{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203187550","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203187550"},"registration_number":"40203187550","company_name":"SIA \"N-SEN Pro\"","company_type":"SIA","registered_date":"2018-12-27","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,187943,11131,44079,9,"EUR"],[2024,182590,8352,37534,9,"EUR"],[2023,164173,5349,28589,8,"EUR"],[2022,128837,5408,26612,7,"EUR"],[2021,70589,6394,11569,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":187943,"cogs":166470,"gross_prof":21473,"admin_exp":10342,"income_before_income_taxes":11131,"income_after_income_taxes":11131,"net_income":11131},"balance_data":{"cash":566,"accounts_receivable":19184,"cur_assets":19750,"investments":24329,"non_cur_assets":24329,"assets":44079,"cur_liab":31058,"equity":13021,"equities":44079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166470,166470,false],["net_turnover_source","gross_profit_calc",21473,21473,false],["gross_profit_calc","admin_exp",10342,10342,false],["gross_profit_calc","ebit_calc",11131,11131,false],["ebit_calc","ebt_calc",11131,11131,false]]}},"financial_ratios":{"current_ratio":{"value":0.6359070126859424},"quick_ratio":{"value":0.6359070126859424},"net_profit_margin":{"value":0.05922540344678972},"roa":{"value":0.25252387758342976},"roe":{"value":0.8548498579218186},"debt_to_equity":{"value":2.385223869134475,"negative_equity":false},"asset_turnover":{"value":4.263776401461013},"altman_z_score":{"value":5.282190908945468},"roce":{"value":0.8548498579218186}},"source_ids":{"financial_statement_id":"2153579","income_statement_id":"2153579","balance_sheet_id":"2153579"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":182590,"cogs":164074,"gross_prof":18516,"admin_exp":10164,"income_before_income_taxes":8352,"income_after_income_taxes":8352,"net_income":8352},"balance_data":{"cash":754,"accounts_receivable":17707,"cur_assets":18461,"investments":19073,"non_cur_assets":19073,"assets":37534,"cur_liab":35643,"equity":1891,"equities":37534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164074,164074,false],["net_turnover_source","gross_profit_calc",18516,18516,false],["gross_profit_calc","admin_exp",10164,10164,false],["gross_profit_calc","ebit_calc",8352,8352,false],["ebit_calc","ebt_calc",8352,8352,false]]}},"financial_ratios":{"current_ratio":{"value":0.5179418118564655},"quick_ratio":{"value":0.5179418118564655},"net_profit_margin":{"value":0.04574182594884715},"roa":{"value":0.2225182501198913},"roe":{"value":4.416710735060814},"debt_to_equity":{"value":18.848757271285034,"negative_equity":false},"asset_turnover":{"value":4.864656045185698},"altman_z_score":{"value":5.283024017289498},"roce":{"value":4.416710735060814}},"source_ids":{"financial_statement_id":"1989722","income_statement_id":"1989722","balance_sheet_id":"1989722"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":164173,"cogs":138947,"gross_prof":25226,"admin_exp":19877,"income_before_income_taxes":5349,"income_after_income_taxes":5349,"net_income":5349},"balance_data":{"cash":541,"accounts_receivable":13093,"cur_assets":13634,"investments":14955,"non_cur_assets":14955,"assets":28589,"cur_liab":35050,"equity":-6461,"equities":28589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138947,138947,false],["net_turnover_source","gross_profit_calc",25226,25226,false],["gross_profit_calc","admin_exp",19877,19877,false],["gross_profit_calc","ebit_calc",5349,5349,false],["ebit_calc","ebt_calc",5349,5349,false]]}},"financial_ratios":{"current_ratio":{"value":0.38898716119828813},"quick_ratio":{"value":0.38898716119828813},"net_profit_margin":{"value":0.032581484166093085},"roa":{"value":0.18709993354087237},"roe":{"value":-0.8278904194397152},"debt_to_equity":{"value":-5.424856833307538,"negative_equity":true},"asset_turnover":{"value":5.742523348140893},"altman_z_score":{"value":5.506413573489679},"roce":{"value":-0.8278904194397152}},"source_ids":{"financial_statement_id":"1829351","income_statement_id":"1829351","balance_sheet_id":"1829351"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":128837,"gross_prof":128837,"sell_exp":111252,"admin_exp":12177,"income_before_income_taxes":5408,"income_after_income_taxes":5408,"net_income":5408},"balance_data":{"cash":439,"accounts_receivable":17763,"cur_assets":18202,"investments":8410,"non_cur_assets":8410,"assets":26612,"cur_liab":38422,"equity":-11810,"equities":26612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",128837,128837,false],["gross_profit_calc","selling_exp",111252,111252,false],["gross_profit_calc","admin_exp",12177,12177,false],["gross_profit_calc","ebit_calc",5408,5408,false],["ebit_calc","ebt_calc",5408,5408,false]]}},"financial_ratios":{"current_ratio":{"value":0.4737390036957993},"quick_ratio":{"value":0.4737390036957993},"net_profit_margin":{"value":0.041975519454815},"roa":{"value":0.20321659401773637},"roe":{"value":-0.45791701947502117},"debt_to_equity":{"value":-3.2533446232006775,"negative_equity":true},"asset_turnover":{"value":4.841312189989479},"altman_z_score":{"value":4.4132578666934545},"roce":{"value":-0.45791701947502117}},"source_ids":{"financial_statement_id":"1459260","income_statement_id":"1459260","balance_sheet_id":"1459260"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70589,"gross_prof":70589,"sell_exp":46605,"admin_exp":26858,"oth_op_rev":9268,"income_before_income_taxes":6394,"income_after_income_taxes":6394,"net_income":6394},"balance_data":{"cash":1,"accounts_receivable":7764,"cur_assets":7765,"investments":3804,"non_cur_assets":3804,"assets":11569,"cur_liab":28787,"equity":-17218,"equities":11569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",70589,70589,false],["gross_profit_calc","selling_exp",46605,46605,false],["gross_profit_calc","admin_exp",26858,26858,false],["gross_profit_calc","ebit_calc",2874,-2874,true],["other_op_rev_source","ebit_calc",9268,9268,false]]}},"financial_ratios":{"current_ratio":{"value":0.26973981311008444},"quick_ratio":{"value":0.26973981311008444},"net_profit_margin":{"value":0.09058068537590842},"roa":{"value":0.5526838966202783},"roe":{"value":-0.3713555581368335},"debt_to_equity":{"value":-1.6719131141828318,"negative_equity":true},"asset_turnover":{"value":6.10156452588815},"altman_z_score":{"value":4.991902537810514},"roce":{"value":-0.3713555581368335}},"source_ids":{"financial_statement_id":"1307139","income_statement_id":"1307139","balance_sheet_id":"1307139"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"72.47","11.33","29.06",9,"789.30","~ 642.89"],[2023,"62.17","10.83","28.06",7,"979.90","~ 764.69"],[2022,"35.10","7.13","15.98",5,"781.27","~ 601.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.13","2.38","7.14",7,"997.36","~ 805.26"],["2026. gada 2. ceturksnis","15.84","2.45","7.05",8,"861.69","~ 714.80"],["2026. gada 1. ceturksnis","15.16","2.44","6.46",8,"789.58","~ 666.72"],["2025. gada 4. ceturksnis","16.56","2.46","6.35",9,"689.89","~ 590.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.06,"employees":9,"gross_salary_raw":789.3049987505841,"gross_salary_formatted":"789.30","net_salary_formatted":"~ 642.89","vsaoi_employee_part":"82.88","non_taxable_minimum":"388.73","iin_part":"63.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.06,"employees":9,"gross_salary_raw":789.3049987505841,"gross_salary_formatted":"789.30","net_salary_formatted":"~ 642.89","vsaoi_employee_part":"82.88","non_taxable_minimum":"388.73","iin_part":"63.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"],[2023,8,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ40203187550","K","SIA","2018-12-27","Olaines nov., Olaines pag., Pēternieki, Naudītes iela 7",2127,105256102,100016077,"0041400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","010095","Zemgales priekšpilsēta","72.47","11.33","29.06",9],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","010095","Zemgales priekšpilsēta","62.17","10.83","28.06",7],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","010095","Zemgales priekšpilsēta","35.10","7.13","15.98",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["N-SEN PRO SIA","2026. gada 3. ceturksnis","21.13","11.6","0.0","2.38","7.14","7"],["N-SEN PRO SIA","2026. gada 2. ceturksnis","15.84","6.33","0.0","2.45","7.05","8"],["N-SEN PRO SIA","2026. gada 1. ceturksnis","15.16","6.25","0.00","2.44","6.46","8"],["N-SEN PRO SIA","2025. gada 4. ceturksnis","16.56","7.75","0.00","2.46","6.35","9"]]}}}