{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203177088","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203177088"},"registration_number":"40203177088","company_name":"SIA \"HN Būvnieks\"","company_type":"SIA","registered_date":"2018-10-24","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1000711,10305,232066,15,"EUR"],[2024,1378641,15571,284996,22,"EUR"],[2023,1172267,82611,182967,13,"EUR"],[2022,646945,15548,486001,9,"EUR"],[2021,433795,2273,182437,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1000711,"cogs":959881,"gross_prof":40830,"sell_exp":2000,"admin_exp":2163,"oth_op_exp":9487,"income_before_income_taxes":27180,"provision_for_income_taxes":16875,"income_after_income_taxes":10305,"net_income":10305},"balance_data":{"cash":28243,"accounts_receivable":58560,"inventories":142000,"cur_assets":228803,"fixed_assets":3263,"non_cur_assets":3263,"assets":232066,"cur_liab":150570,"non_cur_liab":4075,"equity":77421,"equities":232066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",959881,959881,false],["net_turnover_source","gross_profit_calc",40830,40830,false],["gross_profit_calc","selling_exp",2000,2000,false],["gross_profit_calc","admin_exp",2163,2163,false],["gross_profit_calc","other_op_exp_exp",9487,9487,false]]}},"financial_ratios":{"current_ratio":{"value":1.5195789333864647},"quick_ratio":{"value":0.5764959819353125},"net_profit_margin":{"value":0.010297678350692658},"roa":{"value":0.04440547085742849},"roe":{"value":0.13310342155229202},"debt_to_equity":{"value":1.9974554707379135,"negative_equity":false},"asset_turnover":{"value":4.312182741116751},"altman_z_score":{"value":5.4020081672899884},"roce":{"value":0.33351330126631984}},"source_ids":{"financial_statement_id":"2330418","income_statement_id":"2330418","balance_sheet_id":"2330418"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1378641,"cogs":1355867,"gross_prof":22774,"sell_exp":2212,"admin_exp":3551,"oth_op_exp":25,"interest_expenses":1415,"income_before_income_taxes":15571,"income_after_income_taxes":15571,"net_income":15571},"balance_data":{"cash":57240,"accounts_receivable":92256,"inventories":135500,"cur_assets":284996,"assets":284996,"cur_liab":38313,"non_cur_liab":83167,"equity":163516,"equities":284996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1355867,1355867,false],["net_turnover_source","gross_profit_calc",22774,22774,false],["gross_profit_calc","selling_exp",2212,2212,false],["gross_profit_calc","admin_exp",3551,3551,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":7.438623965755749},"quick_ratio":{"value":3.9019653903374834},"net_profit_margin":{"value":0.011294455917095169},"roa":{"value":0.05463585453830931},"roe":{"value":0.09522615523863108},"debt_to_equity":{"value":0.7429242398297414,"negative_equity":false},"interest_coverage":{"value":12.004240282685512},"asset_turnover":{"value":4.83740473550506},"altman_z_score":{"value":6.684819380719475},"roce":{"value":0.06885760267225549}},"source_ids":{"financial_statement_id":"2052733","income_statement_id":"2052733","balance_sheet_id":"2052733"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1172267,"cogs":1078697,"gross_prof":93570,"sell_exp":20,"admin_exp":2716,"oth_op_exp":723,"income_before_income_taxes":90111,"provision_for_income_taxes":7500,"income_after_income_taxes":82611,"net_income":82611},"balance_data":{"cash":2052,"accounts_receivable":180915,"cur_assets":182967,"assets":182967,"cur_liab":35022,"equity":147945,"equities":182967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1078697,1078697,false],["net_turnover_source","gross_profit_calc",93570,93570,false],["gross_profit_calc","selling_exp",20,20,false],["gross_profit_calc","admin_exp",2716,2716,false],["gross_profit_calc","other_op_exp_exp",723,723,false]]}},"financial_ratios":{"current_ratio":{"value":5.22434469761864},"quick_ratio":{"value":5.22434469761864},"net_profit_margin":{"value":0.07047114693154376},"roa":{"value":0.4515076489202971},"roe":{"value":0.5583899422082531},"debt_to_equity":{"value":0.23672310655987022,"negative_equity":false},"asset_turnover":{"value":6.40698595921669},"altman_z_score":{"value":10.963222368194591},"roce":{"value":0.609084457061746}},"source_ids":{"financial_statement_id":"1909052","income_statement_id":"1909052","balance_sheet_id":"1909052"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":646945,"cogs":628372,"gross_prof":18573,"sell_exp":500,"admin_exp":2657,"oth_op_rev":158,"oth_op_exp":26,"income_before_income_taxes":15548,"income_after_income_taxes":15548,"net_income":15548},"balance_data":{"cash":10682,"accounts_receivable":318057,"inventories":157262,"cur_assets":486001,"assets":486001,"cur_liab":390667,"equity":95334,"equities":486001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628372,628372,false],["net_turnover_source","gross_profit_calc",18573,18573,false],["gross_profit_calc","selling_exp",500,500,false],["gross_profit_calc","admin_exp",2657,2657,false],["gross_profit_calc","other_op_exp_exp",26,26,false]]}},"financial_ratios":{"current_ratio":{"value":1.2440288020232064},"quick_ratio":{"value":0.841481363923751},"net_profit_margin":{"value":0.024032954887973475},"roa":{"value":0.031991703720774235},"roe":{"value":0.16308976860301677},"debt_to_equity":{"value":4.097876937923511,"negative_equity":false},"asset_turnover":{"value":1.3311598124283694},"altman_z_score":{"value":1.8371821941952253},"roce":{"value":0.16308976860301677}},"source_ids":{"financial_statement_id":"1765930","income_statement_id":"1765930","balance_sheet_id":"1765930"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":433795,"cogs":430253,"gross_prof":3542,"sell_exp":93,"admin_exp":558,"oth_op_exp":618,"income_before_income_taxes":2273,"income_after_income_taxes":2273,"net_income":2273},"balance_data":{"cash":3814,"accounts_receivable":178623,"cur_assets":182437,"assets":182437,"cur_liab":102651,"equity":79786,"equities":182437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",430253,430253,false],["net_turnover_source","gross_profit_calc",3542,3542,false],["gross_profit_calc","selling_exp",93,93,false],["gross_profit_calc","admin_exp",558,558,false],["gross_profit_calc","other_op_exp_exp",618,618,false]]}},"financial_ratios":{"current_ratio":{"value":1.7772549707260523},"quick_ratio":{"value":1.7772549707260523},"net_profit_margin":{"value":0.0052398022107216545},"roa":{"value":0.012459095468572714},"roe":{"value":0.028488707292006116},"debt_to_equity":{"value":1.2865790990900658,"negative_equity":false},"asset_turnover":{"value":2.377779726700176},"altman_z_score":{"value":3.4221728724964042},"roce":{"value":0.028488707292006116}},"source_ids":{"financial_statement_id":"1433427","income_statement_id":"1433427","balance_sheet_id":"1433427"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -34.26","45.12","87.96",21,"1 023.90","~ 792.81"],[2023," -45.25","22.48","40.16",13,"755.17","~ 621.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.31","5.24","14.8",20,"723.57","~ 622.71"],["2026. gada 1. ceturksnis","22.49","7.72","20.45",15,"1 333.07","~ 1 029.11"],["2025. gada 4. ceturksnis"," -6.23","3.80","9.28",14,"648.14","~ 562.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":87.96,"employees":21,"gross_salary_raw":1023.9003198815461,"gross_salary_formatted":"1 023.90","net_salary_formatted":"~ 792.81","vsaoi_employee_part":"107.51","non_taxable_minimum":"298.50","iin_part":"123.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":87.96,"employees":21,"gross_salary_raw":1023.9003198815461,"gross_salary_formatted":"1 023.90","net_salary_formatted":"~ 792.81","vsaoi_employee_part":"107.51","non_taxable_minimum":"298.50","iin_part":"123.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-10-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2022,9,"EUR"],[2023,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV36ZZZ40203177088","K","SIA","2018-10-24","Ķekavas nov., Baldone, Dārza iela 7",2125,101268498,100016470,100003542]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","034200","Baldone"," -34.26","45.12","87.96",21],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","034200","Baldone"," -45.25","22.48","40.16",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HN BŪVNIEKS SIA","2025. gada 4. ceturksnis"," -6.23","0.00","19.31","3.80","9.28","14"],["HN BŪVNIEKS SIA","2026. gada 1. ceturksnis","22.49","0.00","22.58","7.72","20.45","15"],["HN BŪVNIEKS SIA","2026. gada 2. ceturksnis","5.31","2.05","16.81","5.24","14.8","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[393087,331015,62072,201,1553,412,360,59546,95,59451,59451,null],[1954543,1930935,23608,500,3159,94,4593,15262,null,15262,15262,null],[433795,430253,3542,93,558,618,null,2273,null,2273,2273,null],[646945,628372,18573,500,2657,26,null,15548,null,15548,15548,158],[1172267,1078697,93570,20,2716,723,null,90111,7500,82611,82611,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[2008,151512,153520,153520,91269,62251,153520,null],[14818,338026,352844,352844,275331,77513,352844,null],[3814,178623,182437,182437,102651,79786,182437,null],[10682,318057,486001,486001,390667,95334,486001,157262],[2052,180915,182967,182967,35022,147945,182967,null]]}}}