{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203177590","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203177590"},"registration_number":"40203177590","company_name":"SIA \"Kinezis\"","company_type":"SIA","registered_date":"2018-10-26","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1218197,115328,348281,28,"EUR"],[2024,998813,154941,183537,26,"EUR"],[2023,865663,209330,169285,24,"EUR"],[2022,524875,5708,178840,16,"EUR"],[2021,464953,-101140,208495,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1218197,"cogs":928264,"gross_prof":289933,"sell_exp":50464,"admin_exp":44929,"oth_op_exp":3869,"other_interest_revenues":613,"income_before_income_taxes":191284,"provision_for_income_taxes":15956,"income_after_income_taxes":175328,"extra_dividends":60000,"net_income":115328},"balance_data":{"cash":264722,"accounts_receivable":33963,"cur_assets":298685,"investments":8692,"fixed_assets":39430,"intangible_assets":1474,"non_cur_assets":49596,"assets":348281,"cur_liab":234732,"equity":113549,"equities":348281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",928264,928264,false],["net_turnover_source","gross_profit_calc",289933,289933,false],["gross_profit_calc","selling_exp",50464,50464,false],["gross_profit_calc","admin_exp",44929,44929,false],["gross_profit_calc","other_op_exp_exp",3869,3869,false]]}},"financial_ratios":{"current_ratio":{"value":1.2724511357633386},"quick_ratio":{"value":1.2724511357633386},"net_profit_margin":{"value":0.09467105895023548},"roa":{"value":0.33113491692053254},"roe":{"value":1.0156672449779391},"debt_to_equity":{"value":2.067230887106007,"negative_equity":false},"asset_turnover":{"value":3.4977417659878087},"altman_z_score":{"value":5.808156823990592},"roce":{"value":1.6845943161102255}},"source_ids":{"financial_statement_id":"2124281","income_statement_id":"2124281","balance_sheet_id":"2124281"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":998813,"cogs":748197,"gross_prof":250616,"sell_exp":47669,"admin_exp":43171,"oth_op_rev":1,"oth_op_exp":3867,"income_before_income_taxes":155910,"provision_for_income_taxes":969,"income_after_income_taxes":154941,"net_income":154941},"balance_data":{"cash":111946,"accounts_receivable":2778,"cur_assets":114724,"investments":8692,"fixed_assets":40962,"intangible_assets":19159,"non_cur_assets":68813,"assets":183537,"cur_liab":185316,"equity":-1779,"equities":183537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",748197,748197,false],["net_turnover_source","gross_profit_calc",250616,250616,false],["gross_profit_calc","selling_exp",47669,47669,false],["gross_profit_calc","admin_exp",43171,43171,false],["gross_profit_calc","other_op_exp_exp",3867,3867,false]]}},"financial_ratios":{"current_ratio":{"value":0.6190722873362257},"quick_ratio":{"value":0.6190722873362257},"net_profit_margin":{"value":0.15512513353350427},"roa":{"value":0.8441949034799523},"roe":{"value":-87.09443507588533},"debt_to_equity":{"value":-104.16863406408095,"negative_equity":true},"asset_turnover":{"value":5.442025313696965},"altman_z_score":{"value":7.782444192683368},"roce":{"value":-87.63912310286678}},"source_ids":{"financial_statement_id":"1972086","income_statement_id":"1972086","balance_sheet_id":"1972086"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":865663,"cogs":582804,"gross_prof":282859,"sell_exp":37710,"admin_exp":32551,"oth_op_exp":2620,"income_before_income_taxes":209978,"provision_for_income_taxes":648,"income_after_income_taxes":209330,"net_income":209330},"balance_data":{"cash":62814,"accounts_receivable":1905,"cur_assets":64719,"investments":8692,"fixed_assets":59030,"intangible_assets":36844,"non_cur_assets":104566,"assets":169285,"cur_liab":81749,"non_cur_liab":244256,"equity":-156720,"equities":169285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",582804,582804,false],["net_turnover_source","gross_profit_calc",282859,282859,false],["gross_profit_calc","selling_exp",37710,37710,false],["gross_profit_calc","admin_exp",32551,32551,false],["gross_profit_calc","other_op_exp_exp",2620,2620,false]]}},"financial_ratios":{"current_ratio":{"value":0.7916794089224333},"quick_ratio":{"value":0.7916794089224333},"net_profit_margin":{"value":0.2418146553566457},"roa":{"value":1.2365537407330833},"roe":{"value":-1.3356942317508933},"debt_to_equity":{"value":-2.0801748340990303,"negative_equity":true},"asset_turnover":{"value":5.113642673597779},"altman_z_score":{"value":7.8991127086908035},"roce":{"value":2.398761652348748}},"source_ids":{"financial_statement_id":"1793193","income_statement_id":"1793193","balance_sheet_id":"1793193"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":524875,"cogs":455822,"gross_prof":69053,"sell_exp":18590,"admin_exp":43614,"oth_op_exp":932,"income_before_income_taxes":5917,"provision_for_income_taxes":209,"income_after_income_taxes":5708,"net_income":5708},"balance_data":{"cash":41586,"accounts_receivable":1184,"inventories":8,"cur_assets":42778,"investments":8692,"fixed_assets":72842,"intangible_assets":54528,"non_cur_assets":136062,"assets":178840,"cur_liab":72134,"non_cur_liab":472756,"equity":-366050,"equities":178840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",455822,455822,false],["net_turnover_source","gross_profit_calc",69053,69053,false],["gross_profit_calc","selling_exp",18590,18590,false],["gross_profit_calc","admin_exp",43614,43614,false],["gross_profit_calc","other_op_exp_exp",932,932,false]]}},"financial_ratios":{"current_ratio":{"value":0.5930351845177032},"quick_ratio":{"value":0.592924279812571},"net_profit_margin":{"value":0.010874970231007383},"roa":{"value":0.031916797137105796},"roe":{"value":-0.01559349815598962},"debt_to_equity":{"value":-1.488567135637208,"negative_equity":true},"asset_turnover":{"value":2.9348859315589353},"altman_z_score":{"value":0.898327929808576},"roce":{"value":0.05545142728618822}},"source_ids":{"financial_statement_id":"1452537","income_statement_id":"1452537","balance_sheet_id":"1452537"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":464953,"cogs":444197,"gross_prof":20756,"sell_exp":25952,"admin_exp":96011,"oth_op_rev":67,"income_before_income_taxes":-101140,"income_after_income_taxes":-101140,"net_income":-101140},"balance_data":{"cash":20371,"accounts_receivable":2899,"inventories":322,"cur_assets":23592,"investments":8692,"fixed_assets":103998,"intangible_assets":72213,"non_cur_assets":184903,"assets":208495,"cur_liab":95601,"non_cur_liab":484652,"equity":-371758,"equities":208495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",444197,444197,false],["net_turnover_source","gross_profit_calc",20756,20756,false],["gross_profit_calc","selling_exp",25952,25952,false],["gross_profit_calc","admin_exp",96011,96011,false],["gross_profit_calc","ebit_calc",101207,-101207,true]]}},"financial_ratios":{"current_ratio":{"value":0.24677566134245457},"quick_ratio":{"value":0.2434074957374923},"net_profit_margin":{"value":-0.2175273629807744},"roa":{"value":-0.48509556584090746},"roe":{"value":0.27205870485638506},"debt_to_equity":{"value":-1.5608352745603322,"negative_equity":true},"asset_turnover":{"value":2.230043885944507},"altman_z_score":{"value":-1.3085761996365997},"roce":{"value":-0.8958846351444718}},"source_ids":{"financial_statement_id":"1361399","income_statement_id":"1361399","balance_sheet_id":"1361399"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"245.51","84.68","149.75",26,"1 407.94","~ 1 038.24"],[2023,"174.39","59.27","109.25",24,"1 112.76","~ 849.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","108.04","25.6","51.94",28,"1 813.83","~ 1 349.66"],["2026. gada 1. ceturksnis","85.77","28.17","55.77",28,"1 947.58","~ 1 438.84"],["2025. gada 4. ceturksnis","75.59","24.10","50.17",28,"1 752.01","~ 1 298.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.75,"employees":26,"gross_salary_raw":1407.9435280667315,"gross_salary_formatted":"1 407.94","net_salary_formatted":"~ 1 038.24","vsaoi_employee_part":"147.83","non_taxable_minimum":"150.79","iin_part":"221.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":149.75,"employees":26,"gross_salary_raw":1407.9435280667315,"gross_salary_formatted":"1 407.94","net_salary_formatted":"~ 1 038.24","vsaoi_employee_part":"147.83","non_taxable_minimum":"150.79","iin_part":"221.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,12,"EUR"],[2021,17,"EUR"],[2022,16,"EUR"],[2023,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ40203177590","K","SIA","2018-10-26","Rīga, Brīvības gatve 214B - 1",1039,118061167,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","010094","Vidzemes priekšpilsēta","245.51","84.68","149.75",26],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010094","Vidzemes priekšpilsēta","174.39","59.27","109.25",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KINEZIS SIA","2025. gada 4. ceturksnis","75.59","1.06","0.00","24.10","50.17","28"],["KINEZIS SIA","2026. gada 1. ceturksnis","85.77","1.58","0.00","28.17","55.77","28"],["KINEZIS SIA","2026. gada 2. ceturksnis","108.04","2.98","0.24","25.6","51.94","28"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-04",9900,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[0,46500,-46500,491,4034,745,-51770,-51770,-51770,null,null],[179304,176295,3009,24726,103539,96416,-221648,-221648,-221648,24,null],[464953,444197,20756,25952,96011,null,-101140,-101140,-101140,67,null],[524875,455822,69053,18590,43614,932,5917,5708,5708,null,209],[865663,582804,282859,37710,32551,2620,209978,209330,209330,null,648]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","investments"],"data":[[15873,33687,1111,50671,103779,106109,209888,260559,309529,-48970,260559,null,null],[4969,10358,8069,23396,101845,107877,209722,233118,69084,-270618,233118,434652,null],[20371,2899,322,23592,103998,72213,184903,208495,95601,-371758,208495,484652,8692],[41586,1184,8,42778,72842,54528,136062,178840,72134,-366050,178840,472756,8692],[62814,1905,null,64719,59030,36844,104566,169285,81749,-156720,169285,244256,8692]]}}}