{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203188575","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203188575"},"registration_number":"40203188575","company_name":"SIA \"VS Auto Truck\"","company_type":"SIA","registered_date":"2019-01-07","area_of_activity":{"nace_code":"4942","nace_description":"Pārcelšanās pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,649305,-23208,168129,7,"EUR"],[2024,409984,-110969,315383,7,"EUR"],[2023,279417,-103623,433309,8,"EUR"],[2022,128122,-13111,57965,5,"EUR"],[2021,91983,-2639,84323,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":649305,"cogs":561151,"gross_prof":88154,"sell_exp":83196,"admin_exp":2733,"oth_op_rev":610,"oth_op_exp":3133,"interest_expenses":22910,"income_before_income_taxes":-23208,"income_after_income_taxes":-23208,"net_income":-23208},"balance_data":{"cash":6095,"accounts_receivable":46204,"cur_assets":52299,"fixed_assets":115830,"non_cur_assets":115830,"assets":168129,"cur_liab":103078,"non_cur_liab":282324,"equity":-217273,"equities":168129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",561151,561151,false],["net_turnover_source","gross_profit_calc",88154,88154,false],["gross_profit_calc","selling_exp",83196,83196,false],["gross_profit_calc","admin_exp",2733,2733,false],["gross_profit_calc","other_op_exp_exp",3133,3133,false]]}},"financial_ratios":{"current_ratio":{"value":0.5073730572964164},"quick_ratio":{"value":0.5073730572964164},"net_profit_margin":{"value":-0.035742832721140295},"roa":{"value":-0.13803686455043448},"roe":{"value":0.10681492868418993},"debt_to_equity":{"value":-1.7738145098562639,"negative_equity":true},"interest_coverage":{"value":-0.01300742034046268},"asset_turnover":{"value":3.8619452920079227},"altman_z_score":{"value":2.3008077459863108},"roce":{"value":-0.00458102104502621}},"source_ids":{"financial_statement_id":"2202140","income_statement_id":"2202140","balance_sheet_id":"2202140"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":409984,"cogs":448870,"gross_prof":-38886,"sell_exp":29877,"admin_exp":3530,"oth_op_exp":2331,"interest_expenses":36345,"income_before_income_taxes":-110969,"income_after_income_taxes":-110969,"net_income":-110969},"balance_data":{"cash":19337,"accounts_receivable":12052,"cur_assets":31389,"fixed_assets":283994,"non_cur_assets":283994,"assets":315383,"cur_liab":83594,"non_cur_liab":425854,"equity":-194065,"equities":315383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",448870,448870,false],["net_turnover_source","gross_profit_calc",38886,-38886,true],["gross_profit_calc","selling_exp",29877,29877,false],["gross_profit_calc","admin_exp",3530,3530,false],["gross_profit_calc","other_op_exp_exp",2331,2331,false]]}},"financial_ratios":{"current_ratio":{"value":0.37549345646816756},"quick_ratio":{"value":0.37549345646816756},"net_profit_margin":{"value":-0.2706666601623478},"roa":{"value":-0.35185472901202663},"roe":{"value":0.5718135676190967},"debt_to_equity":{"value":-2.6251410609847214,"negative_equity":true},"interest_coverage":{"value":-2.0532122712890355},"asset_turnover":{"value":1.2999559266035265},"altman_z_score":{"value":-0.23766450468721678},"roce":{"value":-0.3219479785494566}},"source_ids":{"financial_statement_id":"2005606","income_statement_id":"2005606","balance_sheet_id":"2005606"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":279417,"cogs":325908,"gross_prof":-46491,"sell_exp":27873,"admin_exp":2388,"oth_op_exp":852,"interest_expenses":25348,"income_before_income_taxes":-102952,"provision_for_income_taxes":671,"income_after_income_taxes":-103623,"net_income":-103623},"balance_data":{"cash":40582,"accounts_receivable":15826,"cur_assets":56408,"fixed_assets":376901,"non_cur_assets":376901,"assets":433309,"cur_liab":118059,"non_cur_liab":398346,"equity":-83096,"equities":433309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325908,325908,false],["net_turnover_source","gross_profit_calc",46491,-46491,true],["gross_profit_calc","selling_exp",27873,27873,false],["gross_profit_calc","admin_exp",2388,2388,false],["gross_profit_calc","other_op_exp_exp",852,852,false]]}},"financial_ratios":{"current_ratio":{"value":0.4777950008046824},"quick_ratio":{"value":0.4777950008046824},"net_profit_margin":{"value":-0.3708543145191595},"roa":{"value":-0.23914342882331086},"roe":{"value":1.2470275344180226},"debt_to_equity":{"value":-6.214559064214884,"negative_equity":true},"interest_coverage":{"value":-3.0615433170269846},"asset_turnover":{"value":0.6448446720469688},"altman_z_score":{"value":-0.24492444094190746},"roce":{"value":-0.24616653449643142}},"source_ids":{"financial_statement_id":"1826834","income_statement_id":"1826834","balance_sheet_id":"1826834"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":128122,"cogs":117386,"gross_prof":10736,"sell_exp":19147,"admin_exp":2135,"oth_op_exp":2565,"income_before_income_taxes":-13111,"income_after_income_taxes":-13111,"net_income":-13111},"balance_data":{"cash":13668,"accounts_receivable":20130,"cur_assets":33798,"fixed_assets":24167,"non_cur_assets":24167,"assets":57965,"cur_liab":9438,"non_cur_liab":28000,"equity":20527,"equities":57965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117386,117386,false],["net_turnover_source","gross_profit_calc",10736,10736,false],["gross_profit_calc","selling_exp",19147,19147,false],["gross_profit_calc","admin_exp",2135,2135,false],["gross_profit_calc","other_op_exp_exp",2565,2565,false]]}},"financial_ratios":{"current_ratio":{"value":3.5810553083280356},"quick_ratio":{"value":3.5810553083280356},"net_profit_margin":{"value":-0.10233215216746538},"roa":{"value":-0.2261882170275166},"roe":{"value":-0.6387197349831929},"debt_to_equity":{"value":1.8238417693769182,"negative_equity":false},"asset_turnover":{"value":2.2103338221340465},"altman_z_score":{"value":2.334697315754117},"roce":{"value":-0.270179487707874}},"source_ids":{"financial_statement_id":"1482721","income_statement_id":"1482721","balance_sheet_id":"1482721"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":91983,"cogs":90149,"gross_prof":1834,"sell_exp":575,"admin_exp":3886,"oth_op_exp":12,"income_before_income_taxes":-2639,"income_after_income_taxes":-2639,"net_income":-2639},"balance_data":{"cash":19854,"accounts_receivable":26302,"cur_assets":46156,"fixed_assets":38167,"non_cur_assets":38167,"assets":84323,"cur_liab":5686,"non_cur_liab":45000,"equity":33637,"equities":84323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90149,90149,false],["net_turnover_source","gross_profit_calc",1834,1834,false],["gross_profit_calc","selling_exp",575,575,false],["gross_profit_calc","admin_exp",3886,3886,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":8.117481533591278},"quick_ratio":{"value":8.117481533591278},"net_profit_margin":{"value":-0.028690084037267756},"roa":{"value":-0.03129632484612739},"roe":{"value":-0.07845527246781818},"debt_to_equity":{"value":1.5068525730594287,"negative_equity":false},"asset_turnover":{"value":1.090841170261969},"altman_z_score":{"value":1.952139499326361},"roce":{"value":-0.033559265994379237}},"source_ids":{"financial_statement_id":"1319760","income_statement_id":"1319760","balance_sheet_id":"1319760"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.84","19.65","31.34",7,"1 094.44","~ 837.89"],[2023," -19.16","17.00","28.04",7,"979.20","~ 764.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.54","6.06","11.03",7,"1 540.74","~ 1 167.58"],["2026. gada 1. ceturksnis","15.35","2.80","5.47",7,"764.08","~ 649.72"],["2025. gada 4. ceturksnis","66.97","7.65","13.46",8,"1 645.15","~ 1 227.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.34,"employees":7,"gross_salary_raw":1094.4418835295926,"gross_salary_formatted":"1 094.44","net_salary_formatted":"~ 837.89","vsaoi_employee_part":"114.92","non_taxable_minimum":"271.37","iin_part":"141.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.34,"employees":7,"gross_salary_raw":1094.4418835295926,"gross_salary_formatted":"1 094.44","net_salary_formatted":"~ 837.89","vsaoi_employee_part":"114.92","non_taxable_minimum":"271.37","iin_part":"141.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9000,"EUR","2019-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203188575","K","SIA","2019-01-07","Rīga, Ķengaraga iela 9 - 49",1063,111231404,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4942  ","010093","Latgales priekšpilsēta","80.84","19.65","31.34",7],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010093","Latgales priekšpilsēta"," -19.16","17.00","28.04",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VS AUTO TRUCK SIA","2025. gada 4. ceturksnis","66.97","45.85","0.00","7.65","13.46","8"],["VS AUTO TRUCK SIA","2026. gada 1. ceturksnis","15.35","7.07","0.00","2.80","5.47","7"],["VS AUTO TRUCK SIA","2026. gada 2. ceturksnis","22.54","5.44","0.0","6.06","11.03","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses"],"data":[[76038,62303,13735,1652,1337,10746,188,10558,10558,null,null],[91983,90149,1834,575,3886,-2639,null,-2639,-2639,12,null],[128122,117386,10736,19147,2135,-13111,null,-13111,-13111,2565,null],[279417,325908,-46491,27873,2388,-102952,671,-103623,-103623,852,25348],[409984,448870,-38886,29877,3530,-110969,null,-110969,-110969,2331,36345]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[30834,17914,48748,52167,52167,100915,7639,57000,36276,100915],[19854,26302,46156,38167,38167,84323,5686,45000,33637,84323],[13668,20130,33798,24167,24167,57965,9438,28000,20527,57965],[40582,15826,56408,376901,376901,433309,118059,398346,-83096,433309],[19337,12052,31389,283994,283994,315383,83594,425854,-194065,315383]]}}}