{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203185028","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203185028"},"registration_number":"40203185028","company_name":"Sabiedrība ar ierobežotu atbildību \"HMS-EC\"","company_type":"SIA","registered_date":"2018-12-11","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2869940,440968,535643,11,"EUR"],[2024,1167399,58387,202036,5,"EUR"],[2023,278270,80230,163257,3,"EUR"],[2022,265968,12066,117983,3,"EUR"],[2021,222989,3313,56482,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2869940,"cogs":2002764,"gross_prof":867176,"sell_exp":238674,"oth_op_exp":187534,"income_before_income_taxes":440968,"income_after_income_taxes":440968,"net_income":440968},"balance_data":{"cash":78718,"accounts_receivable":166992,"inventories":149857,"cur_assets":395567,"fixed_assets":140076,"non_cur_assets":140076,"assets":535643,"cur_liab":91511,"equity":444132,"equities":535643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2002764,2002764,false],["net_turnover_source","gross_profit_calc",867176,867176,false],["gross_profit_calc","selling_exp",238674,238674,false],["gross_profit_calc","other_op_exp_exp",187534,187534,false],["gross_profit_calc","ebit_calc",440968,440968,false]]}},"financial_ratios":{"current_ratio":{"value":4.322616953153172},"quick_ratio":{"value":2.6850324004764454},"net_profit_margin":{"value":0.1536505989672258},"roa":{"value":0.8232498137752197},"roe":{"value":0.9928759918222511},"debt_to_equity":{"value":0.2060445993533454,"negative_equity":false},"asset_turnover":{"value":5.357934295790293},"altman_z_score":{"value":11.052747696184756},"roce":{"value":0.9928759918222511}},"source_ids":{"financial_statement_id":"2322164","income_statement_id":"2322164","balance_sheet_id":"2322164"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1167399,"cogs":804379,"gross_prof":363020,"oth_op_exp":304633,"income_before_income_taxes":58387,"income_after_income_taxes":58387,"net_income":58387},"balance_data":{"cash":28586,"accounts_receivable":52278,"inventories":102634,"cur_assets":183498,"fixed_assets":18538,"non_cur_assets":18538,"assets":202036,"cur_liab":38872,"equity":163164,"equities":202036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",804379,804379,false],["net_turnover_source","gross_profit_calc",363020,363020,false],["gross_profit_calc","other_op_exp_exp",304633,304633,false],["gross_profit_calc","ebit_calc",58387,58387,false],["ebit_calc","ebt_calc",58387,58387,false]]}},"financial_ratios":{"current_ratio":{"value":4.7205700761473555},"quick_ratio":{"value":2.0802634286890305},"net_profit_margin":{"value":0.05001460511787315},"roa":{"value":0.28899305074343185},"roe":{"value":0.35784241621926405},"debt_to_equity":{"value":0.2382388271922728,"negative_equity":false},"asset_turnover":{"value":5.778173196856006},"altman_z_score":{"value":9.624750361406292},"roce":{"value":0.35784241621926405}},"source_ids":{"financial_statement_id":"2079919","income_statement_id":"2079919","balance_sheet_id":"2079919"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":278270,"cogs":158439,"gross_prof":119831,"oth_op_exp":37145,"interest_expenses":2456,"income_before_income_taxes":80230,"income_after_income_taxes":80230,"net_income":80230},"balance_data":{"cash":27086,"accounts_receivable":20518,"inventories":89669,"cur_assets":137273,"fixed_assets":25984,"non_cur_assets":25984,"assets":163257,"cur_liab":57400,"non_cur_liab":1080,"equity":104777,"equities":163257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158439,158439,false],["net_turnover_source","gross_profit_calc",119831,119831,false],["gross_profit_calc","other_op_exp_exp",37145,37145,false],["gross_profit_calc","ebit_calc",82686,82686,false],["ebit_calc","ebt_calc",82686,82686,false]]}},"financial_ratios":{"current_ratio":{"value":2.3915156794425085},"quick_ratio":{"value":0.8293379790940767},"net_profit_margin":{"value":0.2883171020950875},"roa":{"value":0.49143375169211734},"roe":{"value":0.7657214846769806},"debt_to_equity":{"value":0.5581377592410548,"negative_equity":false},"interest_coverage":{"value":33.666938110749186},"asset_turnover":{"value":1.7044904659524553},"altman_z_score":{"value":4.9215972689326115},"roce":{"value":0.7811103658709391}},"source_ids":{"financial_statement_id":"1907284","income_statement_id":"1907284","balance_sheet_id":"1907284"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":265968,"cogs":241373,"gross_prof":24595,"admin_exp":6357,"oth_op_rev":5760,"oth_op_exp":11932,"income_before_income_taxes":12066,"income_after_income_taxes":12066,"net_income":12066},"balance_data":{"cash":55055,"accounts_receivable":6737,"inventories":33870,"cur_assets":95662,"fixed_assets":22321,"non_cur_assets":22321,"assets":117983,"cur_liab":93436,"equity":24547,"equities":117983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241373,241373,false],["net_turnover_source","gross_profit_calc",24595,24595,false],["gross_profit_calc","admin_exp",6357,6357,false],["gross_profit_calc","other_op_exp_exp",11932,11932,false],["gross_profit_calc","ebit_calc",6306,6306,false]]}},"financial_ratios":{"current_ratio":{"value":1.0238237938267905},"quick_ratio":{"value":0.661329680208913},"net_profit_margin":{"value":0.04536635986284064},"roa":{"value":0.10226897095344245},"roe":{"value":0.4915468285330183},"debt_to_equity":{"value":3.8064121888621827,"negative_equity":false},"asset_turnover":{"value":2.254290872413822},"altman_z_score":{"value":2.86762275980034},"roce":{"value":0.4915468285330183}},"source_ids":{"financial_statement_id":"1741381","income_statement_id":"1741381","balance_sheet_id":"1741381"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":222989,"cogs":218731,"gross_prof":4258,"admin_exp":3168,"oth_op_rev":5620,"oth_op_exp":2909,"income_before_income_taxes":3801,"provision_for_income_taxes":488,"income_after_income_taxes":3313,"net_income":3313},"balance_data":{"cash":23757,"accounts_receivable":14444,"inventories":11857,"cur_assets":50058,"fixed_assets":6424,"non_cur_assets":6424,"assets":56482,"cur_liab":44001,"equity":12481,"equities":56482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",218731,218731,false],["net_turnover_source","gross_profit_calc",4258,4258,false],["gross_profit_calc","admin_exp",3168,3168,false],["gross_profit_calc","other_op_exp_exp",2909,2909,false],["gross_profit_calc","ebit_calc",1819,-1819,true]]}},"financial_ratios":{"current_ratio":{"value":1.1376559623644917},"quick_ratio":{"value":0.8681848139815004},"net_profit_margin":{"value":0.014857235110252075},"roa":{"value":0.058655854962642966},"roe":{"value":0.26544347408060254},"debt_to_equity":{"value":3.525438666773496,"negative_equity":false},"asset_turnover":{"value":3.947965723593357},"altman_z_score":{"value":4.532345487664278},"roce":{"value":0.3045429052159282}},"source_ids":{"financial_statement_id":"1402162","income_statement_id":"1402162","balance_sheet_id":"1402162"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"258.57","21.50","38.93",4,"2 379.12","~ 1 689.58"],[2023,"69.57","14.32","28.87",6,"1 176.22","~ 890.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","104.98","14.98","26.36",9,"2 863.88","~ 2 049.81"],["2026. gada 1. ceturksnis","32.57","4.48","7.63",10,"746.06","~ 637.71"],["2025. gada 4. ceturksnis","54.73","11.99","23.16",11,"2 058.72","~ 1 502.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.93,"employees":4,"gross_salary_raw":2379.118998728855,"gross_salary_formatted":"2 379.12","net_salary_formatted":"~ 1 689.58","vsaoi_employee_part":"249.81","non_taxable_minimum":"0.00","iin_part":"439.73","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.93,"employees":4,"gross_salary_raw":2379.118998728855,"gross_salary_formatted":"2 379.12","net_salary_formatted":"~ 1 689.58","vsaoi_employee_part":"249.81","non_taxable_minimum":"0.00","iin_part":"439.73","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"],[2021,4,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV26ZZZ40203185028","K","SIA","2018-12-11","Mārupes nov., Mārupe, Vienības gatve 163",2167,103761004,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","044400","Garkalnes pag.","258.57","21.50","38.93",4],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","044400","Garkalnes pag.","69.57","14.32","28.87",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HMS-EC SIA","2025. gada 4. ceturksnis","54.73","19.60","0.04","11.99","23.16","11"],["HMS-EC SIA","2026. gada 1. ceturksnis","32.57","21.96","1.51","4.48","7.63","10"],["HMS-EC SIA","2026. gada 2. ceturksnis","104.98","33.09","1.66","14.98","26.36","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[107295,72741,34554,21848,1375,38,11293,11293,11293,null,null,null],[88950,94432,-5482,null,2311,272,-8065,-8111,-8111,46,null,null],[222989,218731,4258,null,3168,2909,3801,3313,3313,488,5620,null],[265968,241373,24595,null,6357,11932,12066,12066,12066,null,5760,null],[278270,158439,119831,null,null,37145,80230,80230,80230,null,null,2456]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[2144,7441,819,10404,6237,6237,16641,5372,11269,16641,null],[2884,4318,278,7480,11632,11632,19112,15954,3158,19112,null],[23757,14444,11857,50058,6424,6424,56482,44001,12481,56482,null],[55055,6737,33870,95662,22321,22321,117983,93436,24547,117983,null],[27086,20518,89669,137273,25984,25984,163257,57400,104777,163257,1080]]}}}