{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203174471","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203174471","company_name":"Sabiedrība ar ierobežotu atbildību \"Kalna Silkalēji\"","company_type":"SIA","registered_date":"2018-10-11","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,0,-1055,10861,3,"EUR"],[2021,0,-258,10466,3,"EUR"],[2020,0,-107,10198,1,"EUR"],[2019,0,-131,10305,1,"EUR"],[2018,0,-414,12585,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":896,"cur_assets":896,"fixed_assets":13979,"non_cur_assets":13979,"assets":14875,"cur_liab":40,"non_cur_liab":14000,"equity":835,"equities":14875},"financial_ratios":{"current_ratio":{"value":22.4},"quick_ratio":{"value":22.4},"debt_to_equity":{"value":16.81437125748503,"negative_equity":false},"altman_z_score":{"value":0.11378515348703584}},"source_ids":{"financial_statement_id":"2335644","income_statement_id":"2335644","balance_sheet_id":"2335644"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":288,"cur_assets":288,"fixed_assets":12607,"non_cur_assets":12607,"assets":12895,"cur_liab":60,"non_cur_liab":12000,"equity":835,"equities":12895},"financial_ratios":{"current_ratio":{"value":4.8},"quick_ratio":{"value":4.8},"debt_to_equity":{"value":14.44311377245509,"negative_equity":false},"altman_z_score":{"value":0.09660352599160074}},"source_ids":{"financial_statement_id":"2071697","income_statement_id":"2071697","balance_sheet_id":"2071697"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":92,"cur_assets":92,"fixed_assets":11303,"non_cur_assets":11303,"assets":11395,"cur_liab":60,"non_cur_liab":10500,"equity":835,"equities":11395},"financial_ratios":{"current_ratio":{"value":1.5333333333333334},"quick_ratio":{"value":1.5333333333333334},"debt_to_equity":{"value":12.646706586826348,"negative_equity":false},"altman_z_score":{"value":0.09728999910247715}},"source_ids":{"financial_statement_id":"1922027","income_statement_id":"1922027","balance_sheet_id":"1922027"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1055,"income_before_income_taxes":-1055,"income_after_income_taxes":-1055,"net_income":-1055},"balance_data":{"cash":861,"cur_assets":861,"fixed_assets":10000,"non_cur_assets":10000,"assets":10861,"cur_liab":26,"non_cur_liab":10000,"equity":835,"equities":10861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1055,1055,false],["gross_profit_calc","ebit_calc",1055,-1055,true],["ebit_calc","ebt_calc",1055,-1055,true],["ebt_calc","net_income_final",1055,-1055,true]]}},"financial_ratios":{"current_ratio":{"value":33.11538461538461},"quick_ratio":{"value":33.11538461538461},"roa":{"value":-0.09713654359635393},"roe":{"value":-1.2634730538922156},"debt_to_equity":{"value":12.007185628742516,"negative_equity":false},"altman_z_score":{"value":-0.14658295640615315},"roce":{"value":-0.09736963544070143}},"source_ids":{"financial_statement_id":"1756714","income_statement_id":"1756714","balance_sheet_id":"1756714"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":208,"income_before_income_taxes":-208,"provision_for_income_taxes":50,"income_after_income_taxes":-258,"net_income":-258},"balance_data":{"cash":466,"cur_assets":466,"fixed_assets":10000,"non_cur_assets":10000,"assets":10466,"cur_liab":76,"non_cur_liab":8500,"equity":1890,"equities":10466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",208,208,false],["gross_profit_calc","ebit_calc",208,-208,true],["ebit_calc","ebt_calc",208,-208,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",258,-258,true]]}},"financial_ratios":{"current_ratio":{"value":6.131578947368421},"quick_ratio":{"value":6.131578947368421},"roa":{"value":-0.024651251672081025},"roe":{"value":-0.1365079365079365},"debt_to_equity":{"value":4.537566137566137,"negative_equity":false},"altman_z_score":{"value":0.2104857250984709},"roce":{"value":-0.02001924927815207}},"source_ids":{"financial_statement_id":"1356524","income_statement_id":"1356524","balance_sheet_id":"1356524"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.33","0.12","0.20",3,"16.30","~ 14.59"],[2023,"0.31","0.11","0.19",3,"15.48","~ 13.86"],[2022,"0.19","0.05","0.08",3,"6.52","~ 5.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.06","0.02","0.03",2,"***","***"],["2026. gada 1. ceturksnis","0.06","0.02","0.03",2,"***","***"],["2025. gada 4. ceturksnis","0.06","0.02","0.03",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.2,"employees":3,"gross_salary_raw":16.296730875786317,"gross_salary_formatted":"16.30","net_salary_formatted":"~ 14.59","vsaoi_employee_part":"1.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.2,"employees":3,"gross_salary_raw":16.296730875786317,"gross_salary_formatted":"16.30","net_salary_formatted":"~ 14.59","vsaoi_employee_part":"1.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-10-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV79ZZZ40203174471","K","SIA","2018-10-11","Saldus nov., Saldus, Lielā iela 9",3801,102099866,100016204,100003614,"0840201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","046210","Saldus","0.33","0.12","0.20",3],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","046210","Saldus","0.31","0.11","0.19",3],[2022,"sabiedrība ar ierobežotu atbildību","0812  ","046210","Saldus","0.19","0.05","0.08",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNA SILKALĒJI SIA","2025. gada 4. ceturksnis","0.06","0.00","0.00","0.02","0.03","2"],["KALNA SILKALĒJI SIA","2026. gada 1. ceturksnis","0.06","0.00","0.00","0.02","0.03","2"],["KALNA SILKALĒJI SIA","2026. gada 2. ceturksnis","0.06","0.0","0.0","0.02","0.03","2"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[0,14,67,-81,50,-131,-131],[0,14,43,-57,50,-107,-107],[0,null,208,-208,50,-258,-258],[0,null,1055,-1055,null,-1055,-1055],[0,null,null,null,null,null,0]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[305,305,10000,10000,10305,50,8000,2255,10305],[198,198,10000,10000,10198,50,8000,2148,10198],[466,466,10000,10000,10466,76,8500,1890,10466],[861,861,10000,10000,10861,26,10000,835,10861],[92,92,11303,11303,11395,60,10500,835,11395]]}}}