{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203190940","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203190940","company_name":"\"P77\" SIA","company_type":"SIA","registered_date":"2019-01-18","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2369414,1479408,34776508,0,"EUR"],[2024,2315602,1292593,34232678,0,"EUR"],[2023,2353597,1210139,32146717,0,"EUR"],[2022,2421667,998688,33099683,1,"EUR"],[2021,1955833,716269,16697490,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2369414,"cogs":1271646,"gross_prof":1097768,"admin_exp":105004,"oth_op_rev":526848,"oth_op_exp":37463,"other_interest_revenues":582329,"interest_expenses":585020,"income_before_income_taxes":1479458,"provision_for_income_taxes":50,"income_after_income_taxes":1479408,"net_income":1479408},"balance_data":{"cash":328720,"accounts_receivable":9800861,"cur_assets":10129581,"fixed_assets":24646927,"non_cur_assets":24646927,"assets":34776508,"cur_liab":846157,"non_cur_liab":13767235,"equity":20163116,"equities":34776508},"cash_flow_data":{"cfo_im_ebt":1479458,"cfo_im_ebwc":1908257,"cfo_im_op":2148588,"cfo_im_int":-585020,"cfo_im_tax":-50,"cfo_im_net":1563518,"cfi_sal_fa":8000,"cfi_ln_md":-11230000,"cfi_ln_rcv":9660000,"cfi_int_rcv":582329,"cfi_net":-979671,"cff_ln_repay":-600000,"cff_net":1343183,"net_increase":-16153,"at_beginning_of_year":344873,"at_end_of_year":328720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1271646,1271646,false],["net_turnover_source","gross_profit_calc",1097768,1097768,false],["gross_profit_calc","admin_exp",105004,105004,false],["gross_profit_calc","other_op_exp_exp",37463,37463,false],["gross_profit_calc","ebit_calc",955301,955301,false]]}},"financial_ratios":{"current_ratio":{"value":11.971278379780584},"quick_ratio":{"value":11.971278379780584},"net_profit_margin":{"value":0.6243771666749669},"roa":{"value":0.04254044138071597},"roe":{"value":0.07337199270192167},"debt_to_equity":{"value":0.7247586136983986,"negative_equity":false},"interest_coverage":{"value":3.528901576014495},"asset_turnover":{"value":0.06813260261783616},"altman_z_score":{"value":1.5144270185555824},"roce":{"value":0.06084458130126623}},"source_ids":{"financial_statement_id":"2241672","income_statement_id":"2241672","balance_sheet_id":"2241672","cash_flow_statement_id":"2241672"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2315602,"cogs":1229698,"gross_prof":1085904,"admin_exp":101521,"oth_op_rev":530895,"oth_op_exp":42229,"other_interest_revenues":424358,"interest_expenses":602094,"income_before_income_taxes":1295313,"provision_for_income_taxes":2720,"income_after_income_taxes":1292593,"net_income":1292593},"balance_data":{"cash":344873,"accounts_receivable":8298226,"cur_assets":8643099,"fixed_assets":25589579,"non_cur_assets":25589579,"assets":34232678,"cur_liab":642095,"non_cur_liab":14398331,"equity":19192252,"equities":34232678},"cash_flow_data":{"cfo_im_ebt":1295313,"cfo_im_ebwc":1888730,"cfo_im_op":1794369,"cfo_im_int":-602094,"cfo_im_tax":-2720,"cfo_im_net":1189555,"cfi_ln_md":-8515000,"cfi_ln_rcv":5875000,"cfi_int_rcv":424358,"cfi_net":-2215642,"cff_ln_rcv":6559722,"cff_ln_repay":-5216539,"cff_net":1343183,"net_increase":317096,"at_beginning_of_year":27777,"at_end_of_year":344873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1229698,1229698,false],["net_turnover_source","gross_profit_calc",1085904,1085904,false],["gross_profit_calc","admin_exp",101521,101521,false],["gross_profit_calc","other_op_exp_exp",42229,42229,false],["gross_profit_calc","ebit_calc",942154,942154,false]]}},"financial_ratios":{"current_ratio":{"value":13.460779168191623},"quick_ratio":{"value":13.460779168191623},"net_profit_margin":{"value":0.5582103487559607},"roa":{"value":0.03775903830836723},"roe":{"value":0.0673497305058312},"debt_to_equity":{"value":0.7836717650435187,"negative_equity":false},"interest_coverage":{"value":3.1513467996691547},"asset_turnover":{"value":0.06764302810314753},"altman_z_score":{"value":1.4181007814552689},"roce":{"value":0.05648627771658503}},"source_ids":{"financial_statement_id":"1986823","income_statement_id":"1986823","balance_sheet_id":"1986823","cash_flow_statement_id":"1986823"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2353597,"cogs":1277356,"gross_prof":1076241,"admin_exp":40304,"oth_op_rev":542580,"oth_op_exp":129617,"other_interest_revenues":232867,"interest_expenses":443139,"income_before_income_taxes":1238628,"provision_for_income_taxes":28489,"income_after_income_taxes":1210139,"net_income":1210139},"balance_data":{"cash":27777,"accounts_receivable":5605136,"cur_assets":5632913,"fixed_assets":26513804,"non_cur_assets":26513804,"assets":32146717,"cur_liab":9009835,"non_cur_liab":4728678,"equity":18408204,"equities":32146717},"cash_flow_data":{"cfo_im_ebt":1238628,"cfo_im_ebwc":1864581,"cfo_im_op":1967976,"cfo_im_int":-443139,"cfo_im_tax":-28489,"cfo_im_net":1496348,"cfi_ln_md":-2015000,"cfi_ln_rcv":475000,"cfi_int_rcv":232867,"cfi_net":-1307133,"cff_ln_repay":-749267,"cff_net":-749267,"net_increase":-560052,"at_beginning_of_year":587829,"at_end_of_year":27777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1277356,1277356,false],["net_turnover_source","gross_profit_calc",1076241,1076241,false],["gross_profit_calc","admin_exp",40304,40304,false],["gross_profit_calc","other_op_exp_exp",129617,129617,false],["gross_profit_calc","ebit_calc",906320,906320,false]]}},"financial_ratios":{"current_ratio":{"value":0.6251960219027318},"quick_ratio":{"value":0.6251960219027318},"net_profit_margin":{"value":0.514165764147388},"roa":{"value":0.03764424840023322},"roe":{"value":0.06573911284338223},"debt_to_equity":{"value":0.746325551368292,"negative_equity":false},"interest_coverage":{"value":3.795122974958196},"asset_turnover":{"value":0.07321422588813657},"altman_z_score":{"value":1.2080682669908798},"roce":{"value":0.07268771133465607}},"source_ids":{"financial_statement_id":"1883854","income_statement_id":"1883854","balance_sheet_id":"1883854","cash_flow_statement_id":"1883854"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2421667,"cogs":1157549,"gross_prof":1264118,"admin_exp":56205,"oth_op_rev":65180,"oth_op_exp":85559,"other_interest_revenues":132389,"interest_expenses":321235,"income_before_income_taxes":998688,"income_after_income_taxes":998688,"net_income":998688},"balance_data":{"cash":587829,"accounts_receivable":4233687,"cur_assets":4821516,"fixed_assets":28278167,"non_cur_assets":28278167,"assets":33099683,"cur_liab":870064,"non_cur_liab":13682872,"equity":18546747,"equities":33099683},"cash_flow_data":{"cfo_im_ebt":998688,"cfo_im_ebwc":1822056,"cfo_im_op":1812650,"cfo_im_int":-321235,"cfo_im_net":1491415,"cfi_acq_fa":-26325,"cfi_ln_md":-661000,"cfi_ln_rcv":150000,"cfi_int_rcv":132389,"cfi_net":-404936,"cff_ln_repay":-706333,"cff_net":-706333,"net_increase":380146,"at_beginning_of_year":207683,"at_end_of_year":587829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1157549,1157549,false],["net_turnover_source","gross_profit_calc",1264118,1264118,false],["gross_profit_calc","admin_exp",56205,56205,false],["gross_profit_calc","other_op_exp_exp",85559,85559,false],["gross_profit_calc","ebit_calc",1122354,1122354,false]]}},"financial_ratios":{"current_ratio":{"value":5.541564758454551},"quick_ratio":{"value":5.541564758454551},"net_profit_margin":{"value":0.4123969150176304},"roa":{"value":0.030172131859993945},"roe":{"value":0.05384707086369378},"debt_to_equity":{"value":0.7846624532054057,"negative_equity":false},"interest_coverage":{"value":4.1089015829532896},"asset_turnover":{"value":0.07316284569855246},"altman_z_score":{"value":1.2923722862808213},"roce":{"value":0.04095372644647149}},"source_ids":{"financial_statement_id":"1722476","income_statement_id":"1722476","balance_sheet_id":"1722476","cash_flow_statement_id":"1722476"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1955833,"cogs":875930,"gross_prof":1079903,"sell_exp":5654,"admin_exp":66816,"oth_op_rev":22615,"oth_op_exp":37221,"other_interest_revenues":18985,"interest_expenses":295543,"income_before_income_taxes":716269,"income_after_income_taxes":716269,"net_income":716269},"balance_data":{"cash":207683,"accounts_receivable":3699913,"cur_assets":3907596,"fixed_assets":12789894,"non_cur_assets":12789894,"assets":16697490,"cur_liab":845177,"non_cur_liab":14400724,"equity":1451589,"equities":16697490},"cash_flow_data":{"cfo_im_ebt":716269,"cfo_im_ebwc":1599007,"cfo_im_op":1412376,"cfo_im_int":-295543,"cfo_im_net":1116833,"cfi_acq_fa":-80438,"cfi_ln_md":-3489000,"cfi_int_rcv":18985,"cfi_net":-3550453,"cff_iss_cap":-2120000,"cff_ln_rcv":11152000,"cff_ln_repay":-6436049,"cff_net":2595951,"net_increase":162331,"at_beginning_of_year":45352,"at_end_of_year":207683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",875930,875930,false],["net_turnover_source","gross_profit_calc",1079903,1079903,false],["gross_profit_calc","selling_exp",5654,5654,false],["gross_profit_calc","admin_exp",66816,66816,false],["gross_profit_calc","other_op_exp_exp",37221,37221,false]]}},"financial_ratios":{"current_ratio":{"value":4.62340551150824},"quick_ratio":{"value":4.62340551150824},"net_profit_margin":{"value":0.3662219627135855},"roa":{"value":0.04289680664578928},"roe":{"value":0.49343788083265994},"debt_to_equity":{"value":10.502904747831515,"negative_equity":false},"interest_coverage":{"value":3.4235694975012096},"asset_turnover":{"value":0.11713335357589674},"altman_z_score":{"value":0.5502974642048176},"roce":{"value":0.06382740487145315}},"source_ids":{"financial_statement_id":"1353881","income_statement_id":"1353881","balance_sheet_id":"1353881","cash_flow_statement_id":"1353881"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"462.71","0.00","0.00","—","—",null],[2023,"441.57","0.00","0.00","—","—",null],[2022,"281.34","1.11","1.74","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","122.55","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","91.11","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","119.86","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000000,"EUR","2021-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV64ZZZ40203190940","K","SIA","2019-01-18","Mārupes nov., Mārupes pag., \"Vismaņi k-2\"",2167,107016078,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","039411","Mārupes pag.","462.71","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","039200","Mārupe","441.57","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","039200","Mārupe","281.34","1.11","1.74",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["P77 SIA","2025. gada 4. ceturksnis","119.86","119.86","0.00","0.00","0.00","0"],["P77 SIA","2026. gada 1. ceturksnis","91.11","88.63","0.00","0.00","0.00","0"],["P77 SIA","2026. gada 2. ceturksnis","122.55","122.55","0.0","0.0","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-20",5673.27,"Mārupes novada pašvaldība","Nekustamā īpašuma nodokļa atvieglojumu piešķiršana","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","726006f9"],["2025-06-03",5729.86,"Mārupes novada pašvaldība","Nekustamā īpašuma nodokļa atvieglojumu piešķiršana","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","064fa9a2"],["2024-03-14",11459.73,"Mārupes novada pašvaldība","Nekustamā īpašuma nodokļa atvieglojumu piešķiršana","05 Nodokļu (un nodevu) atbrīvojumi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d10b839f"],["2023-03-24",11459.73,"Mārupes novada pašvaldība",null,"04 Nodokļa (un nodevas) likmju samazināšana","1407/2013 Vispārējā tautsaimniecība (1407/2013)","dc427a92"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI20IC0130","Darbība reģistrēta","2020-10-21","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","interest_expenses","oth_op_rev","other_interest_revenues","provision_for_income_taxes"],"data":[[0,6533,6910,-13443,-13443,-13443,null,null,null,null,null,null,null],[320315,56855,51623,-251237,-251237,-251237,203543,116772,16247,243284,null,null,null],[1955833,5654,66816,716269,716269,716269,875930,1079903,37221,295543,22615,18985,null],[2421667,null,56205,998688,998688,998688,1157549,1264118,85559,321235,65180,132389,null],[2353597,null,40304,1238628,1210139,1210139,1277356,1076241,129617,443139,542580,232867,28489]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[12816,9004,21820,7446140,7446140,7467960,4461403,3006557,7467960,null],[45352,102777,148129,13315636,13315636,13463765,6802826,2855320,13463765,3805619],[207683,3699913,3907596,12789894,12789894,16697490,845177,1451589,16697490,14400724],[587829,4233687,4821516,28278167,28278167,33099683,870064,18546747,33099683,13682872],[27777,5605136,5632913,26513804,26513804,32146717,9009835,18408204,32146717,4728678]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_ln_repay","at_beginning_of_year","cfi_ln_md","cfi_int_rcv","cfi_ln_rcv","cfo_im_tax"],"data":[[-13443,-13443,4438956,4438956,-7446140,-7446140,3020000,3020000,12816,12816,null,null,null,null,null,null,null,null],[-251237,129712,-3922511,-4165795,-6007161,-6007161,100000,10205492,32536,45352,-243284,14205492,-4100000,12816,null,null,null,null],[716269,1599007,1412376,1116833,-80438,-3550453,-2120000,2595951,162331,207683,-295543,11152000,-6436049,45352,-3489000,18985,null,null],[998688,1822056,1812650,1491415,-26325,-404936,null,-706333,380146,587829,-321235,null,-706333,207683,-661000,132389,150000,null],[1238628,1864581,1967976,1496348,null,-1307133,null,-749267,-560052,27777,-443139,null,-749267,587829,-2015000,232867,475000,-28489]]}},"eu_funds":{"periods":{"no":"2024-07-04","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":69000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[69000,"SIA \"ETKC\"","Atbalsts pētniecībai un internacionalizācijai Enerģētikas un transporta kompetences centra ietvaros"]]}}}}