{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203179182","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203179182"},"registration_number":"40203179182","company_name":"SIA DR SOLUTIONS","company_type":"SIA","registered_date":"2018-11-06","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,116132,6050,24677,3,"EUR"],[2024,121834,1964,27264,3,"EUR"],[2023,106923,8461,21162,2,"EUR"],[2022,100054,10310,21819,2,"EUR"],[2021,95349,11028,17336,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":116132,"cogs":1619,"gross_prof":114513,"sell_exp":58668,"admin_exp":4254,"oth_op_exp":5,"income_before_income_taxes":51586,"provision_for_income_taxes":9500,"income_after_income_taxes":42086,"extra_dividends":36036,"net_income":6050},"balance_data":{"cash":11475,"accounts_receivable":10738,"cur_assets":22213,"fixed_assets":2324,"intangible_assets":140,"non_cur_assets":2464,"assets":24677,"cur_liab":15827,"equity":8850,"equities":24677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1619,1619,false],["net_turnover_source","gross_profit_calc",114513,114513,false],["gross_profit_calc","selling_exp",58668,58668,false],["gross_profit_calc","admin_exp",4254,4254,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":1.4034877108738233},"quick_ratio":{"value":1.4034877108738233},"net_profit_margin":{"value":0.05209589088278855},"roa":{"value":0.24516756493901204},"roe":{"value":0.6836158192090396},"debt_to_equity":{"value":1.788361581920904,"negative_equity":false},"asset_turnover":{"value":4.706082587024355},"altman_z_score":{"value":11.915856414633815},"roce":{"value":5.828926553672316}},"source_ids":{"financial_statement_id":"2225219","income_statement_id":"2225219","balance_sheet_id":"2225219"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121834,"cogs":1868,"gross_prof":119966,"sell_exp":50305,"admin_exp":7402,"oth_op_exp":5,"income_before_income_taxes":62254,"provision_for_income_taxes":13750,"income_after_income_taxes":48504,"extra_dividends":46540,"net_income":1964},"balance_data":{"cash":24766,"accounts_receivable":305,"cur_assets":25071,"fixed_assets":2053,"intangible_assets":140,"non_cur_assets":2193,"assets":27264,"cur_liab":22500,"equity":4764,"equities":27264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1868,1868,false],["net_turnover_source","gross_profit_calc",119966,119966,false],["gross_profit_calc","selling_exp",50305,50305,false],["gross_profit_calc","admin_exp",7402,7402,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":1.1142666666666667},"quick_ratio":{"value":1.1142666666666667},"net_profit_margin":{"value":0.016120294827388085},"roa":{"value":0.07203638497652583},"roe":{"value":0.41225860621326615},"debt_to_equity":{"value":4.722921914357682,"negative_equity":false},"asset_turnover":{"value":4.468676643192488},"altman_z_score":{"value":11.858735254988265},"roce":{"value":13.067590260285474}},"source_ids":{"financial_statement_id":"1985174","income_statement_id":"1985174","balance_sheet_id":"1985174"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":106923,"cogs":595,"gross_prof":106328,"sell_exp":36805,"admin_exp":7619,"oth_op_exp":3,"income_before_income_taxes":61901,"provision_for_income_taxes":12750,"income_after_income_taxes":49151,"extra_dividends":40690,"net_income":8461},"balance_data":{"cash":19307,"accounts_receivable":240,"cur_assets":19547,"fixed_assets":1615,"non_cur_assets":1615,"assets":21162,"cur_liab":9901,"equity":11261,"equities":21162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",595,595,false],["net_turnover_source","gross_profit_calc",106328,106328,false],["gross_profit_calc","selling_exp",36805,36805,false],["gross_profit_calc","admin_exp",7619,7619,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.9742450257549742},"quick_ratio":{"value":1.9742450257549742},"net_profit_margin":{"value":0.07913171160554791},"roa":{"value":0.3998204328513373},"roe":{"value":0.7513542314181689},"debt_to_equity":{"value":0.8792291981173963,"negative_equity":false},"asset_turnover":{"value":5.052594272753048},"altman_z_score":{"value":15.38600840910784},"roce":{"value":5.496936328922831}},"source_ids":{"financial_statement_id":"1892358","income_statement_id":"1892358","balance_sheet_id":"1892358"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":100054,"cogs":612,"gross_prof":99442,"sell_exp":37763,"admin_exp":4897,"income_before_income_taxes":56782,"provision_for_income_taxes":11500,"income_after_income_taxes":45282,"extra_dividends":34972,"net_income":10310},"balance_data":{"cash":20975,"cur_assets":20975,"fixed_assets":844,"non_cur_assets":844,"assets":21819,"cur_liab":8709,"equity":13110,"equities":21819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",612,612,false],["net_turnover_source","gross_profit_calc",99442,99442,false],["gross_profit_calc","selling_exp",37763,37763,false],["gross_profit_calc","admin_exp",4897,4897,false],["gross_profit_calc","ebit_calc",56782,56782,false]]}},"financial_ratios":{"current_ratio":{"value":2.4084280629234125},"quick_ratio":{"value":2.4084280629234125},"net_profit_margin":{"value":0.10304435604773422},"roa":{"value":0.47252394701865347},"roe":{"value":0.7864225781845919},"debt_to_equity":{"value":0.6643020594965675,"negative_equity":false},"asset_turnover":{"value":4.585636371969384},"altman_z_score":{"value":14.206396135322901},"roce":{"value":4.3311975591151795}},"source_ids":{"financial_statement_id":"1722711","income_statement_id":"1722711","balance_sheet_id":"1722711"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":95349,"cogs":1171,"gross_prof":94178,"sell_exp":17663,"admin_exp":4288,"income_before_income_taxes":72227,"provision_for_income_taxes":14000,"income_after_income_taxes":58227,"extra_dividends":47199,"net_income":11028},"balance_data":{"cash":4625,"accounts_receivable":11960,"cur_assets":16585,"fixed_assets":751,"non_cur_assets":751,"assets":17336,"cur_liab":3508,"equity":13828,"equities":17336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1171,1171,false],["net_turnover_source","gross_profit_calc",94178,94178,false],["gross_profit_calc","selling_exp",17663,17663,false],["gross_profit_calc","admin_exp",4288,4288,false],["gross_profit_calc","ebit_calc",72227,72227,false]]}},"financial_ratios":{"current_ratio":{"value":4.7277651083238315},"quick_ratio":{"value":4.7277651083238315},"net_profit_margin":{"value":0.11565931472799924},"roa":{"value":0.6361329026303646},"roe":{"value":0.797512293896442},"debt_to_equity":{"value":0.25368816893260054,"negative_equity":false},"asset_turnover":{"value":5.500057683433318},"altman_z_score":{"value":21.30579017832008},"roce":{"value":5.223242695979173}},"source_ids":{"financial_statement_id":"1314284","income_statement_id":"1314284","balance_sheet_id":"1314284"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.00","4.92","13.50",3,"1 100.03","~ 841.46"],[2023,"25.11","3.32","9.83",2,"***","***"],[2022,"24.15","3.15","9.42",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.17","0.73","3.54",3,"1 153.81","~ 909.58"],["2026. gada 2. ceturksnis","8.39","1.03","3.99",3,"1 300.48","~ 1 007.38"],["2026. gada 1. ceturksnis","6.93","1.02","3.52",3,"1 147.29","~ 905.23"],["2025. gada 4. ceturksnis","7.36","1.00","3.63",3,"1 183.14","~ 918.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.5,"employees":3,"gross_salary_raw":1100.0293341155764,"gross_salary_formatted":"1 100.03","net_salary_formatted":"~ 841.46","vsaoi_employee_part":"115.50","non_taxable_minimum":"269.22","iin_part":"143.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.5,"employees":3,"gross_salary_raw":1100.0293341155764,"gross_salary_formatted":"1 100.03","net_salary_formatted":"~ 841.46","vsaoi_employee_part":"115.50","non_taxable_minimum":"269.22","iin_part":"143.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-11-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40203179182","K","SIA","2018-11-06","Jūrmala, Hercoga Jēkaba iela 12",2011,102466125,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","004000","Jūrmala","30.00","4.92","13.50",3],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","004000","Jūrmala","25.11","3.32","9.83",2],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","004000","Jūrmala","24.15","3.15","9.42",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DR SOLUTIONS SIA","2026. gada 3. ceturksnis","5.17","0.0","0.11","0.73","3.54","3"],["DR SOLUTIONS SIA","2026. gada 2. ceturksnis","8.39","0.0","0.14","1.03","3.99","3"],["DR SOLUTIONS SIA","2026. gada 1. ceturksnis","6.93","0.00","0.11","1.02","3.52","3"],["DR SOLUTIONS SIA","2025. gada 4. ceturksnis","7.36","0.00","0.27","1.00","3.63","3"]]}}}