319,"oth_op_exp":4261,"income_before_income_taxes":6007,"income_after_income_taxes":6007,"net_income":6007},"balance_data":{"cash":1800,"accounts_receivable":2536,"cur_assets":4336,"fixed_assets":1756,"non_cur_assets":1756,"assets":6092,"cur_liab":111,"equity":5981,"equities":6092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2117,2117,false],["net_turnover_source","gross_profit_calc",17427,17427,false],["gross_profit_calc","selling_exp",1840,1840,false],["gross_profit_calc","admin_exp",5319,5319,false],["gross_profit_calc","other_op_exp_exp",4261,4261,false]]}},"financial_ratios":{"current_ratio":{"value":39.06306306306306},"quick_ratio":{"value":39.06306306306306},"net_profit_margin":{"value":0.3073577568563242},"roa":{"value":0.9860472751149048},"roe":{"value":1.0043470991472998},"debt_to_equity":{"value":0.01855876943654907,"negative_equity":false},"asset_turnover":{"value":3.2081418253447143},"altman_z_score":{"value":30.22501517719295},"roce":{"value":1.0043470991472998}},"source_ids":{"financial_statement_id":"1922681","income_statement_id":"1922681","balance_sheet_id":"1922681"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18873,"cogs":405,"gross_prof":18468,"sell_exp":2090,"admin_exp":4069,"oth_op_exp":15022,"income_before_income_taxes":-2713,"provision_for_income_taxes":50,"income_after_income_taxes":-2763,"net_income":-2763},"balance_data":{"cash":1192,"cur_assets":1192,"fixed_assets":3294,"non_cur_assets":3294,"assets":4486,"cur_liab":4512,"equity":-26,"equities":4486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405,405,false],["net_turnover_source","gross_profit_calc",18468,18468,false],["gross_profit_calc","selling_exp",2090,2090,false],["gross_profit_calc","admin_exp",4069,4069,false],["gross_profit_calc","other_op_exp_exp",15022,15022,false]]}},"financial_ratios":{"current_ratio":{"value":0.2641843971631206},"quick_ratio":{"value":0.2641843971631206},"net_profit_margin":{"value":-0.14639961850262279},"roa":{"value":-0.615916183682568},"roe":{"value":106.26923076923077},"debt_to_equity":{"value":-173.53846153846155,"negative_equity":true},"asset_turnover":{"value":4.207088720463664},"altman_z_score":{"value":1.7816861180409975},"roce":{"value":104.34615384615384}},"source_ids":{"financial_statement_id":"1757344","income_statement_id":"1757344","balance_sheet_id":"1757344"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25883,"gross_prof":25883,"sell_exp":3216,"admin_exp":4275,"oth_op_exp":10235,"income_before_income_taxes":8157,"income_after_income_taxes":8157,"net_income":8157},"balance_data":{"cash":2685,"accounts_receivable":254,"cur_assets":2939,"fixed_assets":17753,"non_cur_assets":17753,"assets":20692,"cur_liab":17955,"equity":2737,"equities":20692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",25883,25883,false],["gross_profit_calc","selling_exp",3216,3216,false],["gross_profit_calc","admin_exp",4275,4275,false],["gross_profit_calc","other_op_exp_exp",10235,10235,false],["gross_profit_calc","ebit_calc",8157,8157,false]]}},"financial_ratios":{"current_ratio":{"value":0.16368699526594263},"quick_ratio":{"value":0.16368699526594263},"net_profit_margin":{"value":0.3151489394583317},"roa":{"value":0.3942103228300793},"roe":{"value":2.980270369017172},"debt_to_equity":{"value":6.560102301790281,"negative_equity":false},"asset_turnover":{"value":1.2508699014111735},"altman_z_score":{"value":2.128918037086401},"roce":{"value":2.980270369017172}},"source_ids":{"financial_statement_id":"1401880","income_statement_id":"1401880","balance_sheet_id":"1401880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.42","1.28","2.44",2,"***","***"],[2023,"1.01","0.19","0.33",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.55","0.16","0.43",2,"***","***"],["2026. gada 1. ceturksnis","0.80","0.13","0.75",2,"***","***"],["2025. gada 4. ceturksnis","0.69","0.10","0.73",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ40203173207","K","SIA","2018-10-08","Tukuma nov., Džūkstes pag., Lancenieki, \"Rasas\"",3147,103967456,100016261,"0900248"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","052420","Džūkstes pag.","3.42","1.28","2.44",2],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","052420","Džūkstes pag.","1.01","0.19","0.33",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M7 GROUP SIA","2025. gada 4. ceturksnis","0.69","0.00","0.15","0.10","0.73","2"],["M7 GROUP SIA","2026. gada 1. ceturksnis","0.80","0.10","0.18","0.13","0.75","2"],["M7 GROUP SIA","2026. gada 2. ceturksnis","0.55","0.0","0.05","0.16","0.43","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[18480,9251,9229,9092,159,-22,-22,-22,null,null],[1000,null,1000,7385,1381,-7766,-7766,-7766,null,null],[25883,null,25883,4275,10235,8157,8157,8157,3216,null],[18873,405,18468,4069,15022,-2713,-2763,-2763,2090,50],[19544,2117,17427,5319,4261,6007,6007,6007,1840,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[414,2326,2740,1450,1450,4190,1844,2346,4190],[9,112,121,10461,10461,10582,16002,-5420,10582],[2685,254,2939,17753,17753,20692,17955,2737,20692],[1192,null,1192,3294,3294,4486,4512,-26,4486],[1800,2536,4336,1756,1756,6092,111,5981,6092]]}}}