{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203174382","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203174382","company_name":"Sabiedrība ar ierobežotu atbildību \"Dreiliņu būmaņi\"","company_type":"SIA","registered_date":"2018-10-11","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,639450,-557738,35835161,3,"EUR"],[2024,0,-38388,24595818,3,"EUR"],[2023,0,-150337,4972581,3,"EUR"],[2022,0,-60705,4587714,3,"EUR"],[2021,0,-5495,4317340,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":639450,"cogs":423663,"gross_prof":215787,"admin_exp":152548,"oth_op_exp":64262,"interest_expenses":539046,"income_before_income_taxes":-540069,"provision_for_income_taxes":17669,"income_after_income_taxes":-557738,"net_income":-557738},"balance_data":{"cash":35425,"accounts_receivable":177617,"cur_assets":213042,"fixed_assets":35622119,"non_cur_assets":35622119,"assets":35835161,"cur_liab":12137733,"non_cur_liab":16814157,"equity":6883271,"equities":35835161},"cash_flow_data":{"cfo_im_ebt":-540069,"cfo_im_ebwc":312636,"cfo_im_op":263271,"cfo_im_tax":-34460,"cfo_im_net":228811,"cfi_acq_fa":-12708264,"cfi_net":-12708264,"cff_ln_rcv":29558773,"cff_ln_repay":-17043910,"cff_net":12514863,"net_increase":35410,"at_beginning_of_year":15,"at_end_of_year":35425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",423663,423663,false],["net_turnover_source","gross_profit_calc",215787,215787,false],["gross_profit_calc","admin_exp",152548,152548,false],["gross_profit_calc","other_op_exp_exp",64262,64262,false],["gross_profit_calc","ebit_calc",1023,-1023,true]]}},"financial_ratios":{"current_ratio":{"value":0.017552042049367868},"quick_ratio":{"value":0.017552042049367868},"net_profit_margin":{"value":-0.8722151849245445},"roa":{"value":-0.015563987559592658},"roe":{"value":-0.08102804611354107},"debt_to_equity":{"value":4.206123803639287,"negative_equity":false},"interest_coverage":{"value":-0.0018977972195322848},"asset_turnover":{"value":0.01784420614156024},"altman_z_score":{"value":0.04167466963249007},"roce":{"value":-4.316924182658135e-5}},"source_ids":{"financial_statement_id":"2295986","income_statement_id":"2295986","balance_sheet_id":"2295986","cash_flow_statement_id":"2295986"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":7213,"oth_op_exp":13983,"interest_expenses":3300,"income_before_income_taxes":-24496,"provision_for_income_taxes":13892,"income_after_income_taxes":-38388,"net_income":-38388},"balance_data":{"cash":15,"accounts_receivable":67174,"cur_assets":67189,"fixed_assets":24528629,"non_cur_assets":24528629,"assets":24595818,"cur_liab":13805609,"non_cur_liab":3349200,"equity":7441009,"equities":24595818},"cash_flow_data":{"cfo_im_ebt":-24496,"cfo_im_ebwc":-24496,"cfo_im_op":111128,"cfo_im_net":111128,"cfi_acq_fa":-16097964,"cfi_net":-16097964,"cff_iss_cap":6600000,"cff_ln_rcv":9383325,"cff_net":15983325,"net_increase":-3511,"at_beginning_of_year":3526,"at_end_of_year":15},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",7213,7213,false],["gross_profit_calc","other_op_exp_exp",13983,13983,false],["gross_profit_calc","ebit_calc",21196,-21196,true],["ebit_calc","ebt_calc",21196,-21196,true],["ebt_calc","interest_exp",3300,3300,false]]}},"financial_ratios":{"current_ratio":{"value":0.0048667900126680395},"quick_ratio":{"value":0.0048667900126680395},"roa":{"value":-0.0015607531329106437},"roe":{"value":-0.005158977767665648},"debt_to_equity":{"value":2.305441237875132,"negative_equity":false},"interest_coverage":{"value":-6.423030303030303},"altman_z_score":{"value":0.03525157218785355},"roce":{"value":-0.0019643734426274782}},"source_ids":{"financial_statement_id":"2036560","income_statement_id":"2036560","balance_sheet_id":"2036560","cash_flow_statement_id":"2036560"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2174,"oth_op_exp":2606,"interest_expenses":145557,"income_before_income_taxes":-150337,"income_after_income_taxes":-150337,"net_income":-150337},"balance_data":{"cash":3526,"accounts_receivable":23152,"cur_assets":26678,"fixed_assets":4945903,"non_cur_assets":4945903,"assets":4972581,"cur_liab":437534,"non_cur_liab":3655650,"equity":879397,"equities":4972581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2174,2174,false],["gross_profit_calc","other_op_exp_exp",2606,2606,false],["gross_profit_calc","ebit_calc",4780,-4780,true],["ebit_calc","ebt_calc",4780,-4780,true],["ebt_calc","interest_exp",145557,145557,false]]}},"financial_ratios":{"current_ratio":{"value":0.06097354719861771},"quick_ratio":{"value":0.06097354719861771},"roa":{"value":-0.030233192782581117},"roe":{"value":-0.1709546427836347},"debt_to_equity":{"value":4.654534868779402,"negative_equity":false},"interest_coverage":{"value":-0.032839368769622894},"altman_z_score":{"value":0.1777975675290227},"roce":{"value":-0.0010540133321661274}},"source_ids":{"financial_statement_id":"1881887","income_statement_id":"1881887","balance_sheet_id":"1881887"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2098,"oth_op_exp":4611,"interest_expenses":53996,"income_before_income_taxes":-60705,"income_after_income_taxes":-60705,"net_income":-60705},"balance_data":{"cash":106,"accounts_receivable":17500,"cur_assets":17606,"fixed_assets":4570108,"non_cur_assets":4570108,"assets":4587714,"cur_liab":3557980,"equity":1029734,"equities":4587714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2098,2098,false],["gross_profit_calc","other_op_exp_exp",4611,4611,false],["gross_profit_calc","ebit_calc",6709,-6709,true],["ebit_calc","ebt_calc",6709,-6709,true],["ebt_calc","interest_exp",53996,53996,false]]}},"financial_ratios":{"current_ratio":{"value":0.004948313368821635},"quick_ratio":{"value":0.004948313368821635},"roa":{"value":-0.013232080290968442},"roe":{"value":-0.058952117731375285},"debt_to_equity":{"value":3.455241839154578,"negative_equity":false},"interest_coverage":{"value":-0.12424994444032891},"altman_z_score":{"value":-0.24619043370053603},"roce":{"value":-0.006515274818545372}},"source_ids":{"financial_statement_id":"1737463","income_statement_id":"1737463","balance_sheet_id":"1737463"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":359,"oth_op_rev":4,"oth_op_exp":2504,"interest_expenses":2586,"income_before_income_taxes":-5445,"provision_for_income_taxes":50,"income_after_income_taxes":-5495,"net_income":-5495},"balance_data":{"cash":160,"accounts_receivable":4807,"cur_assets":4967,"fixed_assets":4312373,"non_cur_assets":4312373,"assets":4317340,"cur_liab":3226901,"equity":1090439,"equities":4317340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",359,359,false],["gross_profit_calc","other_op_exp_exp",2504,2504,false],["gross_profit_calc","ebit_calc",2863,-2863,true],["other_op_rev_source","ebit_calc",4,4,false],["ebit_calc","ebt_calc",2859,-2859,true]]}},"financial_ratios":{"current_ratio":{"value":0.001539247717856854},"quick_ratio":{"value":0.001539247717856854},"roa":{"value":-0.0012727744398171096},"roe":{"value":-0.005039254832228121},"debt_to_equity":{"value":2.959267781141357,"negative_equity":false},"interest_coverage":{"value":-1.105568445475638},"altman_z_score":{"value":-0.18128306815026501},"roce":{"value":-0.002621879811708862}},"source_ids":{"financial_statement_id":"1392077","income_statement_id":"1392077","balance_sheet_id":"1392077"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.12.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -110.21","0.43","0.68",3,"55.41","~ 49.59"],[2023," -55.23","0.32","0.50",3,"40.74","~ 36.46"],[2022," -53.89","0.24","0.39",3,"31.78","~ 28.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","88.61","0.12","0.18",3,"58.67","~ 52.51"],["2026. gada 1. ceturksnis","98.27","0.12","0.18",3,"58.67","~ 52.51"],["2025. gada 4. ceturksnis","66.02","0.12","0.18",3,"58.67","~ 52.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.68,"employees":3,"gross_salary_raw":55.40888497767349,"gross_salary_formatted":"55.41","net_salary_formatted":"~ 49.59","vsaoi_employee_part":"5.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.68,"employees":3,"gross_salary_raw":55.40888497767349,"gross_salary_formatted":"55.41","net_salary_formatted":"~ 49.59","vsaoi_employee_part":"5.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7700000,"EUR","2024-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV57ZZZ40203174382","K","SIA","2018-10-11","Ropažu nov., Stopiņu pag., Dreiliņi, Noliktavu iela 7",2130,105671714,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","044420","Stopiņu pag."," -110.21","0.43","0.68",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","044420","Stopiņu pag."," -55.23","0.32","0.50",3],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","044420","Stopiņu pag."," -53.89","0.24","0.39",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.12.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DREILIŅU BŪMAŅI SIA","2025. gada 4. ceturksnis","66.02","45.14","0.00","0.12","0.18","3"],["DREILIŅU BŪMAŅI SIA","2026. gada 1. ceturksnis","98.27","97.32","0.00","0.12","0.18","3"],["DREILIŅU BŪMAŅI SIA","2026. gada 2. ceturksnis","88.61","94.1","5.81","0.12","0.18","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","AP25DU0013","Izsniegta","2025-07-16","Noliktava ar biroja telpām  un caurlaides punkts (kopā - Loģistikas centrs)"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","oth_op_exp","provision_for_income_taxes"],"data":[[0,1957,-1957,-1957,-1957,null,null,null,null],[0,624,-651,-651,-651,16,43,null,null],[0,359,-5445,-5495,-5495,4,2586,2504,50],[0,2098,-60705,-60705,-60705,null,53996,4611,null],[0,2174,-150337,-150337,-150337,null,145557,2606,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[64,218,282,282,897,-615,282,null,null,null],[6418,4,6422,1119634,23700,1095934,1119634,1113212,1113212,null],[160,4807,4967,4317340,3226901,1090439,4317340,4312373,4312373,null],[106,17500,17606,4587714,3557980,1029734,4587714,4570108,4570108,null],[3526,23152,26678,4972581,437534,879397,4972581,4945903,4945903,3655650]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_ln_repay"],"data":[[-24496,-24496,111128,111128,-16097964,-16097964,6600000,9383325,15983325,-3511,3526,15,null,null],[-540069,312636,263271,228811,-12708264,-12708264,null,29558773,12514863,35410,15,35425,-34460,-17043910]]}}}