{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203185121","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203185121"},"registration_number":"40203185121","company_name":"Sabiedrība ar ierobežotu atbildību \"MORE MS\"","company_type":"SIA","registered_date":"2018-12-11","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-1002,7249,1,"EUR"],[2024,20183,9328,8340,2,"EUR"],[2023,142646,19267,16387,4,"EUR"],[2022,110282,-24698,8721,5,"EUR"],[2021,27357,4365,12098,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":620,"admin_exp":332,"income_before_income_taxes":-952,"provision_for_income_taxes":50,"income_after_income_taxes":-1002,"net_income":-1002},"balance_data":{"cash":70,"accounts_receivable":6989,"inventories":2,"cur_assets":7061,"fixed_assets":188,"non_cur_assets":188,"assets":7249,"cur_liab":2463,"equity":4786,"equities":7249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",620,620,false],["gross_profit_calc","admin_exp",332,332,false],["gross_profit_calc","ebit_calc",952,-952,true],["ebit_calc","ebt_calc",952,-952,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":2.8668290702395454},"quick_ratio":{"value":2.8660170523751525},"roa":{"value":-0.13822596220168298},"roe":{"value":-0.20936063518595904},"debt_to_equity":{"value":0.514625992478061,"negative_equity":false},"altman_z_score":{"value":1.4220921872713257},"roce":{"value":-0.19891349770162975}},"source_ids":{"financial_statement_id":"2242791","income_statement_id":"2242791","balance_sheet_id":"2242791"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20183,"cogs":4625,"gross_prof":15558,"sell_exp":2709,"admin_exp":2924,"interest_expenses":597,"income_before_income_taxes":9328,"income_after_income_taxes":9328,"net_income":9328},"balance_data":{"cash":239,"accounts_receivable":7302,"inventories":2,"cur_assets":7543,"fixed_assets":797,"non_cur_assets":797,"assets":8340,"cur_liab":2552,"equity":5788,"equities":8340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4625,4625,false],["net_turnover_source","gross_profit_calc",15558,15558,false],["gross_profit_calc","selling_exp",2709,2709,false],["gross_profit_calc","admin_exp",2924,2924,false],["gross_profit_calc","ebit_calc",9925,9925,false]]}},"financial_ratios":{"current_ratio":{"value":2.955721003134796},"quick_ratio":{"value":2.954937304075235},"net_profit_margin":{"value":0.4621711341227766},"roa":{"value":1.1184652278177458},"roe":{"value":1.611610228058051},"debt_to_equity":{"value":0.44091223220456116,"negative_equity":false},"interest_coverage":{"value":16.624790619765495},"asset_turnover":{"value":2.4200239808153476},"altman_z_score":{"value":8.082137919006488},"roce":{"value":1.7147546648237733}},"source_ids":{"financial_statement_id":"2010134","income_statement_id":"2010134","balance_sheet_id":"2010134"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":142646,"cogs":82455,"gross_prof":60191,"sell_exp":3958,"admin_exp":36280,"oth_op_exp":30,"interest_expenses":656,"income_before_income_taxes":19267,"income_after_income_taxes":19267,"net_income":19267},"balance_data":{"cash":246,"accounts_receivable":13741,"inventories":3,"cur_assets":13990,"fixed_assets":2397,"non_cur_assets":2397,"assets":16387,"cur_liab":19927,"equity":-3540,"equities":16387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82455,82455,false],["net_turnover_source","gross_profit_calc",60191,60191,false],["gross_profit_calc","selling_exp",3958,3958,false],["gross_profit_calc","admin_exp",36280,36280,false],["gross_profit_calc","other_op_exp_exp",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":0.7020625282280323},"quick_ratio":{"value":0.7019119787223366},"net_profit_margin":{"value":0.13506863143726427},"roa":{"value":1.175749069384268},"roe":{"value":-5.442655367231638},"debt_to_equity":{"value":-5.62909604519774,"negative_equity":true},"interest_coverage":{"value":30.370426829268293},"asset_turnover":{"value":8.704826997009825},"altman_z_score":{"value":11.94749421285048},"roce":{"value":-5.627966101694915}},"source_ids":{"financial_statement_id":"1866578","income_statement_id":"1866578","balance_sheet_id":"1866578"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":110282,"cogs":82446,"gross_prof":27836,"sell_exp":8610,"admin_exp":41739,"oth_op_rev":154,"oth_op_exp":1457,"interest_expenses":882,"income_before_income_taxes":-24698,"income_after_income_taxes":-24698,"net_income":-24698},"balance_data":{"cash":489,"accounts_receivable":4732,"inventories":2,"cur_assets":5223,"fixed_assets":3498,"non_cur_assets":3498,"assets":8721,"cur_liab":31528,"equity":-22807,"equities":8721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82446,82446,false],["net_turnover_source","gross_profit_calc",27836,27836,false],["gross_profit_calc","selling_exp",8610,8610,false],["gross_profit_calc","admin_exp",41739,41739,false],["gross_profit_calc","other_op_exp_exp",1457,1457,false]]}},"financial_ratios":{"current_ratio":{"value":0.16566226845978177},"quick_ratio":{"value":0.16559883278355747},"net_profit_margin":{"value":-0.22395313831812988},"roa":{"value":-2.832014677215916},"roe":{"value":1.082913140702416},"debt_to_equity":{"value":-1.3823826018327707,"negative_equity":true},"interest_coverage":{"value":-27.002267573696145},"asset_turnover":{"value":12.645568168787984},"altman_z_score":{"value":-0.546122316480318},"roce":{"value":1.0442408032621564}},"source_ids":{"financial_statement_id":"1755853","income_statement_id":"1755853","balance_sheet_id":"1755853"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":27357,"cogs":8637,"gross_prof":18720,"sell_exp":8624,"admin_exp":41493,"oth_op_rev":36048,"interest_expenses":286,"income_before_income_taxes":4365,"income_after_income_taxes":4365,"net_income":4365},"balance_data":{"cash":4919,"accounts_receivable":1162,"cur_assets":6081,"fixed_assets":6017,"non_cur_assets":6017,"assets":12098,"cur_liab":10208,"equity":1890,"equities":12098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8637,8637,false],["net_turnover_source","gross_profit_calc",18720,18720,false],["gross_profit_calc","selling_exp",8624,8624,false],["gross_profit_calc","admin_exp",41493,41493,false],["gross_profit_calc","ebit_calc",31397,-31397,true]]}},"financial_ratios":{"current_ratio":{"value":0.5957092476489029},"quick_ratio":{"value":0.5957092476489029},"net_profit_margin":{"value":0.15955696896589538},"roa":{"value":0.36080343858489006},"roe":{"value":2.3095238095238093},"debt_to_equity":{"value":5.401058201058201,"negative_equity":false},"interest_coverage":{"value":16.262237762237763},"asset_turnover":{"value":2.261282856670524},"altman_z_score":{"value":3.4167205487733145},"roce":{"value":2.460846560846561}},"source_ids":{"financial_statement_id":"1418243","income_statement_id":"1418243","balance_sheet_id":"1418243"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.24","4.23","7.90",1,"***","***"],[2023,"75.37","18.92","34.60",5,"1 691.60","~ 1 219.52"],[2022,"48.65","11.25","24.18",6,"985.14","~ 726.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.34","0.14","0.2","—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2024,2,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ40203185121","K","SIA","2018-12-11","Rīga, Apuzes iela 34",1046,101815891,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","18.24","4.23","7.90",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","75.37","18.92","34.60",5],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","48.65","11.25","24.18",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MORE MS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MORE MS SIA","2026. gada 2. ceturksnis","0.34","0.0","0.0","0.14","0.2","0"],["MORE MS SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["MORE MS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}