{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203178011","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203178011"},"registration_number":"40203178011","company_name":"Itaka Latvija SIA","company_type":"SIA","registered_date":"2018-10-30","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1147068,-376892,361072,7,"EUR"],[2024,5300231,-1311050,472381,14,"EUR"],[2023,3640388,-1358717,979625,13,"EUR"],[2022,0,-6311,325635,0,"EUR"],[2021,0,-4937,78450,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1147068,"cogs":984489,"gross_prof":162579,"sell_exp":324794,"admin_exp":95195,"oth_op_exp":118382,"income_before_income_taxes":-375792,"provision_for_income_taxes":1100,"income_after_income_taxes":-376892,"net_income":-376892},"balance_data":{"cash":68997,"accounts_receivable":99722,"cur_assets":168719,"investments":191836,"fixed_assets":517,"non_cur_assets":192353,"assets":361072,"cur_liab":483999,"non_cur_liab":2850000,"equity":-2972927,"equities":361072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",984489,984489,false],["net_turnover_source","gross_profit_calc",162579,162579,false],["gross_profit_calc","selling_exp",324794,324794,false],["gross_profit_calc","admin_exp",95195,95195,false],["gross_profit_calc","other_op_exp_exp",118382,118382,false]]}},"financial_ratios":{"current_ratio":{"value":0.3485936954415195},"quick_ratio":{"value":0.3485936954415195},"net_profit_margin":{"value":-0.32856988426143874},"roa":{"value":-1.0438139761598795},"roe":{"value":0.12677472403459622},"debt_to_equity":{"value":-1.1214533690198245,"negative_equity":true},"asset_turnover":{"value":3.1768400762174855},"altman_z_score":{"value":-8.037630534018327},"roce":{"value":3.0570338493577487}},"source_ids":{"financial_statement_id":"2187103","income_statement_id":"2187103","balance_sheet_id":"2187103"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":5300231,"cogs":5397769,"gross_prof":-97538,"sell_exp":1015027,"admin_exp":89978,"oth_op_exp":106069,"income_before_income_taxes":-1308612,"provision_for_income_taxes":2438,"income_after_income_taxes":-1311050,"net_income":-1311050},"balance_data":{"cash":386395,"accounts_receivable":23427,"cur_assets":409822,"investments":61836,"fixed_assets":723,"non_cur_assets":62559,"assets":472381,"cur_liab":218416,"non_cur_liab":2850000,"equity":-2596035,"equities":472381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5397769,5397769,false],["net_turnover_source","gross_profit_calc",97538,-97538,true],["gross_profit_calc","selling_exp",1015027,1015027,false],["gross_profit_calc","admin_exp",89978,89978,false],["gross_profit_calc","other_op_exp_exp",106069,106069,false]]}},"financial_ratios":{"current_ratio":{"value":1.8763368983957218},"quick_ratio":{"value":1.8763368983957218},"net_profit_margin":{"value":-0.24735714349053844},"roa":{"value":-2.775407986350001},"roe":{"value":0.5050201557374997},"debt_to_equity":{"value":-1.1819624928015222,"negative_equity":true},"asset_turnover":{"value":11.220245945539723},"altman_z_score":{"value":-2.1289741377580818},"roce":{"value":-5.152725769298919}},"source_ids":{"financial_statement_id":"1988613","income_statement_id":"1988613","balance_sheet_id":"1988613"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":3640388,"cogs":4070001,"gross_prof":-429613,"sell_exp":816450,"admin_exp":90709,"oth_op_exp":17581,"income_before_income_taxes":-1354353,"provision_for_income_taxes":4364,"income_after_income_taxes":-1358717,"net_income":-1358717},"balance_data":{"cash":361803,"accounts_receivable":162103,"cur_assets":523906,"investments":454789,"fixed_assets":930,"non_cur_assets":455719,"assets":979625,"cur_liab":414609,"non_cur_liab":1850000,"equity":-1284984,"equities":979625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4070001,4070001,false],["net_turnover_source","gross_profit_calc",429613,-429613,true],["gross_profit_calc","selling_exp",816450,816450,false],["gross_profit_calc","admin_exp",90709,90709,false],["gross_profit_calc","other_op_exp_exp",17581,17581,false]]}},"financial_ratios":{"current_ratio":{"value":1.2636146345110695},"quick_ratio":{"value":1.2636146345110695},"net_profit_margin":{"value":-0.37323411680293417},"roa":{"value":-1.3869766492280209},"roe":{"value":1.0573804810020981},"debt_to_equity":{"value":-1.7623635780678981,"negative_equity":true},"asset_turnover":{"value":3.716103611075667},"altman_z_score":{"value":-1.856162990563568},"roce":{"value":-2.3970170756226374}},"source_ids":{"financial_statement_id":"1874610","income_statement_id":"1874610","balance_sheet_id":"1874610"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":3124,"admin_exp":3136,"oth_op_exp":1,"income_before_income_taxes":-6261,"provision_for_income_taxes":50,"income_after_income_taxes":-6311,"net_income":-6311},"balance_data":{"cash":118308,"accounts_receivable":7327,"cur_assets":125635,"investments":200000,"non_cur_assets":200000,"assets":325635,"cur_liab":1249102,"equity":-923467,"equities":325635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",3124,3124,false],["gross_profit_calc","admin_exp",3136,3136,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",6261,-6261,true],["ebit_calc","ebt_calc",6261,-6261,true]]}},"financial_ratios":{"current_ratio":{"value":0.10058025685652573},"quick_ratio":{"value":0.10058025685652573},"roa":{"value":-0.019380594837778493},"roe":{"value":0.0068340287200300606},"debt_to_equity":{"value":-1.352622237719377,"negative_equity":true},"altman_z_score":{"value":-5.2459581475310735},"roce":{"value":0.006779884933625132}},"source_ids":{"financial_statement_id":"1480436","income_statement_id":"1480436","balance_sheet_id":"1480436"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":4887,"income_before_income_taxes":-4887,"provision_for_income_taxes":50,"income_after_income_taxes":-4937,"net_income":-4937},"balance_data":{"cash":75123,"accounts_receivable":3327,"cur_assets":78450,"assets":78450,"cur_liab":995606,"equity":-917156,"equities":78450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",4887,4887,false],["gross_profit_calc","ebit_calc",4887,-4887,true],["ebit_calc","ebt_calc",4887,-4887,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",4937,-4937,true]]}},"financial_ratios":{"current_ratio":{"value":0.07879623063742083},"quick_ratio":{"value":0.07879623063742083},"roa":{"value":-0.06293180369662205},"roe":{"value":0.0053829446680826384},"debt_to_equity":{"value":-1.0855361574257814,"negative_equity":true},"altman_z_score":{"value":-18.865119643043055},"roce":{"value":0.005328428315357475}},"source_ids":{"financial_statement_id":"1338456","income_statement_id":"1338456","balance_sheet_id":"1338456"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.12.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"121.29","41.18","80.35",10,"1 964.16","~ 1 403.61"],[2023,"102.89","37.77","71.31",9,"1 936.87","~ 1 384.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.48","5.48","13.25",6,"2 159.32","~ 1 580.03"],["2026. gada 1. ceturksnis","16.97","5.07","11.80",6,"1 923.01","~ 1 422.47"],["2025. gada 4. ceturksnis","21.55","4.73","10.77",6,"1 755.16","~ 1 300.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.35,"employees":10,"gross_salary_raw":1964.163488804146,"gross_salary_formatted":"1 964.16","net_salary_formatted":"~ 1 403.61","vsaoi_employee_part":"206.24","non_taxable_minimum":"0.00","iin_part":"354.31","iin_rate_percentage":"20.16","iin_rate_decimal":"0.2016"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.35,"employees":10,"gross_salary_raw":1964.163488804146,"gross_salary_formatted":"1 964.16","net_salary_formatted":"~ 1 403.61","vsaoi_employee_part":"206.24","non_taxable_minimum":"0.00","iin_part":"354.31","iin_rate_percentage":"20.16","iin_rate_decimal":"0.2016"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4500000,"EUR","2026-07-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV44ZZZ40203178011","K","SIA","2018-10-30","Rīga, Krišjāņa Barona iela 68 - 7",1001,119312412,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","010091","Centra rajons","121.29","41.18","80.35",10],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","010091","Centra rajons","102.89","37.77","71.31",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.12.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","21.55","5.47","0.00","4.73","10.77","6"],["2026. gada 1. ceturksnis","16.97","0.12","0.33","5.07","11.80","6"],["2026. gada 2. ceturksnis","20.48","1.58","0.0","5.48","13.25","6"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","cogs"],"data":[[1692591,1692591,2525895,99238,26563,1016,-906995,45,-907040,-907040,null,null],[0,null,null,6896,null,null,-7929,50,-7979,-7979,1033,null],[0,null,null,4887,null,null,-4887,50,-4937,-4937,null,null],[0,null,3124,3136,null,1,-6261,50,-6311,-6311,null,null],[3640388,-429613,816450,90709,null,17581,-1354353,4364,-1358717,-1358717,null,4070001]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets","fixed_assets","non_cur_liab"],"data":[[773721,12507,786228,786228,1690468,-904240,786228,null,null,null,null],[77811,3414,81225,81225,993444,-912219,81225,null,null,null,null],[75123,3327,78450,78450,995606,-917156,78450,null,null,null,null],[118308,7327,125635,325635,1249102,-923467,325635,200000,200000,null,null],[361803,162103,523906,979625,414609,-1284984,979625,454789,455719,930,1850000]]}}}