{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203187298","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203187298","company_name":"Sabiedrība ar ierobežotu atbildību \"PC Estate\"","company_type":"SIA","registered_date":"2018-12-21","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,360750,403376,4160086,1,"EUR"],[2023,486700,395891,3698009,1,"EUR"],[2022,1019106,834675,3309751,1,"EUR"],[2021,1882640,1679075,2472867,0,"EUR"],[2020,213000,190161,783466,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":360750,"cogs":39503,"gross_prof":321247,"sell_exp":10875,"admin_exp":19996,"oth_op_rev":28294,"other_interest_revenues":87178,"investment_fair_value_adjustments":2472,"income_before_income_taxes":403376,"income_after_income_taxes":403376,"net_income":403376},"balance_data":{"cash":15706,"marketable_securities":691820,"accounts_receivable":2933506,"inventories":419054,"cur_assets":4060086,"investments":100000,"non_cur_assets":100000,"assets":4160086,"cur_liab":64357,"equity":4095729,"equities":4160086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39503,39503,false],["net_turnover_source","gross_profit_calc",321247,321247,false],["gross_profit_calc","selling_exp",10875,10875,false],["gross_profit_calc","admin_exp",19996,19996,false],["gross_profit_calc","ebit_calc",290376,290376,false]]}},"financial_ratios":{"current_ratio":{"value":63.08693692993769},"quick_ratio":{"value":56.57553956834533},"net_profit_margin":{"value":1.1181593901593903},"roa":{"value":0.09696338008396942},"roe":{"value":0.0984869848566641},"debt_to_equity":{"value":0.01571319782143789,"negative_equity":false},"asset_turnover":{"value":0.08671695729367133},"altman_z_score":{"value":28.639501440446065},"roce":{"value":0.0984869848566641}},"source_ids":{"financial_statement_id":"2042047","income_statement_id":"2042047","balance_sheet_id":"2042047"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":486700,"cogs":106421,"gross_prof":380279,"sell_exp":9143,"admin_exp":18816,"oth_op_rev":6511,"oth_op_exp":1988,"other_interest_revenues":42989,"investment_fair_value_adjustments":3714,"income_before_income_taxes":396118,"provision_for_income_taxes":227,"income_after_income_taxes":395891,"net_income":395891},"balance_data":{"cash":627602,"marketable_securities":194274,"accounts_receivable":1770688,"inventories":356820,"cur_assets":2949384,"investments":748625,"non_cur_assets":748625,"assets":3698009,"cur_liab":5656,"equity":3692353,"equities":3698009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106421,106421,false],["net_turnover_source","gross_profit_calc",380279,380279,false],["gross_profit_calc","selling_exp",9143,9143,false],["gross_profit_calc","admin_exp",18816,18816,false],["gross_profit_calc","other_op_exp_exp",1988,1988,false]]}},"financial_ratios":{"current_ratio":{"value":521.4611032531825},"quick_ratio":{"value":458.37411598302685},"net_profit_margin":{"value":0.8134189439079516},"roa":{"value":0.10705517482515592},"roe":{"value":0.10721916349818124},"debt_to_equity":{"value":0.001531814536692456,"negative_equity":false},"asset_turnover":{"value":0.13161136168138043},"altman_z_score":{"value":276.06524641634354},"roce":{"value":0.10728064191045655}},"source_ids":{"financial_statement_id":"1928941","income_statement_id":"1928941","balance_sheet_id":"1928941"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1019106,"cogs":150130,"gross_prof":868976,"sell_exp":11709,"admin_exp":19394,"oth_op_rev":2903,"oth_op_exp":288,"other_interest_revenues":2720,"investment_fair_value_adjustments":8462,"income_before_income_taxes":834746,"provision_for_income_taxes":71,"income_after_income_taxes":834675,"net_income":834675},"balance_data":{"cash":1763300,"marketable_securities":121973,"accounts_receivable":232411,"inventories":458400,"cur_assets":2576084,"investments":733667,"non_cur_assets":733667,"assets":3309751,"cur_liab":13289,"equity":3296462,"equities":3309751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150130,150130,false],["net_turnover_source","gross_profit_calc",868976,868976,false],["gross_profit_calc","selling_exp",11709,11709,false],["gross_profit_calc","admin_exp",19394,19394,false],["gross_profit_calc","other_op_exp_exp",288,288,false]]}},"financial_ratios":{"current_ratio":{"value":193.85085408984875},"quick_ratio":{"value":159.35615922943788},"net_profit_margin":{"value":0.8190266763221883},"roa":{"value":0.2521866448563653},"roe":{"value":0.2532032827922785},"debt_to_equity":{"value":0.0040312917303460495,"negative_equity":false},"asset_turnover":{"value":0.3079101720945171},"altman_z_score":{"value":106.67465710373219},"roce":{"value":0.253224821035401}},"source_ids":{"financial_statement_id":"1747240","income_statement_id":"1747240","balance_sheet_id":"1747240"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1882640,"cogs":162437,"gross_prof":1720203,"sell_exp":21108,"admin_exp":19992,"oth_op_exp":28,"income_before_income_taxes":1679075,"income_after_income_taxes":1679075,"net_income":1679075},"balance_data":{"cash":941388,"accounts_receivable":470900,"inventories":594629,"cur_assets":2006917,"investments":465950,"non_cur_assets":465950,"assets":2472867,"cur_liab":11080,"equity":2461787,"equities":2472867},"cash_flow_data":{"cfo_im_ebt":1679075,"cfo_im_ebwc":1679628,"cfo_im_op":1219508,"cfo_im_tax":-14029,"cfo_im_net":1205479,"cfi_acq_stk":-451971,"net_increase":753508,"at_beginning_of_year":187880,"at_end_of_year":941388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162437,162437,false],["net_turnover_source","gross_profit_calc",1720203,1720203,false],["gross_profit_calc","selling_exp",21108,21108,false],["gross_profit_calc","admin_exp",19992,19992,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":181.12969314079422},"quick_ratio":{"value":127.46281588447654},"net_profit_margin":{"value":0.8918725831810649},"roa":{"value":0.678999315369569},"roe":{"value":0.6820553524736299},"debt_to_equity":{"value":0.0045007955602982715,"negative_equity":false},"asset_turnover":{"value":0.7613187445988806},"altman_z_score":{"value":97.60817428072157},"roce":{"value":0.6820553524736299}},"source_ids":{"financial_statement_id":"1375598","income_statement_id":"1375598","balance_sheet_id":"1375598","cash_flow_statement_id":"1375598"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":213000,"cogs":19924,"gross_prof":193076,"sell_exp":1540,"admin_exp":1309,"oth_op_exp":16,"income_before_income_taxes":190211,"provision_for_income_taxes":50,"income_after_income_taxes":190161,"net_income":190161},"balance_data":{"cash":187880,"accounts_receivable":36000,"inventories":559586,"cur_assets":783466,"assets":783466,"cur_liab":754,"equity":782712,"equities":783466},"cash_flow_data":{"cfo_im_ebt":190211,"cfo_im_ebwc":190211,"cfo_im_net":179568,"net_increase":179568,"at_beginning_of_year":8312,"at_end_of_year":187880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19924,19924,false],["net_turnover_source","gross_profit_calc",193076,193076,false],["gross_profit_calc","selling_exp",1540,1540,false],["gross_profit_calc","admin_exp",1309,1309,false],["gross_profit_calc","other_op_exp_exp",16,16,false]]}},"financial_ratios":{"current_ratio":{"value":1039.079575596817},"quick_ratio":{"value":296.9230769230769},"net_profit_margin":{"value":0.892774647887324},"roa":{"value":0.24271761633561634},"roe":{"value":0.24295143041118572},"debt_to_equity":{"value":0.0009633172865626181,"negative_equity":false},"asset_turnover":{"value":0.2718688494459236},"altman_z_score":{"value":438.58156360365996},"roce":{"value":0.24301531086785433}},"source_ids":{"financial_statement_id":"1202058","income_statement_id":"1202058","balance_sheet_id":"1202058","cash_flow_statement_id":"1202058"}}}},"vid_data":{"has_data":true,"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.00","1.74","2.84",1,"***","***"],[2023,"4.10","1.53","2.50",1,"***","***"],[2022,"3.02","1.15","1.87",1,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV40ZZZ40203187298","K","SIA","2018-12-21","2025-06-27","R","Rīga, Gustava Zemgala gatve 76",1039,101978984,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103389769","2025-06-27",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2018-12-21","40103442148"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta","6.00","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","4.10","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","3.02","1.15","1.87",1]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","provision_for_income_taxes","other_interest_revenues","investment_fair_value_adjustments"],"data":[[17500,5027,12473,3519,578597,587551,587551,587551,null,null,null,null,null],[213000,19924,193076,1309,null,190211,190161,190161,1540,16,50,null,null],[1882640,162437,1720203,19992,null,1679075,1679075,1679075,21108,28,null,null,null],[1019106,150130,868976,19394,2903,834746,834675,834675,11709,288,71,2720,8462],[486700,106421,380279,18816,6511,396118,395891,395891,9143,1988,227,42989,3714]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","equity","equities","cur_liab","investments","non_cur_assets","marketable_securities"],"data":[[8312,10000,574239,592551,592551,592551,592551,null,null,null,null],[187880,36000,559586,783466,783466,782712,783466,754,null,null,null],[941388,470900,594629,2006917,2472867,2461787,2472867,11080,465950,465950,null],[1763300,232411,458400,2576084,3309751,3296462,3309751,13289,733667,733667,121973],[627602,1770688,356820,2949384,3698009,3692353,3698009,5656,748625,748625,194274]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","at_beginning_of_year","cfo_im_op","cfo_im_tax","cfi_acq_stk"],"data":[[587551,8954,3312,5000,5000,8312,8312,null,null,null,null],[190211,190211,179568,null,null,179568,187880,8312,null,null,null],[1679075,1679628,1205479,null,null,753508,941388,187880,1219508,-14029,-451971]]}}}