{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203173349","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203173349"},"registration_number":"40203173349","company_name":"AS \"Pranamat International\"","company_type":"AS","registered_date":"2018-10-08","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,289245,330741,1,"EUR"],[2023,0,296014,338198,1,"EUR"],[2022,0,221368,260602,1,"EUR"],[2021,0,627218,666031,1,"EUR"],[2020,0,246505,286402,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":30998,"oth_op_rev":46,"equity_investment_earnings":705197,"income_before_income_taxes":674245,"income_after_income_taxes":674245,"extra_dividends":385000,"net_income":289245},"balance_data":{"cash":310647,"accounts_receivable":94,"cur_assets":310741,"investments":20000,"non_cur_assets":20000,"assets":330741,"cur_liab":6496,"equity":324245,"equities":330741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",30998,30998,false],["gross_profit_calc","ebit_calc",30998,-30998,true],["other_op_rev_source","ebit_calc",46,46,false],["ebit_calc","ebt_calc",30952,-30952,true],["iep_rev_source","ebt_calc",320197,320197,false]]}},"financial_ratios":{"current_ratio":{"value":47.83574507389162},"quick_ratio":{"value":47.83574507389162},"roa":{"value":0.8745362685605957},"roe":{"value":0.8920569322580147},"debt_to_equity":{"value":0.02003423337291246,"negative_equity":false},"altman_z_score":{"value":28.787937420548047},"roce":{"value":2.079430677419852}},"source_ids":{"financial_statement_id":"2020376","income_statement_id":"2020376","balance_sheet_id":"2020376"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":19052,"oth_op_rev":101,"oth_op_exp":2,"equity_investment_earnings":706167,"income_before_income_taxes":687214,"income_after_income_taxes":687214,"extra_dividends":391200,"net_income":296014},"balance_data":{"cash":318043,"accounts_receivable":155,"cur_assets":318198,"investments":20000,"non_cur_assets":20000,"assets":338198,"cur_liab":7184,"equity":331014,"equities":338198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",19052,19052,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",19054,-19054,true],["other_op_rev_source","ebit_calc",101,101,false],["ebit_calc","ebt_calc",18953,-18953,true]]}},"financial_ratios":{"current_ratio":{"value":44.29259465478842},"quick_ratio":{"value":44.29259465478842},"roa":{"value":0.875268333934559},"roe":{"value":0.894264290936335},"debt_to_equity":{"value":0.021703009540381978,"negative_equity":false},"altman_z_score":{"value":27.15391527783615},"roce":{"value":2.0760874162422134}},"source_ids":{"financial_statement_id":"1881690","income_statement_id":"1881690","balance_sheet_id":"1881690"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":20957,"oth_op_rev":38,"oth_op_exp":4,"equity_investment_earnings":800000,"income_before_income_taxes":779077,"income_after_income_taxes":779077,"extra_dividends":557709,"net_income":221368},"balance_data":{"cash":240521,"accounts_receivable":81,"cur_assets":240602,"investments":20000,"non_cur_assets":20000,"assets":260602,"cur_liab":4234,"equity":256368,"equities":260602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",20957,20957,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",20961,-20961,true],["other_op_rev_source","ebit_calc",38,38,false],["ebit_calc","ebt_calc",20923,-20923,true]]}},"financial_ratios":{"current_ratio":{"value":56.82616910722721},"quick_ratio":{"value":56.82616910722721},"roa":{"value":0.8494485844314318},"roe":{"value":0.86347750109218},"debt_to_equity":{"value":0.016515321725020283,"negative_equity":false},"altman_z_score":{"value":36.20295760335149},"roce":{"value":3.038901110903077}},"source_ids":{"financial_statement_id":"1468252","income_statement_id":"1468252","balance_sheet_id":"1468252"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":15297,"oth_op_exp":2,"equity_investment_earnings":1378208,"income_before_income_taxes":1362909,"income_after_income_taxes":1362909,"extra_dividends":735691,"net_income":627218},"balance_data":{"cash":645767,"accounts_receivable":264,"cur_assets":646031,"investments":20000,"non_cur_assets":20000,"assets":666031,"cur_liab":3308,"equity":662723,"equities":666031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",15297,15297,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",15299,-15299,true],["ebit_calc","ebt_calc",15299,-15299,true],["iep_rev_source","ebt_calc",642517,642517,false]]}},"financial_ratios":{"current_ratio":{"value":195.293530834341},"quick_ratio":{"value":195.293530834341},"roa":{"value":0.9417249347252605},"roe":{"value":0.9464255805215753},"debt_to_equity":{"value":0.004991527380217678,"negative_equity":false},"altman_z_score":{"value":92.03518276800871},"roce":{"value":2.05652889668836}},"source_ids":{"financial_statement_id":"1333200","income_statement_id":"1333200","balance_sheet_id":"1333200"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":979,"oth_op_exp":1,"equity_investment_earnings":1650000,"other_interest_revenues":35,"income_before_income_taxes":1649055,"provision_for_income_taxes":50,"income_after_income_taxes":1649005,"extra_dividends":1402500,"net_income":246505},"balance_data":{"cash":162368,"accounts_receivable":104034,"cur_assets":266402,"investments":20000,"non_cur_assets":20000,"assets":286402,"cur_liab":897,"equity":285505,"equities":286402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",979,979,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",980,-980,true],["ebit_calc","ebt_calc",980,-980,true],["interest_rev_source","ebt_calc",35,35,false]]}},"financial_ratios":{"current_ratio":{"value":296.9921962095875},"quick_ratio":{"value":296.9921962095875},"roa":{"value":0.860695805196891},"roe":{"value":0.8633999404563844},"debt_to_equity":{"value":0.003141801369503161,"negative_equity":false},"altman_z_score":{"value":153.07989139099544},"roce":{"value":5.77592336386403}},"source_ids":{"financial_statement_id":"1283431","income_statement_id":"1283431","balance_sheet_id":"1283431"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.80","1.82","2.97",1,"***","***"],[2023,"4.82","1.83","2.98",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","1.08","0.43","0.64",1,"***","***"],["2025. gada 4. ceturksnis","1.28","0.51","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35000,"EUR","2018-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV12ZZZ40203173349","K","AS","2018-10-08","Rīga, Slokas iela 52D",1007,103877990,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7010  ","010092","Kurzemes rajons","4.80","1.82","2.97",1],[2023,"akciju sabiedrība","7010  ","010092","Kurzemes rajons","4.82","1.83","2.98",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRANAMAT INTERNATIONAL AS","2025. gada 4. ceturksnis","1.28","0.00","0.00","0.51","0.77","1"],["PRANAMAT INTERNATIONAL AS","2026. gada 1. ceturksnis","1.08","0.00","0.00","0.43","0.64","1"],["PRANAMAT INTERNATIONAL AS","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","equity_investment_earnings","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_exp","other_interest_revenues","oth_op_rev"],"data":[[0,2042,894331,892289,50,892239,725464,166775,null,null,null],[0,979,1650000,1649055,50,1649005,1402500,246505,1,35,null],[0,15297,1378208,1362909,null,1362909,735691,627218,2,null,null],[0,20957,800000,779077,null,779077,557709,221368,4,null,38],[0,19052,706167,687214,null,687214,391200,296014,2,null,101]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[182672,4000,186672,20000,20000,206672,897,205775,206672],[162368,104034,266402,20000,20000,286402,897,285505,286402],[645767,264,646031,20000,20000,666031,3308,662723,666031],[240521,81,240602,20000,20000,260602,4234,256368,260602],[318043,155,318198,20000,20000,338198,7184,331014,338198]]}}}