{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203185545","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203185545","company_name":"SIA Raisell","company_type":"SIA","registered_date":"2018-12-13","area_of_activity":{"nace_code":"3230","nace_description":"Sporta preču ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,431669,25764,95639,7,"EUR"],[2024,336126,17235,50523,7,"EUR"],[2023,137972,30565,20867,7,"EUR"],[2022,72530,-3522,2456,2,"EUR"],[2021,88302,-10573,13845,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":431669,"cogs":245620,"gross_prof":186049,"sell_exp":135181,"admin_exp":23668,"oth_op_exp":1088,"interest_expenses":348,"income_before_income_taxes":25764,"income_after_income_taxes":25764,"net_income":25764},"balance_data":{"cash":3964,"accounts_receivable":39601,"inventories":10000,"cur_assets":53565,"fixed_assets":42074,"non_cur_assets":42074,"assets":95639,"cur_liab":23877,"non_cur_liab":17134,"equity":54628,"equities":95639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245620,245620,false],["net_turnover_source","gross_profit_calc",186049,186049,false],["gross_profit_calc","selling_exp",135181,135181,false],["gross_profit_calc","admin_exp",23668,23668,false],["gross_profit_calc","other_op_exp_exp",1088,1088,false]]}},"financial_ratios":{"current_ratio":{"value":2.2433722829501193},"quick_ratio":{"value":1.824559199229384},"net_profit_margin":{"value":0.059684619465377405},"roa":{"value":0.26938801116699257},"roe":{"value":0.47162627224134146},"debt_to_equity":{"value":0.7507322252324815,"negative_equity":false},"interest_coverage":{"value":75.03448275862068},"asset_turnover":{"value":4.5135248172816524},"altman_z_score":{"value":6.6186122864493475},"roce":{"value":0.36386945737298293}},"source_ids":{"financial_statement_id":"2331124","income_statement_id":"2331124","balance_sheet_id":"2331124"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":336126,"cogs":191020,"gross_prof":145106,"sell_exp":104612,"admin_exp":23071,"oth_op_exp":188,"income_before_income_taxes":17235,"income_after_income_taxes":17235,"net_income":17235},"balance_data":{"cash":3079,"accounts_receivable":9439,"inventories":10000,"cur_assets":22518,"fixed_assets":28005,"non_cur_assets":28005,"assets":50523,"cur_liab":21659,"equity":28864,"equities":50523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191020,191020,false],["net_turnover_source","gross_profit_calc",145106,145106,false],["gross_profit_calc","selling_exp",104612,104612,false],["gross_profit_calc","admin_exp",23071,23071,false],["gross_profit_calc","other_op_exp_exp",188,188,false]]}},"financial_ratios":{"current_ratio":{"value":1.0396601874509441},"quick_ratio":{"value":0.5779583544946674},"net_profit_margin":{"value":0.0512754145766766},"roa":{"value":0.34113176177186627},"roe":{"value":0.5971105875831486},"debt_to_equity":{"value":0.7503810975609756,"negative_equity":false},"asset_turnover":{"value":6.652930348554124},"altman_z_score":{"value":8.755321632483994},"roce":{"value":0.5971105875831486}},"source_ids":{"financial_statement_id":"2064733","income_statement_id":"2064733","balance_sheet_id":"2064733"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":137972,"cogs":66053,"gross_prof":71919,"sell_exp":35876,"admin_exp":5449,"oth_op_exp":29,"income_before_income_taxes":30565,"income_after_income_taxes":30565,"net_income":30565},"balance_data":{"cash":2130,"accounts_receivable":13737,"inventories":5000,"cur_assets":20867,"assets":20867,"cur_liab":9238,"equity":11629,"equities":20867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66053,66053,false],["net_turnover_source","gross_profit_calc",71919,71919,false],["gross_profit_calc","selling_exp",35876,35876,false],["gross_profit_calc","admin_exp",5449,5449,false],["gross_profit_calc","other_op_exp_exp",29,29,false]]}},"financial_ratios":{"current_ratio":{"value":2.2588222558995454},"quick_ratio":{"value":1.7175795626759038},"net_profit_margin":{"value":0.22153045545472994},"roa":{"value":1.4647529592179038},"roe":{"value":2.628342935764038},"debt_to_equity":{"value":0.7943933270272594,"negative_equity":false},"asset_turnover":{"value":6.611971054775482},"altman_z_score":{"value":12.550043680731271},"roce":{"value":2.628342935764038}},"source_ids":{"financial_statement_id":"1875242","income_statement_id":"1875242","balance_sheet_id":"1875242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":72530,"cogs":46956,"gross_prof":25574,"sell_exp":28225,"admin_exp":1021,"oth_op_rev":246,"oth_op_exp":96,"income_before_income_taxes":-3522,"income_after_income_taxes":-3522,"net_income":-3522},"balance_data":{"cash":585,"accounts_receivable":846,"inventories":1025,"cur_assets":2456,"assets":2456,"cur_liab":21392,"equity":-18936,"equities":2456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46956,46956,false],["net_turnover_source","gross_profit_calc",25574,25574,false],["gross_profit_calc","selling_exp",28225,28225,false],["gross_profit_calc","admin_exp",1021,1021,false],["gross_profit_calc","other_op_exp_exp",96,96,false]]}},"financial_ratios":{"current_ratio":{"value":0.11480927449513836},"quick_ratio":{"value":0.0668941660433807},"net_profit_margin":{"value":-0.04855921687577554},"roa":{"value":-1.4340390879478828},"roe":{"value":0.18599493029150824},"debt_to_equity":{"value":-1.1297000422475707,"negative_equity":true},"asset_turnover":{"value":29.531758957654723},"altman_z_score":{"value":12.58676305489708},"roce":{"value":0.18599493029150824}},"source_ids":{"financial_statement_id":"1735267","income_statement_id":"1735267","balance_sheet_id":"1735267"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":88302,"cogs":75117,"gross_prof":13185,"sell_exp":22751,"admin_exp":1004,"oth_op_rev":35,"oth_op_exp":38,"income_before_income_taxes":-10573,"income_after_income_taxes":-10573,"net_income":-10573},"balance_data":{"cash":1192,"accounts_receivable":8759,"inventories":3894,"cur_assets":13845,"assets":13845,"cur_liab":29259,"equity":-15414,"equities":13845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75117,75117,false],["net_turnover_source","gross_profit_calc",13185,13185,false],["gross_profit_calc","selling_exp",22751,22751,false],["gross_profit_calc","admin_exp",1004,1004,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":0.47318773710653134},"quick_ratio":{"value":0.3401004819030042},"net_profit_margin":{"value":-0.11973681230323209},"roa":{"value":-0.7636691946551102},"roe":{"value":0.6859348644089789},"debt_to_equity":{"value":-1.898209420007785,"negative_equity":true},"asset_turnover":{"value":6.377898158179848},"altman_z_score":{"value":2.0299189868184007},"roce":{"value":0.6859348644089789}},"source_ids":{"financial_statement_id":"1378327","income_statement_id":"1378327","balance_sheet_id":"1378327"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.11","4.62","20.87",8,"637.71","~ 546.01"],[2023,"3.96","0.72","3.98",4,"243.23","~ 217.69"],[2022," -6.71","1.37","2.23",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.6","5.16",7,"720.78","~ 620.85"],["2026. gada 1. ceturksnis"," -1.62","1.41","5.40",7,"754.31","~ 643.20"],["2025. gada 4. ceturksnis"," -2.45","0.57","4.72",7,"659.32","~ 569.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.87,"employees":8,"gross_salary_raw":637.7114500831134,"gross_salary_formatted":"637.71","net_salary_formatted":"~ 546.01","vsaoi_employee_part":"66.96","non_taxable_minimum":"447.03","iin_part":"24.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.87,"employees":8,"gross_salary_raw":637.7114500831134,"gross_salary_formatted":"637.71","net_salary_formatted":"~ 546.01","vsaoi_employee_part":"66.96","non_taxable_minimum":"447.03","iin_part":"24.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV35ZZZ40203185545","K","SIA","2018-12-13","Jelgava, Mazais ceļš 8",3001,101772612,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3230  ","003000","Jelgava","1.11","4.62","20.87",8],[2023,"sabiedrība ar ierobežotu atbildību","3230  ","003000","Jelgava","3.96","0.72","3.98",4],[2022,"sabiedrība ar ierobežotu atbildību","3230  ","003000","Jelgava"," -6.71","1.37","2.23",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAISELL SIA","2025. gada 4. ceturksnis"," -2.45","8.44","16.31","0.57","4.72","7"],["RAISELL SIA","2026. gada 1. ceturksnis"," -1.62","0.00","8.44","1.41","5.40","7"],["RAISELL SIA","2026. gada 2. ceturksnis","0.0","0.0","5.77","0.6","5.16","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[48804,52875,-4071,190,1484,18,-5763,-5763,-5763,null],[42211,42336,-125,721,1052,28,-1878,-1878,-1878,48],[88302,75117,13185,22751,1004,38,-10573,-10573,-10573,35],[72530,46956,25574,28225,1021,96,-3522,-3522,-3522,246],[137972,66053,71919,35876,5449,29,30565,30565,30565,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[247,85,1698,2030,2030,7790,-5760,2030],[573,837,1961,3371,3371,11009,-7638,3371],[1192,8759,3894,13845,13845,29259,-15414,13845],[585,846,1025,2456,2456,21392,-18936,2456],[2130,13737,5000,20867,20867,9238,11629,20867]]}}}