{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203186926","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203186926","company_name":"AS \"HSFE\"","company_type":"AS","registered_date":"2018-12-20","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,6221348,27258413,0,"EUR"],[2024,0,1227543,24036555,0,"EUR"],[2023,0,20040807,28528670,0,"EUR"],[2022,0,5445758,18227057,1,"EUR"],[2021,0,8049655,13302166,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":11670,"oth_op_rev":5117654,"oth_op_exp":457,"equity_investment_earnings":7545558,"other_interest_revenues":1790263,"income_before_income_taxes":14441348,"provision_for_income_taxes":750000,"income_after_income_taxes":13691348,"extra_dividends":7470000,"net_income":6221348},"balance_data":{"cash":15753,"accounts_receivable":10842788,"cur_assets":10858541,"investments":16399872,"non_cur_assets":16399872,"assets":27258413,"cur_liab":8936,"equity":27249477,"equities":27258413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",11670,11670,false],["gross_profit_calc","other_op_exp_exp",457,457,false],["gross_profit_calc","ebit_calc",12127,-12127,true],["other_op_rev_source","ebit_calc",5117654,5117654,false],["ebit_calc","ebt_calc",5105527,5105527,false]]}},"financial_ratios":{"current_ratio":{"value":1215.1455908683974},"quick_ratio":{"value":1215.1455908683974},"roa":{"value":0.22823588445886414},"roe":{"value":0.228310730514204},"debt_to_equity":{"value":0.00032793289940940884,"negative_equity":false},"altman_z_score":{"value":1283.5279929216285},"roce":{"value":0.5299678962645779}},"source_ids":{"financial_statement_id":"2353837","income_statement_id":"2353837","balance_sheet_id":"2353837"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":13128,"oth_op_rev":2943611,"oth_op_exp":279,"equity_investment_earnings":3057600,"other_interest_revenues":2449739,"income_before_income_taxes":8437543,"provision_for_income_taxes":1030480,"income_after_income_taxes":7407063,"extra_dividends":6179520,"net_income":1227543},"balance_data":{"cash":1218358,"accounts_receivable":4981504,"cur_assets":6199862,"investments":17836693,"non_cur_assets":17836693,"assets":24036555,"cur_liab":8426,"equity":24028129,"equities":24036555},"cash_flow_data":{"cfo_im_ebt":8437543,"cfo_im_ebwc":5987804,"cfo_im_op":15805103,"cfo_im_tax":-1030480,"cfo_im_net":14774623,"cfi_acq_stk":-302000,"cfi_ln_md":-7795774,"cfi_ln_rcv":6440020,"cfi_net":-1657754,"cff_div_pd":-11900509,"cff_net":-11900509,"net_increase":1216360,"at_beginning_of_year":1998,"at_end_of_year":1218358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",13128,13128,false],["gross_profit_calc","other_op_exp_exp",279,279,false],["gross_profit_calc","ebit_calc",13407,-13407,true],["other_op_rev_source","ebit_calc",2943611,2943611,false],["ebit_calc","ebt_calc",2930204,2930204,false]]}},"financial_ratios":{"current_ratio":{"value":735.8013292190838},"quick_ratio":{"value":735.8013292190838},"roa":{"value":0.05106983925109068},"roe":{"value":0.05108774803065191},"debt_to_equity":{"value":0.0003506723307503468,"negative_equity":false},"altman_z_score":{"value":1199.82132553658},"roce":{"value":0.3511527260403838}},"source_ids":{"financial_statement_id":"2092332","income_statement_id":"2092332","balance_sheet_id":"2092332","cash_flow_statement_id":"2092332"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":7147,"oth_op_rev":19181325,"oth_op_exp":3891242,"equity_investment_earnings":5458600,"other_interest_revenues":1340364,"interest_expenses":1093,"income_before_income_taxes":22080807,"provision_for_income_taxes":55000,"income_after_income_taxes":22025807,"extra_dividends":1985000,"net_income":20040807},"balance_data":{"cash":1998,"accounts_receivable":7974416,"cur_assets":7976414,"investments":20552256,"non_cur_assets":20552256,"assets":28528670,"cur_liab":11640,"equity":28517030,"equities":28528670},"cash_flow_data":{"cfo_im_ebt":22080807,"cfo_im_ebwc":20831660,"cfo_im_op":29125961,"cfo_im_int":-365136,"cfo_im_tax":-56093,"cfo_im_net":28704732,"cfi_acq_stk":-4323904,"cfi_sal_stk":2736841,"cfi_ln_md":-19924000,"cfi_ln_rcv":3188500,"cfi_net":-18322563,"cff_ln_rcv":90000,"cff_ln_repay":-154000,"cff_div_pd":-10316465,"cff_net":-10380465,"net_increase":1704,"at_beginning_of_year":294,"at_end_of_year":1998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",7147,7147,false],["gross_profit_calc","other_op_exp_exp",3891242,3891242,false],["gross_profit_calc","ebit_calc",3898389,-3898389,true],["other_op_rev_source","ebit_calc",19181325,19181325,false],["ebit_calc","ebt_calc",15282936,15282936,false]]}},"financial_ratios":{"current_ratio":{"value":685.2589347079038},"quick_ratio":{"value":685.2589347079038},"roa":{"value":0.7024795407567195},"roe":{"value":0.7027662768528139},"debt_to_equity":{"value":0.0004081771488826151,"negative_equity":false},"interest_coverage":{"value":20203.01921317475},"altman_z_score":{"value":1032.416725252807},"roce":{"value":0.7743408061779224}},"source_ids":{"financial_statement_id":"1949006","income_statement_id":"1949006","balance_sheet_id":"1949006","cash_flow_statement_id":"1949006"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":19190,"oth_op_rev":11443036,"oth_op_exp":546,"interest_expenses":261492,"income_before_income_taxes":11161808,"provision_for_income_taxes":50,"income_after_income_taxes":11161758,"extra_dividends":5716000,"net_income":5445758},"balance_data":{"cash":294,"accounts_receivable":13456316,"cur_assets":13456610,"investments":4770447,"non_cur_assets":4770447,"assets":18227057,"cur_liab":2986834,"non_cur_liab":64000,"equity":15176223,"equities":18227057},"cash_flow_data":{"cfo_im_ebt":11161808,"cfo_im_ebwc":11423300,"cfo_im_op":7424087,"cfo_im_net":7424087,"cfi_acq_stk":-3000,"cfi_net":-3000,"cff_ln_rcv":2491000,"cff_ln_repay":-5838000,"cff_div_pd":-4079990,"cff_net":-7426990,"net_increase":-5903,"at_beginning_of_year":6197,"at_end_of_year":294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",19190,19190,false],["gross_profit_calc","other_op_exp_exp",546,546,false],["gross_profit_calc","ebit_calc",19736,-19736,true],["other_op_rev_source","ebit_calc",11443036,11443036,false],["ebit_calc","ebt_calc",11423300,11423300,false]]}},"financial_ratios":{"current_ratio":{"value":4.50530896594856},"quick_ratio":{"value":4.50530896594856},"roa":{"value":0.2987733016909971},"roe":{"value":0.3588348695192473},"debt_to_equity":{"value":0.2010272252852373,"negative_equity":false},"interest_coverage":{"value":43.68508405610879},"altman_z_score":{"value":5.153575427061444},"roce":{"value":0.7495493996380499}},"source_ids":{"financial_statement_id":"1927226","income_statement_id":"1927226","balance_sheet_id":"1927226","cash_flow_statement_id":"1927226"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":18887,"oth_op_rev":10465694,"oth_op_exp":2318,"equity_investment_earnings":10719613,"interest_expenses":398034,"income_before_income_taxes":20766068,"income_after_income_taxes":20766068,"extra_dividends":12716413,"net_income":8049655},"balance_data":{"cash":6197,"accounts_receivable":9508522,"cur_assets":9514719,"investments":3787447,"non_cur_assets":3787447,"assets":13302166,"cur_liab":160701,"non_cur_liab":3411000,"equity":9730465,"equities":13302166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",18887,18887,false],["gross_profit_calc","other_op_exp_exp",2318,2318,false],["gross_profit_calc","ebit_calc",21205,-21205,true],["other_op_rev_source","ebit_calc",10465694,10465694,false],["ebit_calc","ebt_calc",10444489,10444489,false]]}},"financial_ratios":{"current_ratio":{"value":59.20759049414752},"quick_ratio":{"value":59.20759049414752},"roa":{"value":0.6051386668907905},"roe":{"value":0.8272631369621082},"debt_to_equity":{"value":0.36706375286278714,"negative_equity":false},"interest_coverage":{"value":53.171593381469926},"altman_z_score":{"value":7.211302498313108},"roce":{"value":1.6104826973248416}},"source_ids":{"financial_statement_id":"1459770","income_statement_id":"1459770","balance_sheet_id":"1459770"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 028.24","0.00","0.00","—","—"],[2023,"55.06","0.00","0.00","—","—"],[2022,"2.24","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.72","0.12","0.6","—","—",null],["2026. gada 1. ceturksnis","0.76","0.22","0.54","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",926000,"EUR","2021-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-08-22","AS \"Sun Finance Europe\""],["2019-04-24","AS \"P4 Capital\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203186926","K","AS","2018-12-20","Rīga, Skanstes iela 52",1013,106225981,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"akciju sabiedrība","7010  ","010094","Vidzemes priekšpilsēta","1 028.24","0.00","0.00"],[2023,"akciju sabiedrība","6420  ","010094","Vidzemes priekšpilsēta","55.06","0.00","0.00"],[2022,"akciju sabiedrība","6420  ","010094","Vidzemes priekšpilsēta","2.24","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HSFE AS","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["HSFE AS","2026. gada 1. ceturksnis","0.76","0.00","0.00","0.22","0.54","1"],["HSFE AS","2026. gada 2. ceturksnis","0.72","0.0","0.0","0.12","0.6","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","equity_investment_earnings","extra_dividends","provision_for_income_taxes","other_interest_revenues"],"data":[[0,2897,1531,65121,-69549,-69549,-69549,null,null,null,null,null],[0,47321,652,163802,1592359,1592359,1592359,1804134,null,null,null,null],[0,18887,2318,398034,20766068,20766068,8049655,10465694,10719613,12716413,null,null],[0,19190,546,261492,11161808,11161758,5445758,11443036,null,5716000,50,null],[0,7147,3891242,1093,22080807,22025807,20040807,19181325,5458600,1985000,55000,1340364]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1344,11414,12758,3252423,3252423,3265181,104230,2312000,848951,3265181],[467,1861354,1861821,3254973,3254973,5116794,265484,2410000,2441310,5116794],[6197,9508522,9514719,3787447,3787447,13302166,160701,3411000,9730465,13302166],[294,13456316,13456610,4770447,4770447,18227057,2986834,64000,15176223,18227057],[1998,7974416,7976414,20552256,20552256,28528670,11640,null,28517030,28528670]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_sal_stk","cfi_ln_md","cfi_ln_rcv"],"data":[[11161808,11423300,7424087,7424087,-3000,-3000,2491000,-5838000,-4079990,-7426990,-5903,6197,294,null,null,null,null,null],[22080807,20831660,29125961,28704732,-4323904,-18322563,90000,-154000,-10316465,-10380465,1704,294,1998,-365136,-56093,2736841,-19924000,3188500],[8437543,5987804,15805103,14774623,-302000,-1657754,null,null,-11900509,-11900509,1216360,1998,1218358,null,-1030480,null,-7795774,6440020]]}}}