{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203173993","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203173993"},"registration_number":"40203173993","company_name":"\"Cosmetic distribution\" SIA","company_type":"SIA","registered_date":"2018-10-10","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47287,-17922,98648,1,"EUR"],[2024,166939,9815,90961,1,"EUR"],[2023,183654,24110,81909,1,"EUR"],[2022,125970,-3141,59546,1,"EUR"],[2021,85097,2802,60010,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47287,"cogs":30766,"gross_prof":16521,"sell_exp":19109,"admin_exp":15103,"oth_op_rev":27,"oth_op_exp":258,"income_before_income_taxes":-17922,"income_after_income_taxes":-17922,"net_income":-17922},"balance_data":{"cash":23026,"accounts_receivable":17672,"inventories":56769,"cur_assets":97467,"fixed_assets":1181,"non_cur_assets":1181,"assets":98648,"cur_liab":26663,"equity":71985,"equities":98648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30766,30766,false],["net_turnover_source","gross_profit_calc",16521,16521,false],["gross_profit_calc","selling_exp",19109,19109,false],["gross_profit_calc","admin_exp",15103,15103,false],["gross_profit_calc","other_op_exp_exp",258,258,false]]}},"financial_ratios":{"current_ratio":{"value":3.655515133330833},"quick_ratio":{"value":1.526384877920714},"net_profit_margin":{"value":-0.3790048004737031},"roa":{"value":-0.18167626307679832},"roe":{"value":-0.24896853511148156},"debt_to_equity":{"value":0.3703966104049455,"negative_equity":false},"asset_turnover":{"value":0.47935082312870003},"altman_z_score":{"value":2.1805352567686502},"roce":{"value":-0.24896853511148156}},"source_ids":{"financial_statement_id":"2188174","income_statement_id":"2188174","balance_sheet_id":"2188174"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":166939,"cogs":112937,"gross_prof":54002,"sell_exp":26250,"admin_exp":17734,"oth_op_exp":203,"income_before_income_taxes":9815,"income_after_income_taxes":9815,"net_income":9815},"balance_data":{"cash":44347,"accounts_receivable":38968,"inventories":6666,"cur_assets":89981,"fixed_assets":980,"non_cur_assets":980,"assets":90961,"cur_liab":1054,"equity":89907,"equities":90961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112937,112937,false],["net_turnover_source","gross_profit_calc",54002,54002,false],["gross_profit_calc","selling_exp",26250,26250,false],["gross_profit_calc","admin_exp",17734,17734,false],["gross_profit_calc","other_op_exp_exp",203,203,false]]}},"financial_ratios":{"current_ratio":{"value":85.37096774193549},"quick_ratio":{"value":79.04648956356736},"net_profit_margin":{"value":0.05879393071720808},"roa":{"value":0.10790338716592826},"roe":{"value":0.10916836286384819},"debt_to_equity":{"value":0.011723225110391849,"negative_equity":false},"asset_turnover":{"value":1.8352810545178704},"altman_z_score":{"value":39.53133758484436},"roce":{"value":0.10916836286384819}},"source_ids":{"financial_statement_id":"1987691","income_statement_id":"1987691","balance_sheet_id":"1987691"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":183654,"cogs":123797,"gross_prof":59857,"sell_exp":22720,"admin_exp":13801,"oth_op_rev":984,"oth_op_exp":210,"income_before_income_taxes":24110,"income_after_income_taxes":24110,"net_income":24110},"balance_data":{"cash":45982,"accounts_receivable":26201,"inventories":8281,"cur_assets":80464,"fixed_assets":1445,"non_cur_assets":1445,"assets":81909,"cur_liab":1817,"equity":80092,"equities":81909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123797,123797,false],["net_turnover_source","gross_profit_calc",59857,59857,false],["gross_profit_calc","selling_exp",22720,22720,false],["gross_profit_calc","admin_exp",13801,13801,false],["gross_profit_calc","other_op_exp_exp",210,210,false]]}},"financial_ratios":{"current_ratio":{"value":44.28398458998349},"quick_ratio":{"value":39.72647220693451},"net_profit_margin":{"value":0.1312794711795006},"roa":{"value":0.29435104811437085},"roe":{"value":0.3010288168606103},"debt_to_equity":{"value":0.022686410627778056,"negative_equity":false},"asset_turnover":{"value":2.242171189979123},"altman_z_score":{"value":23.18217775984978},"roce":{"value":0.3010288168606103}},"source_ids":{"financial_statement_id":"1825495","income_statement_id":"1825495","balance_sheet_id":"1825495"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":125970,"cogs":102424,"gross_prof":23546,"sell_exp":16833,"admin_exp":10872,"oth_op_rev":1383,"oth_op_exp":365,"income_before_income_taxes":-3141,"income_after_income_taxes":-3141,"net_income":-3141},"balance_data":{"cash":28478,"accounts_receivable":19745,"inventories":9730,"cur_assets":57953,"fixed_assets":1593,"non_cur_assets":1593,"assets":59546,"cur_liab":3564,"equity":55982,"equities":59546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102424,102424,false],["net_turnover_source","gross_profit_calc",23546,23546,false],["gross_profit_calc","selling_exp",16833,16833,false],["gross_profit_calc","admin_exp",10872,10872,false],["gross_profit_calc","other_op_exp_exp",365,365,false]]}},"financial_ratios":{"current_ratio":{"value":16.260662177328843},"quick_ratio":{"value":13.530583613916948},"net_profit_margin":{"value":-0.024934508216241963},"roa":{"value":-0.052749135122426356},"roe":{"value":-0.05610732021006752},"debt_to_equity":{"value":0.06366332035297059,"negative_equity":false},"asset_turnover":{"value":2.1155073388640715},"altman_z_score":{"value":9.995798743602123},"roce":{"value":-0.05610732021006752}},"source_ids":{"financial_statement_id":"1477014","income_statement_id":"1477014","balance_sheet_id":"1477014"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":85097,"cogs":46132,"gross_prof":38965,"sell_exp":22834,"admin_exp":15000,"oth_op_rev":1882,"oth_op_exp":211,"income_before_income_taxes":2802,"income_after_income_taxes":2802,"net_income":2802},"balance_data":{"cash":43487,"accounts_receivable":2519,"inventories":11774,"cur_assets":57780,"fixed_assets":2230,"non_cur_assets":2230,"assets":60010,"cur_liab":887,"equity":59123,"equities":60010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46132,46132,false],["net_turnover_source","gross_profit_calc",38965,38965,false],["gross_profit_calc","selling_exp",22834,22834,false],["gross_profit_calc","admin_exp",15000,15000,false],["gross_profit_calc","other_op_exp_exp",211,211,false]]}},"financial_ratios":{"current_ratio":{"value":65.14092446448703},"quick_ratio":{"value":51.86696730552424},"net_profit_margin":{"value":0.032927130216106326},"roa":{"value":0.04669221796367272},"roe":{"value":0.047392723643928755},"debt_to_equity":{"value":0.015002621653163743,"negative_equity":false},"asset_turnover":{"value":1.418046992167972},"altman_z_score":{"value":31.069629382213073},"roce":{"value":0.047392723643928755}},"source_ids":{"financial_statement_id":"1391144","income_statement_id":"1391144","balance_sheet_id":"1391144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.04","0.31","2.87",1,"***","***"],[2023,"33.85","0.12","2.50",1,"***","***"],[2022,"29.66","0.19","2.07",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","43.12","0.13","0.82",1,"***","***"],["2026. gada 2. ceturksnis","12.25","0.13","0.82",1,"***","***"],["2026. gada 1. ceturksnis","1.22","0.12","0.80",1,"***","***"],["2025. gada 4. ceturksnis","6.98","0.13","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40203173993","K","SIA","2018-10-10","Rīga, Kaņiera iela 10 - 34",1063,112285453,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","34.04","0.31","2.87",1],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","33.85","0.12","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","29.66","0.19","2.07",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COSMETIC DISTRIBUTION SIA","2026. gada 3. ceturksnis","43.12","43.52","1.35","0.13","0.82","1"],["COSMETIC DISTRIBUTION SIA","2026. gada 2. ceturksnis","12.25","12.7","1.39","0.13","0.82","1"],["COSMETIC DISTRIBUTION SIA","2026. gada 1. ceturksnis","1.22","0.30","0.00","0.12","0.80","1"],["COSMETIC DISTRIBUTION SIA","2025. gada 4. ceturksnis","6.98","6.08","0.00","0.13","0.77","1"]]}}}