{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203184592","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203184592"},"registration_number":"40203184592","company_name":"Sabiedrība ar ierobežotu atbildību \"ESME HAS\"","company_type":"SIA","registered_date":"2018-12-06","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,479170,5578,68820,18,"EUR"],[2024,460698,25355,50647,17,"EUR"],[2023,402634,-3594,32192,15,"EUR"],[2022,370060,37203,23684,15,"EUR"],[2021,266005,-17201,12553,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":479170,"cogs":532998,"gross_prof":-53828,"admin_exp":10735,"oth_op_rev":70995,"oth_op_exp":854,"income_before_income_taxes":5578,"income_after_income_taxes":5578,"net_income":5578},"balance_data":{"cash":3065,"accounts_receivable":65755,"cur_assets":68820,"assets":68820,"cur_liab":37896,"equity":30924,"equities":68820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",532998,532998,false],["net_turnover_source","gross_profit_calc",53828,-53828,true],["gross_profit_calc","admin_exp",10735,10735,false],["gross_profit_calc","other_op_exp_exp",854,854,false],["gross_profit_calc","ebit_calc",65417,-65417,true]]}},"financial_ratios":{"current_ratio":{"value":1.8160227992400253},"quick_ratio":{"value":1.8160227992400253},"net_profit_margin":{"value":0.01164096249765219},"roa":{"value":0.08105201976169718},"roe":{"value":0.1803777001681542},"debt_to_equity":{"value":1.2254559565386107,"negative_equity":false},"asset_turnover":{"value":6.962656204591688},"altman_z_score":{"value":8.246066425433789},"roce":{"value":0.1803777001681542}},"source_ids":{"financial_statement_id":"2312620","income_statement_id":"2312620","balance_sheet_id":"2312620"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":460698,"cogs":494829,"gross_prof":-34131,"admin_exp":8824,"oth_op_rev":69727,"oth_op_exp":1417,"income_before_income_taxes":25355,"income_after_income_taxes":25355,"net_income":25355},"balance_data":{"cash":13986,"accounts_receivable":36511,"cur_assets":50497,"fixed_assets":65,"intangible_assets":85,"non_cur_assets":150,"assets":50647,"cur_liab":25301,"equity":25346,"equities":50647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",494829,494829,false],["net_turnover_source","gross_profit_calc",34131,-34131,true],["gross_profit_calc","admin_exp",8824,8824,false],["gross_profit_calc","other_op_exp_exp",1417,1417,false],["gross_profit_calc","ebit_calc",44372,-44372,true]]}},"financial_ratios":{"current_ratio":{"value":1.99584996640449},"quick_ratio":{"value":1.99584996640449},"net_profit_margin":{"value":0.055036053987644835},"roa":{"value":0.5006219519418722},"roe":{"value":1.0003550856150871},"debt_to_equity":{"value":0.998224571924564,"negative_equity":false},"asset_turnover":{"value":9.096254467194504},"altman_z_score":{"value":11.834812656529945},"roce":{"value":1.0003550856150871}},"source_ids":{"financial_statement_id":"1994969","income_statement_id":"1994969","balance_sheet_id":"1994969"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":402634,"cogs":427909,"gross_prof":-25275,"admin_exp":17613,"oth_op_rev":40847,"oth_op_exp":1553,"income_before_income_taxes":-3594,"income_after_income_taxes":-3594,"net_income":-3594},"balance_data":{"cash":2351,"accounts_receivable":29491,"cur_assets":31842,"fixed_assets":151,"intangible_assets":199,"non_cur_assets":350,"assets":32192,"cur_liab":32201,"equity":-9,"equities":32192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",427909,427909,false],["net_turnover_source","gross_profit_calc",25275,-25275,true],["gross_profit_calc","admin_exp",17613,17613,false],["gross_profit_calc","other_op_exp_exp",1553,1553,false],["gross_profit_calc","ebit_calc",44441,-44441,true]]}},"financial_ratios":{"current_ratio":{"value":0.9888512779106239},"quick_ratio":{"value":0.9888512779106239},"net_profit_margin":{"value":-0.008926220835796281},"roa":{"value":-0.11164264413518887},"roe":{"value":399.3333333333333},"debt_to_equity":{"value":-3577.8888888888887,"negative_equity":true},"asset_turnover":{"value":12.50726888667992},"altman_z_score":{"value":12.127030599418765},"roce":{"value":399.3333333333333}},"source_ids":{"financial_statement_id":"1921042","income_statement_id":"1921042","balance_sheet_id":"1921042"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":370060,"cogs":314049,"gross_prof":56011,"admin_exp":17143,"oth_op_exp":1665,"income_before_income_taxes":37203,"income_after_income_taxes":37203,"net_income":37203},"balance_data":{"cash":1586,"accounts_receivable":21548,"cur_assets":23134,"fixed_assets":237,"intangible_assets":313,"non_cur_assets":550,"assets":23684,"cur_liab":20099,"equity":3585,"equities":23684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314049,314049,false],["net_turnover_source","gross_profit_calc",56011,56011,false],["gross_profit_calc","admin_exp",17143,17143,false],["gross_profit_calc","other_op_exp_exp",1665,1665,false],["gross_profit_calc","ebit_calc",37203,37203,false]]}},"financial_ratios":{"current_ratio":{"value":1.1510025374396735},"quick_ratio":{"value":1.1510025374396735},"net_profit_margin":{"value":0.10053234610603685},"roa":{"value":1.5708072960648538},"roe":{"value":10.377405857740586},"debt_to_equity":{"value":5.606415620641562,"negative_equity":false},"asset_turnover":{"value":15.624894443506165},"altman_z_score":{"value":20.76914618800802},"roce":{"value":10.377405857740586}},"source_ids":{"financial_statement_id":"1714769","income_statement_id":"1714769","balance_sheet_id":"1714769"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":266005,"cogs":217451,"gross_prof":48554,"admin_exp":27252,"oth_op_rev":13799,"oth_op_exp":52302,"income_before_income_taxes":-17201,"income_after_income_taxes":-17201,"net_income":-17201},"balance_data":{"cash":1670,"accounts_receivable":5319,"inventories":4796,"cur_assets":11785,"fixed_assets":348,"intangible_assets":420,"non_cur_assets":768,"assets":12553,"cur_liab":36170,"non_cur_liab":10000,"equity":-33617,"equities":12553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217451,217451,false],["net_turnover_source","gross_profit_calc",48554,48554,false],["gross_profit_calc","admin_exp",27252,27252,false],["gross_profit_calc","other_op_exp_exp",52302,52302,false],["gross_profit_calc","ebit_calc",31000,-31000,true]]}},"financial_ratios":{"current_ratio":{"value":0.32582250483826375},"quick_ratio":{"value":0.19322643074371026},"net_profit_margin":{"value":-0.0646641980413902},"roa":{"value":-1.3702700549669402},"roe":{"value":0.5116756403010382},"debt_to_equity":{"value":-1.3734122616533302,"negative_equity":true},"asset_turnover":{"value":21.1905520592687},"altman_z_score":{"value":12.923845722311539},"roce":{"value":0.7283312867849431}},"source_ids":{"financial_statement_id":"1427215","income_statement_id":"1427215","balance_sheet_id":"1427215"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.67","36.17","70.42",16,"1 075.89","~ 826.04"],[2023,"74.62","23.33","51.24",15,"835.04","~ 672.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.66","8.51","22.12",17,"1 272.30","~ 988.58"],["2026. gada 1. ceturksnis","29.14","8.46","20.66",18,"1 122.30","~ 888.57"],["2025. gada 4. ceturksnis","21.53","6.45","15.07",19,"775.55","~ 647.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.42,"employees":16,"gross_salary_raw":1075.889801505818,"gross_salary_formatted":"1 075.89","net_salary_formatted":"~ 826.04","vsaoi_employee_part":"112.97","non_taxable_minimum":"278.50","iin_part":"136.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.42,"employees":16,"gross_salary_raw":1075.889801505818,"gross_salary_formatted":"1 075.89","net_salary_formatted":"~ 826.04","vsaoi_employee_part":"112.97","non_taxable_minimum":"278.50","iin_part":"136.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,8,"EUR"],[2021,12,"EUR"],[2022,15,"EUR"],[2023,15,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90128679,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU ESME HAS","Siguldas nov., Sigulda, Krišjāņa Barona iela 37","2021-09-15","2021-11-23","LEGAL_PROTECTION","NATIONAL","T14","tiesiskās aizsardzības procesa pasākumu plānu nav atbalstījis Maksātnespējas likuma 42.panta trešajā daļā noteiktais kreditoru vairākums","2021-09-16 09:45:55","C33514121",1000055247,"Rīgas rajona tiesa",2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV61ZZZ40203184592","K","SIA","2018-12-06","Siguldas nov., Sigulda, Krišjāņa Barona iela 37",2150,103729588,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","048200","Sigulda","106.67","36.17","70.42",16],[2023,"sabiedrība ar ierobežotu atbildību","8520  ","048200","Sigulda","74.62","23.33","51.24",15]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESME HAS SIA","2025. gada 4. ceturksnis","21.53","0.00","0.00","6.45","15.07","19"],["ESME HAS SIA","2026. gada 1. ceturksnis","29.14","0.00","0.00","8.46","20.66","18"],["ESME HAS SIA","2026. gada 2. ceturksnis","30.66","0.0","0.0","8.51","22.12","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[0,5634,-5634,1111,10000,10,3245,3245,3245],[108992,134047,-25055,2899,9165,873,-19662,-19662,-19662],[266005,217451,48554,27252,13799,52302,-17201,-17201,-17201],[370060,314049,56011,17143,null,1665,37203,37203,37203],[402634,427909,-25275,17613,40847,1553,-3594,-3594,-3594]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","non_cur_liab"],"data":[[6,1561,1567,998,700,1698,3265,19,3246,3265,null,null],[1735,13129,27742,507,560,1067,28809,45225,-16416,28809,12878,null],[1670,4796,11785,348,420,768,12553,36170,-33617,12553,5319,10000],[1586,null,23134,237,313,550,23684,20099,3585,23684,21548,null],[2351,null,31842,151,199,350,32192,32201,-9,32192,29491,null]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}