{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203189068","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203189068"},"registration_number":"40203189068","company_name":"SIA \"F3\"","company_type":"SIA","registered_date":"2019-01-09","area_of_activity":{"nace_code":"6391","nace_description":"Tīmekļa meklēšanas portālu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,199488,-57920,5097,3,"EUR"],[2024,358155,-7046,37281,7,"EUR"],[2023,714569,-67929,112761,8,"EUR"],[2022,817963,-289128,149122,13,"EUR"],[2021,525214,-1274290,157736,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":199488,"cogs":233721,"gross_prof":-34233,"admin_exp":27846,"oth_op_rev":4677,"oth_op_exp":575,"other_interest_revenues":57,"income_before_income_taxes":-57920,"income_after_income_taxes":-57920,"net_income":-57920},"balance_data":{"cash":3822,"cur_assets":3822,"fixed_assets":1275,"non_cur_assets":1275,"assets":5097,"cur_liab":34979,"non_cur_liab":3886120,"equity":-3916002,"equities":5097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233721,233721,false],["net_turnover_source","gross_profit_calc",34233,-34233,true],["gross_profit_calc","admin_exp",27846,27846,false],["gross_profit_calc","other_op_exp_exp",575,575,false],["gross_profit_calc","ebit_calc",62654,-62654,true]]}},"financial_ratios":{"current_ratio":{"value":0.10926555933560136},"quick_ratio":{"value":0.10926555933560136},"net_profit_margin":{"value":-0.2903432787937119},"roa":{"value":-11.363547184618403},"roe":{"value":0.014790595101841112},"debt_to_equity":{"value":-1.0013015825834615,"negative_equity":true},"asset_turnover":{"value":39.13831665685697},"altman_z_score":{"value":-651.795102270365},"roce":{"value":1.938290609731611}},"source_ids":{"financial_statement_id":"2324148","income_statement_id":"2324148","balance_sheet_id":"2324148"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":358155,"cogs":328137,"gross_prof":30018,"sell_exp":26,"admin_exp":34473,"oth_op_rev":1,"oth_op_exp":2391,"other_interest_revenues":18,"interest_expenses":179,"income_before_income_taxes":-7032,"provision_for_income_taxes":14,"income_after_income_taxes":-7046,"net_income":-7046},"balance_data":{"cash":20561,"accounts_receivable":14051,"inventories":9,"cur_assets":34621,"fixed_assets":2660,"non_cur_assets":2660,"assets":37281,"cur_liab":22585,"non_cur_liab":3872778,"equity":-3858082,"equities":37281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",328137,328137,false],["net_turnover_source","gross_profit_calc",30018,30018,false],["gross_profit_calc","selling_exp",26,26,false],["gross_profit_calc","admin_exp",34473,34473,false],["gross_profit_calc","other_op_exp_exp",2391,2391,false]]}},"financial_ratios":{"current_ratio":{"value":1.5329200796989153},"quick_ratio":{"value":1.532521585122869},"net_profit_margin":{"value":-0.019673046585975344},"roa":{"value":-0.18899707625868406},"roe":{"value":0.0018262960714676359},"debt_to_equity":{"value":-1.0096630916605713,"negative_equity":true},"interest_coverage":{"value":-38.28491620111732},"asset_turnover":{"value":9.60690432123602},"altman_z_score":{"value":-78.82104520258403},"roce":{"value":-0.4663173652694611}},"source_ids":{"financial_statement_id":"2045566","income_statement_id":"2045566","balance_sheet_id":"2045566"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":714569,"cogs":738740,"gross_prof":-24171,"sell_exp":190,"admin_exp":41726,"oth_op_rev":458,"oth_op_exp":2216,"interest_expenses":22,"income_before_income_taxes":-67867,"provision_for_income_taxes":62,"income_after_income_taxes":-67929,"net_income":-67929},"balance_data":{"cash":4253,"accounts_receivable":103489,"inventories":1433,"cur_assets":109175,"fixed_assets":3586,"non_cur_assets":3586,"assets":112761,"cur_liab":96185,"non_cur_liab":3867612,"equity":-3851036,"equities":112761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",738740,738740,false],["net_turnover_source","gross_profit_calc",24171,-24171,true],["gross_profit_calc","selling_exp",190,190,false],["gross_profit_calc","admin_exp",41726,41726,false],["gross_profit_calc","other_op_exp_exp",2216,2216,false]]}},"financial_ratios":{"current_ratio":{"value":1.1350522430732444},"quick_ratio":{"value":1.1201538701460727},"net_profit_margin":{"value":-0.09506289805463153},"roa":{"value":-0.6024157288424189},"roe":{"value":0.017639149569102962},"debt_to_equity":{"value":-1.0292806922604723,"negative_equity":true},"interest_coverage":{"value":-3083.8636363636365},"asset_turnover":{"value":6.337022552123518},"altman_z_score":{"value":-24.797408338325422},"roce":{"value":-4.0929657335907335}},"source_ids":{"financial_statement_id":"1878986","income_statement_id":"1878986","balance_sheet_id":"1878986"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":817963,"cogs":980794,"gross_prof":-162831,"sell_exp":10234,"admin_exp":28139,"oth_op_rev":4673,"oth_op_exp":90268,"interest_expenses":459,"income_before_income_taxes":-287258,"provision_for_income_taxes":1870,"income_after_income_taxes":-289128,"net_income":-289128},"balance_data":{"cash":3544,"accounts_receivable":133953,"cur_assets":137497,"fixed_assets":11625,"non_cur_assets":11625,"assets":149122,"cur_liab":58729,"non_cur_liab":3873500,"equity":-3783107,"equities":149122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",980794,980794,false],["net_turnover_source","gross_profit_calc",162831,-162831,true],["gross_profit_calc","selling_exp",10234,10234,false],["gross_profit_calc","admin_exp",28139,28139,false],["gross_profit_calc","other_op_exp_exp",90268,90268,false]]}},"financial_ratios":{"current_ratio":{"value":2.341211326601849},"quick_ratio":{"value":2.341211326601849},"net_profit_margin":{"value":-0.3534732011105637},"roa":{"value":-1.9388688456431646},"roe":{"value":0.07642606989440161},"debt_to_equity":{"value":-1.0394178647339343,"negative_equity":true},"interest_coverage":{"value":-624.834422657952},"asset_turnover":{"value":5.485193331634501},"altman_z_score":{"value":-22.014380615986315},"roce":{"value":-3.172800991227197}},"source_ids":{"financial_statement_id":"1455199","income_statement_id":"1455199","balance_sheet_id":"1455199"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":525214,"cogs":1563005,"gross_prof":-1037791,"sell_exp":44487,"admin_exp":136759,"oth_op_rev":36,"oth_op_exp":47320,"income_before_income_taxes":-1266321,"provision_for_income_taxes":7969,"income_after_income_taxes":-1274290,"net_income":-1274290},"balance_data":{"cash":33102,"accounts_receivable":103819,"cur_assets":136921,"fixed_assets":20815,"non_cur_assets":20815,"assets":157736,"cur_liab":195909,"non_cur_liab":3455806,"equity":-3493979,"equities":157736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1563005,1563005,false],["net_turnover_source","gross_profit_calc",1037791,-1037791,true],["gross_profit_calc","selling_exp",44487,44487,false],["gross_profit_calc","admin_exp",136759,136759,false],["gross_profit_calc","other_op_exp_exp",47320,47320,false]]}},"financial_ratios":{"current_ratio":{"value":0.6989010203717032},"quick_ratio":{"value":0.6989010203717032},"net_profit_margin":{"value":-2.426230070028598},"roa":{"value":-8.078625044377947},"roe":{"value":0.36471026299814624},"debt_to_equity":{"value":-1.0451450910265918,"negative_equity":true},"asset_turnover":{"value":3.32970279454278},"altman_z_score":{"value":-41.05199745249684},"roce":{"value":33.173211432164095}},"source_ids":{"financial_statement_id":"1361692","income_statement_id":"1361692","balance_sheet_id":"1361692"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.10","22.79","43.87",7,"1 532.01","~ 1 117.53"],[2023,"189.04","50.41","92.19",8,"2 816.99","~ 1 991.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.83","3.23","5.94",3,"1 936.05","~ 1 431.16"],["2026. gada 1. ceturksnis","7.91","1.71","5.94",3,"1 936.05","~ 1 431.16"],["2025. gada 4. ceturksnis","7.70","2.42","5.94",3,"1 936.05","~ 1 420.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.87,"employees":7,"gross_salary_raw":1532.0091075444552,"gross_salary_formatted":"1 532.01","net_salary_formatted":"~ 1 117.53","vsaoi_employee_part":"160.86","non_taxable_minimum":"103.07","iin_part":"253.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.87,"employees":7,"gross_salary_raw":1532.0091075444552,"gross_salary_formatted":"1 532.01","net_salary_formatted":"~ 1 117.53","vsaoi_employee_part":"160.86","non_taxable_minimum":"103.07","iin_part":"253.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-01-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,14,"EUR"],[2020,23,"EUR"],[2021,23,"EUR"],[2022,13,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV71ZZZ40203189068","K","SIA","2019-01-09","Rīga, Baznīcas iela 31 - 7",1010,111570041,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6391  ","010094","Vidzemes priekšpilsēta","57.10","22.79","43.87",7],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010094","Vidzemes priekšpilsēta","189.04","50.41","92.19",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F3 SIA","2025. gada 4. ceturksnis","7.70","0.00","0.67","2.42","5.94","3"],["F3 SIA","2026. gada 1. ceturksnis","7.91","0.74","0.48","1.71","5.94","3"],["F3 SIA","2026. gada 2. ceturksnis","8.83","0.0","0.35","3.23","5.94","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[39686,973996,-934310,117288,17444,13735,-1082777,2025,-1084802,-1084802,null,null],[628338,1366684,-738346,282414,108221,3459,-1132747,5140,-1137887,-1137887,28,335],[525214,1563005,-1037791,44487,136759,47320,-1266321,7969,-1274290,-1274290,36,null],[817963,980794,-162831,10234,28139,90268,-287258,1870,-289128,-289128,4673,459],[714569,738740,-24171,190,41726,2216,-67867,62,-67929,-67929,458,22]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[40620,69937,110557,15288,15288,125845,101055,1106592,-1081802,125845,null],[39188,231129,270317,23355,23355,293672,183987,2329374,-2219689,293672,null],[33102,103819,136921,20815,20815,157736,195909,3455806,-3493979,157736,null],[3544,133953,137497,11625,11625,149122,58729,3873500,-3783107,149122,null],[4253,103489,109175,3586,3586,112761,96185,3867612,-3851036,112761,1433]]}}}