{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203184785","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203184785"},"registration_number":"40203184785","company_name":"SIA \"BSAFE\"","company_type":"SIA","registered_date":"2018-12-07","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,133230,1824,37018,4,"EUR"],[2024,130505,4528,38278,4,"EUR"],[2023,137459,5921,43709,4,"EUR"],[2022,108671,-5992,41538,4,"EUR"],[2021,98108,14697,66833,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":133230,"cogs":4560,"gross_prof":128670,"sell_exp":85200,"admin_exp":10696,"income_before_income_taxes":32774,"provision_for_income_taxes":7190,"income_after_income_taxes":25584,"extra_dividends":23760,"net_income":1824},"balance_data":{"cash":32314,"cur_assets":32314,"fixed_assets":4704,"non_cur_assets":4704,"assets":37018,"cur_liab":13997,"equity":23021,"equities":37018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4560,4560,false],["net_turnover_source","gross_profit_calc",128670,128670,false],["gross_profit_calc","selling_exp",85200,85200,false],["gross_profit_calc","admin_exp",10696,10696,false],["gross_profit_calc","ebit_calc",32774,32774,false]]}},"financial_ratios":{"current_ratio":{"value":2.3086375651925413},"quick_ratio":{"value":2.3086375651925413},"net_profit_margin":{"value":0.013690610222922766},"roa":{"value":0.049273326489815764},"roe":{"value":0.07923200556014075},"debt_to_equity":{"value":0.6080100777550932,"negative_equity":false},"asset_turnover":{"value":3.5990599167972337},"altman_z_score":{"value":7.914950966754903},"roce":{"value":1.4236566613092394}},"source_ids":{"financial_statement_id":"2226394","income_statement_id":"2226394","balance_sheet_id":"2226394"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":130505,"cogs":10768,"gross_prof":119737,"sell_exp":69817,"admin_exp":10642,"income_before_income_taxes":39278,"provision_for_income_taxes":8950,"income_after_income_taxes":30328,"extra_dividends":25800,"net_income":4528},"balance_data":{"cash":33578,"cur_assets":33578,"fixed_assets":4700,"non_cur_assets":4700,"assets":38278,"cur_liab":12081,"equity":26197,"equities":38278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10768,10768,false],["net_turnover_source","gross_profit_calc",119737,119737,false],["gross_profit_calc","selling_exp",69817,69817,false],["gross_profit_calc","admin_exp",10642,10642,false],["gross_profit_calc","ebit_calc",39278,39278,false]]}},"financial_ratios":{"current_ratio":{"value":2.779405678337886},"quick_ratio":{"value":2.779405678337886},"net_profit_margin":{"value":0.034695988659438334},"roa":{"value":0.11829249177072992},"roe":{"value":0.1728442188036798},"debt_to_equity":{"value":0.46115967477192044,"negative_equity":false},"asset_turnover":{"value":3.4093996551543966},"altman_z_score":{"value":8.483842809715128},"roce":{"value":1.4993319845783868}},"source_ids":{"financial_statement_id":"2018411","income_statement_id":"2018411","balance_sheet_id":"2018411"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137459,"cogs":12360,"gross_prof":125099,"sell_exp":69940,"admin_exp":8488,"income_before_income_taxes":46671,"provision_for_income_taxes":8150,"income_after_income_taxes":38521,"extra_dividends":32600,"net_income":5921},"balance_data":{"cash":40455,"cur_assets":40455,"fixed_assets":3254,"non_cur_assets":3254,"assets":43709,"cur_liab":12040,"equity":31669,"equities":43709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12360,12360,false],["net_turnover_source","gross_profit_calc",125099,125099,false],["gross_profit_calc","selling_exp",69940,69940,false],["gross_profit_calc","admin_exp",8488,8488,false],["gross_profit_calc","ebit_calc",46671,46671,false]]}},"financial_ratios":{"current_ratio":{"value":3.360049833887043},"quick_ratio":{"value":3.360049833887043},"net_profit_margin":{"value":0.04307466226292931},"roa":{"value":0.13546409206341944},"roe":{"value":0.18696517098740092},"debt_to_equity":{"value":0.3801825128674729,"negative_equity":false},"asset_turnover":{"value":3.1448671898236062},"altman_z_score":{"value":8.640665134954379},"roce":{"value":1.4737124632921785}},"source_ids":{"financial_statement_id":"1882437","income_statement_id":"1882437","balance_sheet_id":"1882437"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108671,"cogs":2783,"gross_prof":105888,"sell_exp":98591,"admin_exp":7839,"income_before_income_taxes":-542,"provision_for_income_taxes":5450,"income_after_income_taxes":-5992,"net_income":-5992},"balance_data":{"cash":37098,"cur_assets":37098,"fixed_assets":4440,"non_cur_assets":4440,"assets":41538,"cur_liab":15790,"equity":25748,"equities":41538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2783,2783,false],["net_turnover_source","gross_profit_calc",105888,105888,false],["gross_profit_calc","selling_exp",98591,98591,false],["gross_profit_calc","admin_exp",7839,7839,false],["gross_profit_calc","ebit_calc",542,-542,true]]}},"financial_ratios":{"current_ratio":{"value":2.349461684610513},"quick_ratio":{"value":2.349461684610513},"net_profit_margin":{"value":-0.05513890550376825},"roa":{"value":-0.14425345466801484},"roe":{"value":-0.23271710424110612},"debt_to_equity":{"value":0.6132515146807519,"negative_equity":false},"asset_turnover":{"value":2.616182772401175},"altman_z_score":{"value":4.148113799458326},"roce":{"value":-0.02105017865465279}},"source_ids":{"financial_statement_id":"1745408","income_statement_id":"1745408","balance_sheet_id":"1745408"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":98108,"cogs":2457,"gross_prof":95651,"sell_exp":51420,"admin_exp":7384,"income_before_income_taxes":36847,"provision_for_income_taxes":4430,"income_after_income_taxes":32417,"extra_dividends":17720,"net_income":14697},"balance_data":{"cash":63216,"cur_assets":63216,"fixed_assets":3617,"non_cur_assets":3617,"assets":66833,"cur_liab":13293,"equity":53540,"equities":66833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2457,2457,false],["net_turnover_source","gross_profit_calc",95651,95651,false],["gross_profit_calc","selling_exp",51420,51420,false],["gross_profit_calc","admin_exp",7384,7384,false],["gross_profit_calc","ebit_calc",36847,36847,false]]}},"financial_ratios":{"current_ratio":{"value":4.755585646580907},"quick_ratio":{"value":4.755585646580907},"net_profit_margin":{"value":0.1498042973050108},"roa":{"value":0.21990633369742493},"roe":{"value":0.27450504295853567},"debt_to_equity":{"value":0.2482816585730295,"negative_equity":false},"asset_turnover":{"value":1.4679574461718015},"altman_z_score":{"value":6.083747591749107},"roce":{"value":0.6882144191258872}},"source_ids":{"financial_statement_id":"1384685","income_statement_id":"1384685","balance_sheet_id":"1384685"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.99","8.34","13.69",4,"836.63","~ 673.13"],[2023,"30.33","9.44","14.38",4,"878.80","~ 700.08"],[2022,"28.19","8.68","13.09",4,"799.97","~ 612.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.93","2.22","4.71",4,"1 151.36","~ 907.95"],["2026. gada 2. ceturksnis","4.37","0.99","3.37",3,"1 098.40","~ 872.64"],["2026. gada 1. ceturksnis","14.04","2.63","4.22",3,"1 375.44","~ 1 057.36"],["2025. gada 4. ceturksnis","5.93","1.45","4.48",4,"1 095.14","~ 860.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.69,"employees":4,"gross_salary_raw":836.63342133568,"gross_salary_formatted":"836.63","net_salary_formatted":"~ 673.13","vsaoi_employee_part":"87.85","non_taxable_minimum":"370.52","iin_part":"75.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.69,"employees":4,"gross_salary_raw":836.63342133568,"gross_salary_formatted":"836.63","net_salary_formatted":"~ 673.13","vsaoi_employee_part":"87.85","non_taxable_minimum":"370.52","iin_part":"75.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2018-12-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40203184785","K","SIA","2018-12-07","Rīga, Biķernieku iela 16 - 11",1039,119184398,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","31.99","8.34","13.69",4],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","30.33","9.44","14.38",4],[2022,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","28.19","8.68","13.09",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BSAFE SIA","2026. gada 3. ceturksnis","10.93","0.0","0.0","2.22","4.71","4"],["BSAFE SIA","2026. gada 2. ceturksnis","4.37","0.0","0.0","0.99","3.37","3"],["BSAFE SIA","2026. gada 1. ceturksnis","14.04","0.00","0.00","2.63","4.22","3"],["BSAFE SIA","2025. gada 4. ceturksnis","5.93","0.00","0.00","1.45","4.48","4"]]}}}