{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203188503","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203188503","company_name":"SIA \"Smalkais muslis\"","company_type":"SIA","registered_date":"2019-01-07","area_of_activity":{"nace_code":"1061","nace_description":"Graudu malšanas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,88112,4107,10962,2,"EUR"],[2024,78842,-6782,5764,2,"EUR"],[2023,68953,-4450,10526,2,"EUR"],[2022,55770,-16627,14477,2,"EUR"],[2021,61977,3247,31453,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":88112,"cogs":42908,"gross_prof":45204,"sell_exp":5199,"admin_exp":9494,"oth_op_rev":345,"oth_op_exp":26749,"income_before_income_taxes":4107,"income_after_income_taxes":4107,"net_income":4107},"balance_data":{"cash":969,"accounts_receivable":1694,"inventories":8063,"cur_assets":10726,"fixed_assets":236,"non_cur_assets":236,"assets":10962,"cur_liab":9202,"equity":1760,"equities":10962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42908,42908,false],["net_turnover_source","gross_profit_calc",45204,45204,false],["gross_profit_calc","selling_exp",5199,5199,false],["gross_profit_calc","admin_exp",9494,9494,false],["gross_profit_calc","other_op_exp_exp",26749,26749,false]]}},"financial_ratios":{"current_ratio":{"value":1.1656161703977397},"quick_ratio":{"value":0.28939361008476416},"net_profit_margin":{"value":0.04661113128745233},"roa":{"value":0.37465790914066777},"roe":{"value":2.3335227272727272},"debt_to_equity":{"value":5.228409090909091,"negative_equity":false},"asset_turnover":{"value":8.03794927932859},"altman_z_score":{"value":9.501937095312684},"roce":{"value":2.3335227272727272}},"source_ids":{"financial_statement_id":"2167014","income_statement_id":"2167014","balance_sheet_id":"2167014"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":78842,"cogs":35270,"gross_prof":43572,"sell_exp":11946,"admin_exp":38391,"oth_op_rev":173,"oth_op_exp":190,"income_before_income_taxes":-6782,"income_after_income_taxes":-6782,"net_income":-6782},"balance_data":{"cash":1409,"accounts_receivable":3681,"inventories":309,"cur_assets":5399,"fixed_assets":365,"non_cur_assets":365,"assets":5764,"cur_liab":8112,"equity":-2348,"equities":5764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35270,35270,false],["net_turnover_source","gross_profit_calc",43572,43572,false],["gross_profit_calc","selling_exp",11946,11946,false],["gross_profit_calc","admin_exp",38391,38391,false],["gross_profit_calc","other_op_exp_exp",190,190,false]]}},"financial_ratios":{"current_ratio":{"value":0.6655571992110454},"quick_ratio":{"value":0.627465483234714},"net_profit_margin":{"value":-0.08602014154892063},"roa":{"value":-1.176613462873005},"roe":{"value":2.8884156729131174},"debt_to_equity":{"value":-3.454855195911414,"negative_equity":true},"asset_turnover":{"value":13.678348369188063},"altman_z_score":{"value":9.191177441906301},"roce":{"value":2.8884156729131174}},"source_ids":{"financial_statement_id":"2069535","income_statement_id":"2069535","balance_sheet_id":"2069535"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68953,"cogs":31848,"gross_prof":37105,"sell_exp":13879,"admin_exp":34041,"oth_op_rev":6377,"oth_op_exp":12,"income_before_income_taxes":-4450,"income_after_income_taxes":-4450,"net_income":-4450},"balance_data":{"cash":2323,"accounts_receivable":7132,"inventories":134,"cur_assets":9589,"fixed_assets":937,"non_cur_assets":937,"assets":10526,"cur_liab":6092,"equity":4434,"equities":10526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31848,31848,false],["net_turnover_source","gross_profit_calc",37105,37105,false],["gross_profit_calc","selling_exp",13879,13879,false],["gross_profit_calc","admin_exp",34041,34041,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":1.57403151674327},"quick_ratio":{"value":1.5520354563361787},"net_profit_margin":{"value":-0.06453671341348455},"roa":{"value":-0.4227626828804864},"roe":{"value":-1.0036084799278304},"debt_to_equity":{"value":1.3739287325214253,"negative_equity":false},"asset_turnover":{"value":6.550731521945658},"altman_z_score":{"value":6.124796929879662},"roce":{"value":-1.0036084799278304}},"source_ids":{"financial_statement_id":"1881262","income_statement_id":"1881262","balance_sheet_id":"1881262"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55770,"cogs":39925,"gross_prof":15845,"sell_exp":11149,"admin_exp":33230,"oth_op_rev":12352,"oth_op_exp":403,"income_before_income_taxes":-16585,"provision_for_income_taxes":42,"income_after_income_taxes":-16627,"net_income":-16627},"balance_data":{"cash":6405,"accounts_receivable":4459,"cur_assets":10864,"fixed_assets":3613,"non_cur_assets":3613,"assets":14477,"cur_liab":5593,"equity":8884,"equities":14477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39925,39925,false],["net_turnover_source","gross_profit_calc",15845,15845,false],["gross_profit_calc","selling_exp",11149,11149,false],["gross_profit_calc","admin_exp",33230,33230,false],["gross_profit_calc","other_op_exp_exp",403,403,false]]}},"financial_ratios":{"current_ratio":{"value":1.9424280350438048},"quick_ratio":{"value":1.9424280350438048},"net_profit_margin":{"value":-0.2981351981351981},"roa":{"value":-1.1485114319265042},"roe":{"value":-1.8715668617739756},"debt_to_equity":{"value":0.6295587573165241,"negative_equity":false},"asset_turnover":{"value":3.8523174690888995},"altman_z_score":{"value":1.7331641722838071},"roce":{"value":-1.8668392615938767}},"source_ids":{"financial_statement_id":"1469880","income_statement_id":"1469880","balance_sheet_id":"1469880"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":61977,"cogs":39281,"gross_prof":22696,"sell_exp":9079,"admin_exp":20561,"oth_op_rev":10231,"oth_op_exp":40,"income_before_income_taxes":3247,"income_after_income_taxes":3247,"net_income":3247},"balance_data":{"cash":14032,"accounts_receivable":10902,"cur_assets":24934,"fixed_assets":6519,"non_cur_assets":6519,"assets":31453,"cur_liab":5942,"equity":25511,"equities":31453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39281,39281,false],["net_turnover_source","gross_profit_calc",22696,22696,false],["gross_profit_calc","selling_exp",9079,9079,false],["gross_profit_calc","admin_exp",20561,20561,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":4.196230225513295},"quick_ratio":{"value":4.196230225513295},"net_profit_margin":{"value":0.052390402891395196},"roa":{"value":0.10323339586049025},"roe":{"value":0.1272784289130179},"debt_to_equity":{"value":0.2329191329230528,"negative_equity":false},"asset_turnover":{"value":1.9704638667217753},"altman_z_score":{"value":5.210397585053229},"roce":{"value":0.1272784289130179}},"source_ids":{"financial_statement_id":"1389331","income_statement_id":"1389331","balance_sheet_id":"1389331"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.69","0.78","6.98",2,"***","***"],[2023,"12.62","0.27","6.17",2,"***","***"],[2022,"7.63","0.46","5.70",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.12","0.11","1.83",2,"***","***"],["2026. gada 1. ceturksnis","4.13","0.15","2.41",2,"***","***"],["2025. gada 4. ceturksnis","1.86","0.08","1.19",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8800,"EUR","2026-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV97ZZZ40203188503","K","SIA","2019-01-07","Olaines nov., Olaine, Rūpnīcu iela 4",2114,102679373,100016077,100003567,"0041200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["Sabiedrība ar ierobežotu atbildību \"Smalkais muslis\"",2024,"sabiedrība ar ierobežotu atbildību","1061  ","041400","Olaines pag.","14.69","0.78","6.98",2],["Sabiedrība ar ierobežotu atbildību \"Smalkais muslis\"",2023,"sabiedrība ar ierobežotu atbildību","1061  ","041400","Olaines pag.","12.62","0.27","6.17",2],["Sabiedrība ar ierobežotu atbildību \"Smalkais muslis\"",2022,"sabiedrība ar ierobežotu atbildību","1061  ","041400","Olaines pag.","7.63","0.46","5.70",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMALKAIS MUSLIS SIA","2025. gada 4. ceturksnis","1.86","0.59","0.00","0.08","1.19","2"],["SMALKAIS MUSLIS SIA","2026. gada 1. ceturksnis","4.13","1.56","0.00","0.15","2.41","2"],["SMALKAIS MUSLIS SIA","2026. gada 2. ceturksnis","4.12","2.18","0.0","0.11","1.83","2"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-11-25","Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","129acbf5",null],["2024-08-23","Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19",500],["2024-04-26","Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b51e7f19",490]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","provision_for_income_taxes"],"data":[[53364,32735,20629,16645,12979,16963,16963,16963,null,null,null],[48120,31198,16922,14005,2487,2501,2501,2501,2901,2,null],[61977,39281,22696,20561,10231,3247,3247,3247,9079,40,null],[55770,39925,15845,33230,12352,-16585,-16627,-16627,11149,403,42],[68953,31848,37105,34041,6377,-4450,-4450,-4450,13879,12,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[4259,6418,10677,11665,11665,22342,2579,19763,22342,null],[12640,5319,17959,8893,8893,26852,4588,22264,26852,null],[14032,10902,24934,6519,6519,31453,5942,25511,31453,null],[6405,4459,10864,3613,3613,14477,5593,8884,14477,null],[2323,7132,9589,937,937,10526,6092,4434,10526,134]]}}}