{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203175960","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203175960"},"registration_number":"40203175960","company_name":"SIA \"Refill Baltic\"","company_type":"SIA","registered_date":"2018-10-18","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,674,-6448,7479,1,"EUR"],[2024,21635,3076,12449,1,"EUR"],[2023,33880,6,11062,1,"EUR"],[2022,0,-162,16596,1,"EUR"],[2021,0,4619,17633,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":674,"cogs":3029,"gross_prof":-2355,"sell_exp":1969,"admin_exp":2074,"income_before_income_taxes":-6398,"provision_for_income_taxes":50,"income_after_income_taxes":-6448,"net_income":-6448},"balance_data":{"accounts_receivable":3836,"cur_assets":3836,"intangible_assets":3643,"non_cur_assets":3643,"assets":7479,"cur_liab":1825,"equity":5654,"equities":7479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3029,3029,false],["net_turnover_source","gross_profit_calc",2355,-2355,true],["gross_profit_calc","selling_exp",1969,1969,false],["gross_profit_calc","admin_exp",2074,2074,false],["gross_profit_calc","ebit_calc",6398,-6398,true]]}},"financial_ratios":{"current_ratio":{"value":2.101917808219178},"quick_ratio":{"value":2.101917808219178},"net_profit_margin":{"value":-9.566765578635016},"roa":{"value":-0.8621473459018585},"roe":{"value":-1.1404315528829148},"debt_to_equity":{"value":0.32278033250795896,"negative_equity":false},"asset_turnover":{"value":0.09011899986629228},"altman_z_score":{"value":-0.43367765487657683},"roce":{"value":-1.1315882561018749}},"source_ids":{"financial_statement_id":"2204910","income_statement_id":"2204910","balance_sheet_id":"2204910"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21635,"cogs":8510,"gross_prof":13125,"admin_exp":8359,"oth_op_rev":61,"oth_op_exp":1701,"income_before_income_taxes":3126,"provision_for_income_taxes":50,"income_after_income_taxes":3076,"net_income":3076},"balance_data":{"cash":241,"accounts_receivable":6946,"cur_assets":7187,"intangible_assets":5262,"non_cur_assets":5262,"assets":12449,"cur_liab":346,"equity":12103,"equities":12449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8510,8510,false],["net_turnover_source","gross_profit_calc",13125,13125,false],["gross_profit_calc","admin_exp",8359,8359,false],["gross_profit_calc","other_op_exp_exp",1701,1701,false],["gross_profit_calc","ebit_calc",3065,3065,false]]}},"financial_ratios":{"current_ratio":{"value":20.771676300578033},"quick_ratio":{"value":20.771676300578033},"net_profit_margin":{"value":0.1421770279639473},"roa":{"value":0.2470881195276729},"roe":{"value":0.25415186317441957},"debt_to_equity":{"value":0.028587953399983476,"negative_equity":false},"asset_turnover":{"value":1.7378905936219777},"altman_z_score":{"value":18.423565706463876},"roce":{"value":0.2582830703131455}},"source_ids":{"financial_statement_id":"2024788","income_statement_id":"2024788","balance_sheet_id":"2024788"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33880,"gross_prof":33880,"sell_exp":18964,"admin_exp":14910,"income_before_income_taxes":6,"income_after_income_taxes":6,"net_income":6},"balance_data":{"accounts_receivable":2480,"inventories":1700,"cur_assets":4180,"intangible_assets":6882,"non_cur_assets":6882,"assets":11062,"cur_liab":2035,"equity":9027,"equities":11062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",33880,33880,false],["gross_profit_calc","selling_exp",18964,18964,false],["gross_profit_calc","admin_exp",14910,14910,false],["gross_profit_calc","ebit_calc",6,6,false],["ebit_calc","ebt_calc",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":2.054054054054054},"quick_ratio":{"value":1.2186732186732188},"net_profit_margin":{"value":0.0001770956316410862},"roa":{"value":0.0005423973964924968},"roe":{"value":0.0006646726487205051},"debt_to_equity":{"value":0.225434806691038,"negative_equity":false},"asset_turnover":{"value":3.0627372988609656},"altman_z_score":{"value":5.751578000610364},"roce":{"value":0.0006646726487205051}},"source_ids":{"financial_statement_id":"1835128","income_statement_id":"1835128","balance_sheet_id":"1835128"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":75,"interest_expenses":37,"income_before_income_taxes":-112,"provision_for_income_taxes":50,"income_after_income_taxes":-162,"net_income":-162},"balance_data":{"cash":2800,"inventories":1700,"cur_assets":4500,"investments":4000,"intangible_assets":8096,"non_cur_assets":12096,"assets":16596,"cur_liab":275,"non_cur_liab":7300,"equity":9021,"equities":16596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",75,75,false],["gross_profit_calc","ebit_calc",75,-75,true],["ebit_calc","ebt_calc",75,-75,true],["ebt_calc","interest_exp",37,37,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":16.363636363636363},"quick_ratio":{"value":10.181818181818182},"roa":{"value":-0.009761388286334056},"roe":{"value":-0.017958097771865647},"debt_to_equity":{"value":0.8397073495177918,"negative_equity":false},"interest_coverage":{"value":-2.027027027027027},"altman_z_score":{"value":1.1290659783223442},"roce":{"value":-0.004595306660131119}},"source_ids":{"financial_statement_id":"1718598","income_statement_id":"1718598","balance_sheet_id":"1718598"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":229,"other_interest_revenues":4898,"income_before_income_taxes":4669,"provision_for_income_taxes":50,"income_after_income_taxes":4619,"net_income":4619},"balance_data":{"cash":2837,"inventories":1700,"cur_assets":4537,"investments":5000,"intangible_assets":8096,"non_cur_assets":13096,"assets":17633,"cur_liab":150,"non_cur_liab":8300,"equity":9183,"equities":17633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",229,229,false],["gross_profit_calc","ebit_calc",229,-229,true],["ebit_calc","ebt_calc",229,-229,true],["interest_rev_source","ebt_calc",4898,4898,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":30.246666666666666},"quick_ratio":{"value":18.913333333333334},"roa":{"value":0.2619520217773493},"roe":{"value":0.5029946640531416},"debt_to_equity":{"value":0.9201785908744419,"negative_equity":false},"altman_z_score":{"value":1.898618980817637},"roce":{"value":0.26705942915975517}},"source_ids":{"financial_statement_id":"1412501","income_statement_id":"1412501","balance_sheet_id":"1412501"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.30","0.00","0.00",1,"—","—"],[2023,"1.84","0.52","1.05",1,"***","***"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.03","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4666,"EUR","2020-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2021,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-03-23","SIA \"Audore\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV34ZZZ40203175960","K","SIA","2018-10-18","Siguldas nov., Sigulda, Krišjāņa Valdemāra iela 3A",2150,105560413,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","048200","Sigulda","0.30","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","2829  ","048200","Sigulda","1.84","0.52","1.05",1],[2022,"sabiedrība ar ierobežotu atbildību","2829  ","048200","Sigulda","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REFILL BALTIC SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["REFILL BALTIC SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["REFILL BALTIC SIA","2026. gada 1. ceturksnis","0.03","0.00","0.02","0.00","0.00","1"],["REFILL BALTIC SIA","2025. gada 4. ceturksnis","0.00","0.12","0.12","0.00","0.00","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-06-01",3321.95,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ae0b41ac"]]}}}