{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203188024","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203188024","company_name":"SIA \"Fonds Otrā elpa\"","company_type":"SIA","registered_date":"2019-01-02","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,888440,6196,93372,36,"EUR"],[2024,753574,-48564,67233,36,"EUR"],[2023,728838,-18839,124317,37,"EUR"],[2022,620278,-719,160978,37,"EUR"],[2021,351994,61805,138498,32,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":888440,"cogs":137102,"gross_prof":751338,"sell_exp":552291,"admin_exp":28704,"oth_op_exp":164224,"other_interest_revenues":77,"income_before_income_taxes":6196,"income_after_income_taxes":6196,"net_income":6196},"balance_data":{"cash":53406,"accounts_receivable":12767,"inventories":23309,"cur_assets":89482,"fixed_assets":3890,"non_cur_assets":3890,"assets":93372,"cur_liab":67898,"equity":25474,"equities":93372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137102,137102,false],["net_turnover_source","gross_profit_calc",751338,751338,false],["gross_profit_calc","selling_exp",552291,552291,false],["gross_profit_calc","admin_exp",28704,28704,false],["gross_profit_calc","other_op_exp_exp",164224,164224,false]]}},"financial_ratios":{"current_ratio":{"value":1.3178885976022858},"quick_ratio":{"value":0.974594244307638},"net_profit_margin":{"value":0.0069740218810499304},"roa":{"value":0.06635822302189093},"roe":{"value":0.24322838973070582},"debt_to_equity":{"value":2.665384313417602,"negative_equity":false},"asset_turnover":{"value":9.515058047380371},"altman_z_score":{"value":10.256602228754327},"roce":{"value":0.24322838973070582}},"source_ids":{"financial_statement_id":"2159938","income_statement_id":"2159938","balance_sheet_id":"2159938"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":753574,"cogs":107918,"gross_prof":645656,"sell_exp":510385,"admin_exp":19857,"oth_op_exp":164513,"other_interest_revenues":538,"income_before_income_taxes":-48561,"provision_for_income_taxes":3,"income_after_income_taxes":-48564,"net_income":-48564},"balance_data":{"cash":22142,"accounts_receivable":14733,"inventories":28928,"cur_assets":65803,"fixed_assets":1430,"non_cur_assets":1430,"assets":67233,"cur_liab":47955,"equity":19278,"equities":67233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107918,107918,false],["net_turnover_source","gross_profit_calc",645656,645656,false],["gross_profit_calc","selling_exp",510385,510385,false],["gross_profit_calc","admin_exp",19857,19857,false],["gross_profit_calc","other_op_exp_exp",164513,164513,false]]}},"financial_ratios":{"current_ratio":{"value":1.3721822541966426},"quick_ratio":{"value":0.768950057345428},"net_profit_margin":{"value":-0.06444489857664941},"roa":{"value":-0.7223238588193298},"roe":{"value":-2.519140989729225},"debt_to_equity":{"value":2.48755057578587,"negative_equity":false},"asset_turnover":{"value":11.208394687132806},"altman_z_score":{"value":9.543899271424314},"roce":{"value":-2.5189853719265485}},"source_ids":{"financial_statement_id":"2039721","income_statement_id":"2039721","balance_sheet_id":"2039721"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":728838,"cogs":94152,"gross_prof":634686,"sell_exp":483142,"admin_exp":18974,"oth_op_exp":151770,"other_interest_revenues":361,"income_before_income_taxes":-18839,"income_after_income_taxes":-18839,"net_income":-18839},"balance_data":{"cash":90736,"accounts_receivable":14828,"inventories":16116,"cur_assets":121680,"fixed_assets":2637,"non_cur_assets":2637,"assets":124317,"cur_liab":56476,"equity":67841,"equities":124317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94152,94152,false],["net_turnover_source","gross_profit_calc",634686,634686,false],["gross_profit_calc","selling_exp",483142,483142,false],["gross_profit_calc","admin_exp",18974,18974,false],["gross_profit_calc","other_op_exp_exp",151770,151770,false]]}},"financial_ratios":{"current_ratio":{"value":2.1545435229123875},"quick_ratio":{"value":1.8691833699270486},"net_profit_margin":{"value":-0.025847993655654617},"roa":{"value":-0.15154001463999292},"roe":{"value":-0.2776934302265592},"debt_to_equity":{"value":0.8324759363806548,"negative_equity":false},"asset_turnover":{"value":5.862738000434374},"altman_z_score":{"value":6.722977914784987},"roce":{"value":-0.2776934302265592}},"source_ids":{"financial_statement_id":"1828370","income_statement_id":"1828370","balance_sheet_id":"1828370"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":620278,"cogs":111557,"gross_prof":508721,"sell_exp":385784,"admin_exp":27649,"oth_op_rev":30629,"oth_op_exp":126636,"income_before_income_taxes":-719,"income_after_income_taxes":-719,"net_income":-719},"balance_data":{"cash":141624,"accounts_receivable":9980,"inventories":5446,"cur_assets":157050,"fixed_assets":3928,"non_cur_assets":3928,"assets":160978,"cur_liab":74264,"non_cur_liab":34,"equity":86680,"equities":160978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111557,111557,false],["net_turnover_source","gross_profit_calc",508721,508721,false],["gross_profit_calc","selling_exp",385784,385784,false],["gross_profit_calc","admin_exp",27649,27649,false],["gross_profit_calc","other_op_exp_exp",126636,126636,false]]}},"financial_ratios":{"current_ratio":{"value":2.114752773887752},"quick_ratio":{"value":2.041419799633739},"net_profit_margin":{"value":-0.0011591576680133747},"roa":{"value":-0.00446644883151735},"roe":{"value":-0.008294877711121366},"debt_to_equity":{"value":0.857152745731426,"negative_equity":false},"asset_turnover":{"value":3.8531849072544073},"altman_z_score":{"value":5.146401017565461},"roce":{"value":-0.008291625343081855}},"source_ids":{"financial_statement_id":"1713714","income_statement_id":"1713714","balance_sheet_id":"1713714"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":351994,"cogs":54304,"gross_prof":297690,"sell_exp":248840,"admin_exp":20250,"oth_op_rev":126058,"oth_op_exp":92853,"income_before_income_taxes":61805,"income_after_income_taxes":61805,"net_income":61805},"balance_data":{"cash":118361,"accounts_receivable":9615,"inventories":3581,"cur_assets":131557,"fixed_assets":6941,"non_cur_assets":6941,"assets":138498,"cur_liab":51099,"equity":87399,"equities":138498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54304,54304,false],["net_turnover_source","gross_profit_calc",297690,297690,false],["gross_profit_calc","selling_exp",248840,248840,false],["gross_profit_calc","admin_exp",20250,20250,false],["gross_profit_calc","other_op_exp_exp",92853,92853,false]]}},"financial_ratios":{"current_ratio":{"value":2.5745513610833872},"quick_ratio":{"value":2.5044717117751816},"net_profit_margin":{"value":0.175585379296238},"roa":{"value":0.446251931435833},"roe":{"value":0.7071591208137393},"debt_to_equity":{"value":0.5846634400851268,"negative_equity":false},"asset_turnover":{"value":2.541509624687721},"altman_z_score":{"value":5.592320370800174},"roce":{"value":0.7071591208137393}},"source_ids":{"financial_statement_id":"1405581","income_statement_id":"1405581","balance_sheet_id":"1405581"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"286.91","63.53","140.82",36,"956.21","~ 749.55"],[2023,"270.86","60.71","129.89",35,"907.19","~ 718.23"],[2022,"219.05","44.62","104.20",36,"707.55","~ 555.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","80.41","12.77","37.57",37,"992.87","~ 802.27"],["2026. gada 1. ceturksnis","85.54","15.57","42.33",35,"1 182.58","~ 928.77"],["2025. gada 4. ceturksnis","81.25","14.03","38.44",36,"1 044.08","~ 826.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":140.82,"employees":36,"gross_salary_raw":956.2106841367622,"gross_salary_formatted":"956.21","net_salary_formatted":"~ 749.55","vsaoi_employee_part":"100.40","non_taxable_minimum":"324.53","iin_part":"106.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":140.82,"employees":36,"gross_salary_raw":956.2106841367622,"gross_salary_formatted":"956.21","net_salary_formatted":"~ 749.55","vsaoi_employee_part":"100.40","non_taxable_minimum":"324.53","iin_part":"106.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,7,"EUR"],[2020,25,"EUR"],[2021,32,"EUR"],[2022,37,"EUR"],[2023,37,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV32ZZZ40203188024","K","SIA","2019-01-02","Rīga, Ropažu iela 21 - 27",1039,113534994,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","010094","Vidzemes priekšpilsēta","286.91","63.53","140.82",36],[2023,"sabiedrība ar ierobežotu atbildību","4779  ","010091","Centra rajons","270.86","60.71","129.89",35],[2022,"sabiedrība ar ierobežotu atbildību","4779  ","010091","Centra rajons","219.05","44.62","104.20",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FONDS OTRĀ ELPA SIA","2025. gada 4. ceturksnis","81.25","28.74","0.00","14.03","38.44","36"],["FONDS OTRĀ ELPA SIA","2026. gada 1. ceturksnis","85.54","27.61","0.00","15.57","42.33","35"],["FONDS OTRĀ ELPA SIA","2026. gada 2. ceturksnis","80.41","30.03","0.0","12.77","37.57","37"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","extra_dividends","other_interest_revenues"],"data":[[165310,17200,148110,67909,5052,561,38992,77,36641,36641,36641,null,null],[410065,62130,347935,228405,14422,329,69284,null,36153,36153,22794,13359,null],[351994,54304,297690,248840,20250,126058,92853,null,61805,61805,61805,null,null],[620278,111557,508721,385784,27649,30629,126636,null,-719,-719,-719,null,null],[728838,94152,634686,483142,18974,null,151770,null,-18839,-18839,-18839,null,361]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[52924,2732,55656,882,882,56538,17097,39441,56538,null,null],[52708,6404,59112,5731,5731,64843,39249,25594,64843,null,null],[118361,9615,131557,6941,6941,138498,51099,87399,138498,3581,null],[141624,9980,157050,3928,3928,160978,74264,86680,160978,5446,34],[90736,14828,121680,2637,2637,124317,56476,67841,124317,16116,null]]}}}