{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203176792","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203176792"},"registration_number":"40203176792","company_name":"SIA \"muzdesign\"","company_type":"SIA","registered_date":"2018-10-23","area_of_activity":{"nace_code":"7414","nace_description":"Citi specializētie dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,114443,-4846,36376,2,"EUR"],[2024,138318,-11688,54702,2,"EUR"],[2023,173547,22121,54951,2,"EUR"],[2022,80421,710,33489,2,"EUR"],[2021,80341,2466,14206,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":114443,"cogs":112116,"gross_prof":2327,"admin_exp":6172,"oth_op_rev":34,"other_interest_revenues":25,"interest_expenses":1022,"income_before_income_taxes":-4808,"provision_for_income_taxes":38,"income_after_income_taxes":-4846,"net_income":-4846},"balance_data":{"cash":23458,"accounts_receivable":1903,"inventories":3802,"cur_assets":29163,"fixed_assets":7213,"non_cur_assets":7213,"assets":36376,"cur_liab":12051,"non_cur_liab":5460,"equity":18865,"equities":36376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112116,112116,false],["net_turnover_source","gross_profit_calc",2327,2327,false],["gross_profit_calc","admin_exp",6172,6172,false],["gross_profit_calc","ebit_calc",3845,-3845,true],["other_op_rev_source","ebit_calc",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":2.419965148120488},"quick_ratio":{"value":2.104472657870716},"net_profit_margin":{"value":-0.04234422376204748},"roa":{"value":-0.13321970530019794},"roe":{"value":-0.2568778160614895},"debt_to_equity":{"value":0.9282268751656507,"negative_equity":false},"interest_coverage":{"value":-3.704500978473581},"asset_turnover":{"value":3.146112821640642},"altman_z_score":{"value":4.045475669245987},"roce":{"value":-0.15564234326824256}},"source_ids":{"financial_statement_id":"2241931","income_statement_id":"2241931","balance_sheet_id":"2241931"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":138318,"cogs":147354,"gross_prof":-9036,"admin_exp":4978,"oth_op_rev":2990,"interest_expenses":664,"income_before_income_taxes":-11688,"income_after_income_taxes":-11688,"net_income":-11688},"balance_data":{"cash":39618,"accounts_receivable":237,"inventories":3626,"cur_assets":43481,"fixed_assets":11221,"non_cur_assets":11221,"assets":54702,"cur_liab":24866,"non_cur_liab":6125,"equity":23711,"equities":54702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147354,147354,false],["net_turnover_source","gross_profit_calc",9036,-9036,true],["gross_profit_calc","admin_exp",4978,4978,false],["gross_profit_calc","ebit_calc",14014,-14014,true],["other_op_rev_source","ebit_calc",2990,2990,false]]}},"financial_ratios":{"current_ratio":{"value":1.7486125633394998},"quick_ratio":{"value":1.6027909595431513},"net_profit_margin":{"value":-0.08450093263349673},"roa":{"value":-0.21366677635187012},"roe":{"value":-0.4929357682088482},"debt_to_equity":{"value":1.307030492176627,"negative_equity":false},"interest_coverage":{"value":-16.602409638554217},"asset_turnover":{"value":2.528572995502907},"altman_z_score":{"value":2.829839116728804},"roce":{"value":-0.36948652634401397}},"source_ids":{"financial_statement_id":"2043977","income_statement_id":"2043977","balance_sheet_id":"2043977"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":173547,"cogs":151426,"gross_prof":22121,"income_before_income_taxes":22121,"income_after_income_taxes":22121,"net_income":22121},"balance_data":{"cash":37297,"cur_assets":37297,"fixed_assets":17654,"non_cur_assets":17654,"assets":54951,"cur_liab":2032,"non_cur_liab":17520,"equity":35399,"equities":54951},"cash_flow_data":{"cfo_dm_cust":173547,"cfo_dm_tax":50,"cfi_acq_fa":907,"cff_ln_repay":1705,"net_increase":34975,"at_beginning_of_year":2322,"at_end_of_year":37297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151426,151426,false],["net_turnover_source","gross_profit_calc",22121,22121,false],["gross_profit_calc","ebit_calc",22121,22121,false],["ebit_calc","ebt_calc",22121,22121,false],["ebt_calc","net_income_final",22121,22121,false]]}},"financial_ratios":{"current_ratio":{"value":18.35482283464567},"quick_ratio":{"value":18.35482283464567},"net_profit_margin":{"value":0.12746402991696773},"roa":{"value":0.40255864315481066},"roe":{"value":0.6249046583236815},"debt_to_equity":{"value":0.5523319867792875,"negative_equity":false},"asset_turnover":{"value":3.1582136812796855},"altman_z_score":{"value":6.168827203742831},"roce":{"value":0.4180162134583042}},"source_ids":{"financial_statement_id":"1876602","income_statement_id":"1876602","balance_sheet_id":"1876602","cash_flow_statement_id":"1876602"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":80421,"cogs":59482,"gross_prof":20939,"oth_op_exp":20179,"income_before_income_taxes":760,"provision_for_income_taxes":50,"income_after_income_taxes":710,"net_income":710},"balance_data":{"cash":2322,"accounts_receivable":8414,"inventories":6317,"cur_assets":17053,"fixed_assets":16436,"non_cur_assets":16436,"assets":33489,"cur_liab":4181,"non_cur_liab":16030,"equity":13278,"equities":33489},"cash_flow_data":{"cfo_dm_cust":80421,"cfo_dm_supp":79661,"cfo_dm_op":760,"cfo_dm_tax":-50,"cfo_dm_net":710,"cfi_acq_fa":19230,"cfi_net":-19230,"cff_ln_rcv":27500,"cff_ln_repay":-11500,"cff_net":16000,"net_increase":-4792,"at_beginning_of_year":7114,"at_end_of_year":2322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59482,59482,false],["net_turnover_source","gross_profit_calc",20939,20939,false],["gross_profit_calc","other_op_exp_exp",20179,20179,false],["gross_profit_calc","ebit_calc",760,760,false],["ebit_calc","ebt_calc",760,760,false]]}},"financial_ratios":{"current_ratio":{"value":4.078689308777804},"quick_ratio":{"value":2.5678067447978954},"net_profit_margin":{"value":0.008828539809253803},"roa":{"value":0.021200991370300695},"roe":{"value":0.05347190841994276},"debt_to_equity":{"value":1.5221418888386806,"negative_equity":false},"asset_turnover":{"value":2.401415390128102},"altman_z_score":{"value":3.354465236758026},"roce":{"value":0.02593148628360857}},"source_ids":{"financial_statement_id":"1476774","income_statement_id":"1476774","balance_sheet_id":"1476774","cash_flow_statement_id":"1476774"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":80341,"cogs":61646,"gross_prof":18695,"admin_exp":6000,"oth_op_exp":10214,"income_before_income_taxes":2481,"provision_for_income_taxes":15,"income_after_income_taxes":2466,"net_income":2466},"balance_data":{"cash":7114,"inventories":6317,"cur_assets":13431,"fixed_assets":775,"non_cur_assets":775,"assets":14206,"cur_liab":1638,"equity":12568,"equities":14206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61646,61646,false],["net_turnover_source","gross_profit_calc",18695,18695,false],["gross_profit_calc","admin_exp",6000,6000,false],["gross_profit_calc","other_op_exp_exp",10214,10214,false],["gross_profit_calc","ebit_calc",2481,2481,false]]}},"financial_ratios":{"current_ratio":{"value":8.199633699633699},"quick_ratio":{"value":4.343101343101343},"net_profit_margin":{"value":0.0306941661169266},"roa":{"value":0.17358862452484866},"roe":{"value":0.19621260343730107},"debt_to_equity":{"value":0.13033099936346276,"negative_equity":false},"asset_turnover":{"value":5.655427284246093},"altman_z_score":{"value":10.75385102358339},"roce":{"value":0.19740611075747933}},"source_ids":{"financial_statement_id":"1376959","income_statement_id":"1376959","balance_sheet_id":"1376959"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.40","1.19","7.42",2,"***","***"],[2023,"20.61","2.10","6.00",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.6","1.1","3.35",2,"***","***"],["2026. gada 1. ceturksnis","3.97","0.43","2.32",2,"***","***"],["2025. gada 4. ceturksnis"," -0.57","0.10","1.78",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2018-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-10-26","SIA \"muzdesing\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40203176792","K","SIA","2018-10-23","Rīga, Laimdotas iela 28A - 3",1006,112998607,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7414  ","010094","Vidzemes priekšpilsēta","9.40","1.19","7.42",2],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010094","Vidzemes priekšpilsēta","20.61","2.10","6.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MUZDESIGN SIA","2025. gada 4. ceturksnis"," -0.57"," -0.01","2.45","0.10","1.78","2"],["MUZDESIGN SIA","2026. gada 1. ceturksnis","3.97","1.24","0.05","0.43","2.32","2"],["MUZDESIGN SIA","2026. gada 2. ceturksnis","9.6","5.22","0.08","1.1","3.35","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[56908,49386,7522,6048,1474,1474,1474,null,null],[69465,47549,21916,5269,7628,7628,7628,9019,null],[80341,61646,18695,6000,2481,2466,2466,10214,15],[80421,59482,20939,null,760,710,710,20179,50],[173547,151426,22121,null,22121,22121,22121,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","non_cur_liab"],"data":[[3523,3523,322,322,3845,1371,2474,3845,null,null,null],[9336,9979,1353,1353,11332,1230,10102,11332,643,null,null],[7114,13431,775,775,14206,1638,12568,14206,null,6317,null],[2322,17053,16436,16436,33489,4181,13278,33489,8414,6317,16030],[37297,37297,17654,17654,54951,2032,35399,54951,null,null,17520]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[80421,79661,760,-50,710,19230,-19230,27500,-11500,16000,-4792,7114,2322],[173547,null,null,50,null,907,null,null,1705,null,34975,2322,37297]]}}}