{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203177213","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203177213","company_name":"SIA \"Kokaudze\"","company_type":"SIA","registered_date":"2018-10-24","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,603905,-141234,248534,1,"EUR"],[2024,934824,14262,338957,2,"EUR"],[2023,922066,113995,335502,1,"EUR"],[2022,1221044,120177,244870,1,"EUR"],[2021,427797,-27497,103935,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":603905,"cogs":735823,"gross_prof":-131918,"admin_exp":7452,"interest_expenses":614,"income_before_income_taxes":-139984,"provision_for_income_taxes":1250,"income_after_income_taxes":-141234,"net_income":-141234},"balance_data":{"cash":13679,"accounts_receivable":206769,"inventories":5435,"cur_assets":225883,"fixed_assets":22651,"non_cur_assets":22651,"assets":248534,"cur_liab":59924,"equity":188610,"equities":248534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",735823,735823,false],["net_turnover_source","gross_profit_calc",131918,-131918,true],["gross_profit_calc","admin_exp",7452,7452,false],["gross_profit_calc","ebit_calc",139370,-139370,true],["ebit_calc","ebt_calc",139370,-139370,true]]}},"financial_ratios":{"current_ratio":{"value":3.769491355717242},"quick_ratio":{"value":3.6787931379747683},"net_profit_margin":{"value":-0.233867909687782},"roa":{"value":-0.5682683254605003},"roe":{"value":-0.7488150151105456},"debt_to_equity":{"value":0.31771380096495416,"negative_equity":false},"interest_coverage":{"value":-226.98697068403908},"asset_turnover":{"value":2.4298687503520644},"altman_z_score":{"value":3.1262041336954867},"roce":{"value":-0.7389321881130375}},"source_ids":{"financial_statement_id":"2132791","income_statement_id":"2132791","balance_sheet_id":"2132791"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":934824,"cogs":915739,"gross_prof":19085,"admin_exp":2323,"income_before_income_taxes":16762,"provision_for_income_taxes":2500,"income_after_income_taxes":14262,"net_income":14262},"balance_data":{"cash":178235,"accounts_receivable":71621,"inventories":89101,"cur_assets":338957,"assets":338957,"cur_liab":4113,"equity":334844,"equities":338957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",915739,915739,false],["net_turnover_source","gross_profit_calc",19085,19085,false],["gross_profit_calc","admin_exp",2323,2323,false],["gross_profit_calc","ebit_calc",16762,16762,false],["ebit_calc","ebt_calc",16762,16762,false]]}},"financial_ratios":{"current_ratio":{"value":82.41113542426453},"quick_ratio":{"value":60.7478725990761},"net_profit_margin":{"value":0.015256347718928911},"roa":{"value":0.042076133550863384},"roe":{"value":0.04259296866600566},"debt_to_equity":{"value":0.012283331939649509,"negative_equity":false},"asset_turnover":{"value":2.7579427479001764},"altman_z_score":{"value":38.64377215576318},"roce":{"value":0.05005913201371385}},"source_ids":{"financial_statement_id":"1976005","income_statement_id":"1976005","balance_sheet_id":"1976005"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":922066,"cogs":794662,"gross_prof":127404,"sell_exp":1680,"admin_exp":11425,"oth_op_exp":304,"income_before_income_taxes":113995,"income_after_income_taxes":113995,"net_income":113995},"balance_data":{"cash":328649,"accounts_receivable":6286,"cur_assets":334935,"fixed_assets":567,"non_cur_assets":567,"assets":335502,"cur_liab":4870,"equity":330632,"equities":335502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",794662,794662,false],["net_turnover_source","gross_profit_calc",127404,127404,false],["gross_profit_calc","selling_exp",1680,1680,false],["gross_profit_calc","admin_exp",11425,11425,false],["gross_profit_calc","other_op_exp_exp",304,304,false]]}},"financial_ratios":{"current_ratio":{"value":68.77515400410678},"quick_ratio":{"value":68.77515400410678},"net_profit_margin":{"value":0.12362997876507756},"roa":{"value":0.33977442757420223},"roe":{"value":0.34477908974327953},"debt_to_equity":{"value":0.014729366788453628,"negative_equity":false},"asset_turnover":{"value":2.748317446691823},"altman_z_score":{"value":33.85304995193264},"roce":{"value":0.34477908974327953}},"source_ids":{"financial_statement_id":"1852305","income_statement_id":"1852305","balance_sheet_id":"1852305"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1221044,"cogs":1088142,"gross_prof":132902,"sell_exp":2440,"admin_exp":10133,"oth_op_exp":152,"income_before_income_taxes":120177,"income_after_income_taxes":120177,"net_income":120177},"balance_data":{"cash":199483,"accounts_receivable":39062,"inventories":6000,"cur_assets":244545,"fixed_assets":325,"non_cur_assets":325,"assets":244870,"cur_liab":28233,"equity":216637,"equities":244870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1088142,1088142,false],["net_turnover_source","gross_profit_calc",132902,132902,false],["gross_profit_calc","selling_exp",2440,2440,false],["gross_profit_calc","admin_exp",10133,10133,false],["gross_profit_calc","other_op_exp_exp",152,152,false]]}},"financial_ratios":{"current_ratio":{"value":8.66167251089151},"quick_ratio":{"value":8.449155243863563},"net_profit_margin":{"value":0.09842151470381083},"roa":{"value":0.4907787805774493},"roe":{"value":0.5547390334984329},"debt_to_equity":{"value":0.13032399820898555,"negative_equity":false},"asset_turnover":{"value":4.986498958631111},"altman_z_score":{"value":11.106835290762126},"roce":{"value":0.5547390334984329}},"source_ids":{"financial_statement_id":"1725524","income_statement_id":"1725524","balance_sheet_id":"1725524"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":427797,"cogs":446254,"gross_prof":-18457,"sell_exp":1200,"admin_exp":7695,"oth_op_exp":145,"income_before_income_taxes":-27497,"income_after_income_taxes":-27497,"net_income":-27497},"balance_data":{"cash":54271,"accounts_receivable":48039,"inventories":1000,"cur_assets":103310,"fixed_assets":625,"non_cur_assets":625,"assets":103935,"cur_liab":7475,"equity":96460,"equities":103935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",446254,446254,false],["net_turnover_source","gross_profit_calc",18457,-18457,true],["gross_profit_calc","selling_exp",1200,1200,false],["gross_profit_calc","admin_exp",7695,7695,false],["gross_profit_calc","other_op_exp_exp",145,145,false]]}},"financial_ratios":{"current_ratio":{"value":13.820735785953177},"quick_ratio":{"value":13.68695652173913},"net_profit_margin":{"value":-0.06427581306086766},"roa":{"value":-0.2645595805070477},"roe":{"value":-0.2850611652498445},"debt_to_equity":{"value":0.07749326145552561,"negative_equity":false},"asset_turnover":{"value":4.116005195554914},"altman_z_score":{"value":10.152818264759956},"roce":{"value":-0.2850611652498445}},"source_ids":{"financial_statement_id":"1329473","income_statement_id":"1329473","balance_sheet_id":"1329473"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.51","6.46","3.38",2,"***","***"],[2023,"10.39","7.86","2.53",1,"***","***"],[2022,"13.66","10.98","2.68",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.21","1.49","0.82",1,"***","***"],["2026. gada 1. ceturksnis","4.92","4.42","0.82",1,"***","***"],["2025. gada 4. ceturksnis","1.35","0.79","0.82",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2020-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV56ZZZ40203177213","K","SIA","2018-10-24","Jelgavas nov., Cenu pag., Tetele, Muižas iela 10",3043,102244858,100016534,"0030400"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["LIEN","Apķīlājums","Apķīlātas kapitāldaļas","2025-09-12","31.4/17.18.2/96296",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","044410","Ropažu pag.","11.51","6.46","3.38",2],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","010093","Latgales priekšpilsēta","10.39","7.86","2.53",1],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","010093","Latgales priekšpilsēta","13.66","10.98","2.68",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKAUDZE SIA","2025. gada 4. ceturksnis","1.35","0.00","0.27","0.79","0.82","1"],["KOKAUDZE SIA","2026. gada 1. ceturksnis","4.92","0.00","0.32","4.42","0.82","1"],["KOKAUDZE SIA","2026. gada 2. ceturksnis","4.21","0.0","0.35","1.49","0.82","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[290207,229258,60949,3032,6942,51,50924,50924,50924],[301459,220655,80804,1331,6407,134,72932,72932,72932],[427797,446254,-18457,1200,7695,145,-27497,-27497,-27497],[1221044,1088142,132902,2440,10133,152,120177,120177,120177],[922066,794662,127404,1680,11425,304,113995,113995,113995]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[30242,26967,2400,59609,59609,8684,50925,59609,null,null],[66241,44155,26000,136396,136396,12440,123956,136396,null,null],[54271,48039,1000,103310,103935,7475,96460,103935,625,625],[199483,39062,6000,244545,244870,28233,216637,244870,325,325],[328649,6286,null,334935,335502,4870,330632,335502,567,567]]}}}