{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203180177","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203180177"},"registration_number":"40203180177","company_name":"Sabiedrība ar ierobežotu atbildību \"Teragnia\"","company_type":"SIA","registered_date":"2018-11-12","area_of_activity":{"nace_code":"9013","nace_description":"Cita mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,54523,-25188,2510,3,"EUR"],[2024,25912,-19440,4379,1,"EUR"],[2023,54045,11957,27220,2,"EUR"],[2022,35274,-7749,12156,2,"EUR"],[2021,39677,-8731,16251,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54523,"cogs":48820,"gross_prof":5703,"sell_exp":14086,"admin_exp":15589,"oth_op_exp":1216,"income_before_income_taxes":-25188,"income_after_income_taxes":-25188,"net_income":-25188},"balance_data":{"cash":138,"accounts_receivable":1820,"cur_assets":1958,"fixed_assets":552,"non_cur_assets":552,"assets":2510,"cur_liab":33665,"equity":-31155,"equities":2510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48820,48820,false],["net_turnover_source","gross_profit_calc",5703,5703,false],["gross_profit_calc","selling_exp",14086,14086,false],["gross_profit_calc","admin_exp",15589,15589,false],["gross_profit_calc","other_op_exp_exp",1216,1216,false]]}},"financial_ratios":{"current_ratio":{"value":0.058161295113619484},"quick_ratio":{"value":0.058161295113619484},"net_profit_margin":{"value":-0.4619701777231627},"roa":{"value":-10.035059760956175},"roe":{"value":0.8084737602311025},"debt_to_equity":{"value":-1.0805649173487402,"negative_equity":true},"asset_turnover":{"value":21.72231075697211},"altman_z_score":{"value":-29.459349323513905},"roce":{"value":0.8084737602311025}},"source_ids":{"financial_statement_id":"2144277","income_statement_id":"2144277","balance_sheet_id":"2144277"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25912,"cogs":20541,"gross_prof":5371,"sell_exp":11247,"admin_exp":11653,"oth_op_exp":1911,"income_before_income_taxes":-19440,"income_after_income_taxes":-19440,"net_income":-19440},"balance_data":{"cash":1932,"accounts_receivable":1081,"cur_assets":3013,"fixed_assets":1366,"non_cur_assets":1366,"assets":4379,"cur_liab":10347,"equity":-5968,"equities":4379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20541,20541,false],["net_turnover_source","gross_profit_calc",5371,5371,false],["gross_profit_calc","selling_exp",11247,11247,false],["gross_profit_calc","admin_exp",11653,11653,false],["gross_profit_calc","other_op_exp_exp",1911,1911,false]]}},"financial_ratios":{"current_ratio":{"value":0.2911955156083889},"quick_ratio":{"value":0.2911955156083889},"net_profit_margin":{"value":-0.7502315529484409},"roa":{"value":-4.439369719113953},"roe":{"value":3.257372654155496},"debt_to_equity":{"value":-1.7337466487935658,"negative_equity":true},"asset_turnover":{"value":5.917332724366294},"altman_z_score":{"value":-10.485062898513167},"roce":{"value":3.257372654155496}},"source_ids":{"financial_statement_id":"1975630","income_statement_id":"1975630","balance_sheet_id":"1975630"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54045,"cogs":21983,"gross_prof":32062,"sell_exp":8672,"admin_exp":9963,"oth_op_exp":1470,"income_before_income_taxes":11957,"income_after_income_taxes":11957,"net_income":11957},"balance_data":{"cash":9663,"accounts_receivable":15189,"cur_assets":24852,"fixed_assets":2368,"non_cur_assets":2368,"assets":27220,"cur_liab":13748,"equity":13472,"equities":27220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21983,21983,false],["net_turnover_source","gross_profit_calc",32062,32062,false],["gross_profit_calc","selling_exp",8672,8672,false],["gross_profit_calc","admin_exp",9963,9963,false],["gross_profit_calc","other_op_exp_exp",1470,1470,false]]}},"financial_ratios":{"current_ratio":{"value":1.8076811172534186},"quick_ratio":{"value":1.8076811172534186},"net_profit_margin":{"value":0.22124155796095846},"roa":{"value":0.4392725936811168},"roe":{"value":0.8875445368171021},"debt_to_equity":{"value":1.0204869358669835,"negative_equity":false},"asset_turnover":{"value":1.9854886113152095},"altman_z_score":{"value":4.469601328767185},"roce":{"value":0.8875445368171021}},"source_ids":{"financial_statement_id":"1789396","income_statement_id":"1789396","balance_sheet_id":"1789396"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35274,"cogs":23659,"gross_prof":11615,"sell_exp":8789,"admin_exp":9239,"oth_op_exp":1336,"income_before_income_taxes":-7749,"income_after_income_taxes":-7749,"net_income":-7749},"balance_data":{"cash":8706,"accounts_receivable":7,"cur_assets":8713,"fixed_assets":3443,"non_cur_assets":3443,"assets":12156,"cur_liab":10641,"equity":1515,"equities":12156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23659,23659,false],["net_turnover_source","gross_profit_calc",11615,11615,false],["gross_profit_calc","selling_exp",8789,8789,false],["gross_profit_calc","admin_exp",9239,9239,false],["gross_profit_calc","other_op_exp_exp",1336,1336,false]]}},"financial_ratios":{"current_ratio":{"value":0.8188140212386054},"quick_ratio":{"value":0.8188140212386054},"net_profit_margin":{"value":-0.21968021772410273},"roa":{"value":-0.6374629812438302},"roe":{"value":-5.114851485148515},"debt_to_equity":{"value":7.023762376237624,"negative_equity":false},"asset_turnover":{"value":2.90177690029615},"altman_z_score":{"value":0.9670146818453424},"roce":{"value":-5.114851485148515}},"source_ids":{"financial_statement_id":"1448657","income_statement_id":"1448657","balance_sheet_id":"1448657"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39677,"cogs":35636,"gross_prof":4041,"sell_exp":5624,"admin_exp":6326,"oth_op_exp":822,"income_before_income_taxes":-8731,"income_after_income_taxes":-8731,"net_income":-8731},"balance_data":{"cash":10146,"accounts_receivable":1588,"cur_assets":11734,"fixed_assets":4517,"non_cur_assets":4517,"assets":16251,"cur_liab":6986,"equity":9265,"equities":16251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35636,35636,false],["net_turnover_source","gross_profit_calc",4041,4041,false],["gross_profit_calc","selling_exp",5624,5624,false],["gross_profit_calc","admin_exp",6326,6326,false],["gross_profit_calc","other_op_exp_exp",822,822,false]]}},"financial_ratios":{"current_ratio":{"value":1.679645004294303},"quick_ratio":{"value":1.679645004294303},"net_profit_margin":{"value":-0.220051919247927},"roa":{"value":-0.5372592455848871},"roe":{"value":-0.9423637344846195},"debt_to_equity":{"value":0.754020507285483,"negative_equity":false},"asset_turnover":{"value":2.441511291612824},"altman_z_score":{"value":2.01675189034151},"roce":{"value":-0.9423637344846195}},"source_ids":{"financial_statement_id":"1308739","income_statement_id":"1308739","balance_sheet_id":"1308739"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.86","1.16","6.87",2,"***","***"],[2023,"8.79","0.21","3.64",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.3","3.7","7.75",10,"757.80","~ 645.53"],["2026. gada 1. ceturksnis","10.97","3.37","6.65",9,"722.49","~ 621.99"],["2025. gada 4. ceturksnis","13.20","4.00","8.28",7,"1 156.60","~ 901.24"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2018-11-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40203180177","K","SIA","2018-11-12","Rīga, Brīvības iela 80 - 12",1001,111833677,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9013  ","010091","Centra rajons","13.86","1.16","6.87",2],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","010091","Centra rajons","8.79","0.21","3.64",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TERAGNIA SIA","2025. gada 4. ceturksnis","13.20","0.91","0.00","4.00","8.28","7"],["TERAGNIA SIA","2026. gada 1. ceturksnis","10.97","1.08","0.14","3.37","6.65","9"],["TERAGNIA SIA","2026. gada 2. ceturksnis","11.3","0.0","0.16","3.7","7.75","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[93458,77391,16067,2628,6159,850,454,7676,7676,7676],[39677,35636,4041,5624,6326,null,822,-8731,-8731,-8731],[35274,23659,11615,8789,9239,null,1336,-7749,-7749,-7749],[54045,21983,32062,8672,9963,null,1470,11957,11957,11957],[25912,20541,5371,11247,11653,null,1911,-19440,-19440,-19440]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[18283,398,18681,1613,1613,20294,2298,17996,20294],[10146,1588,11734,4517,4517,16251,6986,9265,16251],[8706,7,8713,3443,3443,12156,10641,1515,12156],[9663,15189,24852,2368,2368,27220,13748,13472,27220],[1932,1081,3013,1366,1366,4379,10347,-5968,4379]]}},"eu_funds":{"periods":{"no":"2016-11-14","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":380,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[380,"Latvijas Investīciju un attīstības aģentūra","Inovāciju motivācijas programma"]]}}}}