{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203190654","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203190654"},"registration_number":"40203190654","company_name":"SIA VIP Factory","company_type":"SIA","registered_date":"2019-01-18","area_of_activity":{"nace_code":"1421","nace_description":"Virsdrēbju ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,414480,39421,94989,19,"EUR"],[2024,564303,25800,113275,24,"EUR"],[2023,705982,114566,139546,33,"EUR"],[2022,545988,32595,90226,34,"EUR"],[2021,456277,15852,80954,34,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":414480,"cogs":331459,"gross_prof":83021,"sell_exp":2589,"admin_exp":27312,"oth_op_exp":313,"income_before_income_taxes":52807,"provision_for_income_taxes":13386,"income_after_income_taxes":39421,"net_income":39421},"balance_data":{"cash":5522,"accounts_receivable":5696,"inventories":37632,"cur_assets":48850,"fixed_assets":46139,"non_cur_assets":46139,"assets":94989,"cur_liab":14397,"equity":80592,"equities":94989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331459,331459,false],["net_turnover_source","gross_profit_calc",83021,83021,false],["gross_profit_calc","selling_exp",2589,2589,false],["gross_profit_calc","admin_exp",27312,27312,false],["gross_profit_calc","other_op_exp_exp",313,313,false]]}},"financial_ratios":{"current_ratio":{"value":3.3930680002778355},"quick_ratio":{"value":0.7791901090504967},"net_profit_margin":{"value":0.0951095348388342},"roa":{"value":0.41500594805714347},"roe":{"value":0.4891428429620806},"debt_to_equity":{"value":0.17864055985705776,"negative_equity":false},"asset_turnover":{"value":4.363452610302246},"altman_z_score":{"value":9.411766457146788},"roce":{"value":0.6552387333730395}},"source_ids":{"financial_statement_id":"2205942","income_statement_id":"2205942","balance_sheet_id":"2205942"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":564303,"cogs":516195,"gross_prof":48108,"admin_exp":10961,"oth_op_rev":250,"oth_op_exp":745,"income_before_income_taxes":36652,"provision_for_income_taxes":10852,"income_after_income_taxes":25800,"net_income":25800},"balance_data":{"cash":13291,"accounts_receivable":7031,"inventories":38545,"cur_assets":58867,"fixed_assets":54408,"non_cur_assets":54408,"assets":113275,"cur_liab":18609,"equity":94666,"equities":113275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",516195,516195,false],["net_turnover_source","gross_profit_calc",48108,48108,false],["gross_profit_calc","admin_exp",10961,10961,false],["gross_profit_calc","other_op_exp_exp",745,745,false],["gross_profit_calc","ebit_calc",36402,36402,false]]}},"financial_ratios":{"current_ratio":{"value":3.1633618141759365},"quick_ratio":{"value":1.0920522327905853},"net_profit_margin":{"value":0.045720118447004535},"roa":{"value":0.22776429044361068},"roe":{"value":0.27253713054317286},"debt_to_equity":{"value":0.19657532799526758,"negative_equity":false},"asset_turnover":{"value":4.9817082321783275},"altman_z_score":{"value":9.07632726667844},"roce":{"value":0.3871717406460609}},"source_ids":{"financial_statement_id":"1990600","income_statement_id":"1990600","balance_sheet_id":"1990600"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":705982,"cogs":544863,"gross_prof":161119,"sell_exp":3913,"admin_exp":30111,"oth_op_exp":64,"income_before_income_taxes":127031,"provision_for_income_taxes":12465,"income_after_income_taxes":114566,"net_income":114566},"balance_data":{"cash":23779,"accounts_receivable":35118,"inventories":18924,"cur_assets":77821,"fixed_assets":61725,"non_cur_assets":61725,"assets":139546,"cur_liab":22180,"equity":117366,"equities":139546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",544863,544863,false],["net_turnover_source","gross_profit_calc",161119,161119,false],["gross_profit_calc","selling_exp",3913,3913,false],["gross_profit_calc","admin_exp",30111,30111,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":3.508611361587015},"quick_ratio":{"value":2.655410279531109},"net_profit_margin":{"value":0.1622789249584267},"roa":{"value":0.8209909277227581},"roe":{"value":0.9761430056404751},"debt_to_equity":{"value":0.18898147674795085,"negative_equity":false},"asset_turnover":{"value":5.059134622275092},"altman_z_score":{"value":11.098072100047434},"roce":{"value":1.0823492323160029}},"source_ids":{"financial_statement_id":"1788256","income_statement_id":"1788256","balance_sheet_id":"1788256"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":545988,"cogs":492712,"gross_prof":53276,"sell_exp":3376,"admin_exp":15064,"oth_op_exp":33,"income_before_income_taxes":34803,"provision_for_income_taxes":2208,"income_after_income_taxes":32595,"net_income":32595},"balance_data":{"cash":6047,"accounts_receivable":4376,"inventories":23843,"cur_assets":34266,"fixed_assets":55960,"non_cur_assets":55960,"assets":90226,"cur_liab":37633,"equity":52593,"equities":90226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",492712,492712,false],["net_turnover_source","gross_profit_calc",53276,53276,false],["gross_profit_calc","selling_exp",3376,3376,false],["gross_profit_calc","admin_exp",15064,15064,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":0.9105306512900911},"quick_ratio":{"value":0.27696436638057026},"net_profit_margin":{"value":0.05969911426624761},"roa":{"value":0.36125950391239775},"roe":{"value":0.6197592835548457},"debt_to_equity":{"value":0.7155514992489495,"negative_equity":false},"asset_turnover":{"value":6.051337751867533},"altman_z_score":{"value":8.29162454660593},"roce":{"value":0.661742056927728}},"source_ids":{"financial_statement_id":"1470093","income_statement_id":"1470093","balance_sheet_id":"1470093"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":456277,"cogs":436784,"gross_prof":19493,"sell_exp":2982,"admin_exp":40673,"oth_op_rev":41391,"oth_op_exp":302,"income_before_income_taxes":16927,"provision_for_income_taxes":1075,"income_after_income_taxes":15852,"net_income":15852},"balance_data":{"cash":7569,"accounts_receivable":9226,"inventories":26658,"cur_assets":43453,"fixed_assets":37501,"non_cur_assets":37501,"assets":80954,"cur_liab":52156,"equity":28798,"equities":80954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",436784,436784,false],["net_turnover_source","gross_profit_calc",19493,19493,false],["gross_profit_calc","selling_exp",2982,2982,false],["gross_profit_calc","admin_exp",40673,40673,false],["gross_profit_calc","other_op_exp_exp",302,302,false]]}},"financial_ratios":{"current_ratio":{"value":0.8331352097553494},"quick_ratio":{"value":0.3220147250556024},"net_profit_margin":{"value":0.0347420536209364},"roa":{"value":0.19581490723126713},"roe":{"value":0.550454892700882},"debt_to_equity":{"value":1.8110979929161748,"negative_equity":false},"asset_turnover":{"value":5.636250216172147},"altman_z_score":{"value":6.730760772475325},"roce":{"value":0.5877838738801305}},"source_ids":{"financial_statement_id":"1351304","income_statement_id":"1351304","balance_sheet_id":"1351304"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"148.13","44.49","104.92",26,"986.45","~ 768.88"],[2023,"169.96","49.17","104.51",30,"851.59","~ 682.69"],[2022,"158.37","47.49","126.98",34,"912.95","~ 682.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","27.52","7.07","17.14",13,"1 289.20","~ 999.85"],["2026. gada 2. ceturksnis","15.98","2.49","11.59",13,"871.75","~ 721.51"],["2026. gada 1. ceturksnis","20.36","4.58","16.28",17,"936.39","~ 764.61"],["2025. gada 4. ceturksnis","32.51","5.35","18.17",20,"888.33","~ 722.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":104.92,"employees":26,"gross_salary_raw":986.4536558581734,"gross_salary_formatted":"986.45","net_salary_formatted":"~ 768.88","vsaoi_employee_part":"103.58","non_taxable_minimum":"312.90","iin_part":"114.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":104.92,"employees":26,"gross_salary_raw":986.4536558581734,"gross_salary_formatted":"986.45","net_salary_formatted":"~ 768.88","vsaoi_employee_part":"103.58","non_taxable_minimum":"312.90","iin_part":"114.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-01-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,33,"EUR"],[2024,24,"EUR"],[2025,19,"EUR"],[2019,23,"EUR"],[2020,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40203190654","K","SIA","2019-01-18","Rīga, Zemitāna iela 9",1012,101113000,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1421  ","010091","Centra rajons","148.13","44.49","104.92",26],[2023,"sabiedrība ar ierobežotu atbildību","1419  ","010091","Centra rajons","169.96","49.17","104.51",30],[2022,"sabiedrība ar ierobežotu atbildību","1419  ","010091","Centra rajons","158.37","47.49","126.98",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.05.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIP FACTORY SIA","2026. gada 3. ceturksnis","27.52","1.69","1.12","7.07","17.14","13"],["VIP FACTORY SIA","2026. gada 2. ceturksnis","15.98","1.4","0.27","2.49","11.59","13"],["VIP FACTORY SIA","2026. gada 1. ceturksnis","20.36","0.52","3.79","4.58","16.28","17"],["VIP FACTORY SIA","2025. gada 4. ceturksnis","32.51","11.32","5.46","5.35","18.17","20"]]}}}