{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203191452","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203191452","company_name":"Sabiedrība ar ierobežotu atbildību \"I BŪVE\"","company_type":"SIA","registered_date":"2019-01-23","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5471151,190441,499821,24,"EUR"],[2024,2892354,-158997,396088,24,"EUR"],[2023,1796320,314064,396614,27,"EUR"],[2022,1307908,64181,158145,24,"EUR"],[2021,1391078,13452,140006,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":5471151,"cogs":5199291,"gross_prof":271860,"sell_exp":63633,"admin_exp":7786,"income_before_income_taxes":200441,"provision_for_income_taxes":10000,"income_after_income_taxes":190441,"net_income":190441},"balance_data":{"cash":51518,"accounts_receivable":446361,"cur_assets":497879,"fixed_assets":1942,"non_cur_assets":1942,"assets":499821,"cur_liab":247128,"equity":252693,"equities":499821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5199291,5199291,false],["net_turnover_source","gross_profit_calc",271860,271860,false],["gross_profit_calc","selling_exp",63633,63633,false],["gross_profit_calc","admin_exp",7786,7786,false],["gross_profit_calc","ebit_calc",200441,200441,false]]}},"financial_ratios":{"current_ratio":{"value":2.014660418892234},"quick_ratio":{"value":2.014660418892234},"net_profit_margin":{"value":0.03480821494416805},"roa":{"value":0.3810184045888428},"roe":{"value":0.7536457282156609},"debt_to_equity":{"value":0.9779772292861298,"negative_equity":false},"asset_turnover":{"value":10.946220747027436},"altman_z_score":{"value":13.387693546180083},"roce":{"value":0.7932194401902704}},"source_ids":{"financial_statement_id":"2135818","income_statement_id":"2135818","balance_sheet_id":"2135818"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2892354,"cogs":2982735,"gross_prof":-90381,"sell_exp":46896,"admin_exp":6720,"income_before_income_taxes":-143997,"provision_for_income_taxes":15000,"income_after_income_taxes":-158997,"net_income":-158997},"balance_data":{"cash":14571,"accounts_receivable":378463,"cur_assets":393034,"fixed_assets":3054,"non_cur_assets":3054,"assets":396088,"cur_liab":293836,"equity":102252,"equities":396088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2982735,2982735,false],["net_turnover_source","gross_profit_calc",90381,-90381,true],["gross_profit_calc","selling_exp",46896,46896,false],["gross_profit_calc","admin_exp",6720,6720,false],["gross_profit_calc","ebit_calc",143997,-143997,true]]}},"financial_ratios":{"current_ratio":{"value":1.337596482391538},"quick_ratio":{"value":1.337596482391538},"net_profit_margin":{"value":-0.05497148689268326},"roa":{"value":-0.40141837167498134},"roe":{"value":-1.5549524703673279},"debt_to_equity":{"value":2.87364550326644,"negative_equity":false},"asset_turnover":{"value":7.30230150875563},"altman_z_score":{"value":6.702534758376357},"roce":{"value":-1.4082560732308413}},"source_ids":{"financial_statement_id":"1995182","income_statement_id":"1995182","balance_sheet_id":"1995182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1796320,"cogs":1410954,"gross_prof":385366,"sell_exp":48658,"admin_exp":7644,"income_before_income_taxes":329064,"provision_for_income_taxes":15000,"income_after_income_taxes":314064,"net_income":314064},"balance_data":{"cash":9014,"accounts_receivable":386284,"cur_assets":395298,"fixed_assets":1316,"non_cur_assets":1316,"assets":396614,"cur_liab":75364,"equity":321250,"equities":396614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1410954,1410954,false],["net_turnover_source","gross_profit_calc",385366,385366,false],["gross_profit_calc","selling_exp",48658,48658,false],["gross_profit_calc","admin_exp",7644,7644,false],["gross_profit_calc","ebit_calc",329064,329064,false]]}},"financial_ratios":{"current_ratio":{"value":5.24518337667852},"quick_ratio":{"value":5.24518337667852},"net_profit_margin":{"value":0.17483744544401889},"roa":{"value":0.7918631213219907},"roe":{"value":0.9776311284046693},"debt_to_equity":{"value":0.23459610894941635,"negative_equity":false},"asset_turnover":{"value":4.529139163014921},"altman_z_score":{"value":10.152649811670065},"roce":{"value":1.0243237354085604}},"source_ids":{"financial_statement_id":"1794422","income_statement_id":"1794422","balance_sheet_id":"1794422"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1307908,"cogs":1192136,"gross_prof":115772,"sell_exp":44785,"admin_exp":6806,"income_before_income_taxes":64181,"income_after_income_taxes":64181,"net_income":64181},"balance_data":{"cash":102615,"accounts_receivable":53471,"cur_assets":156086,"fixed_assets":2059,"non_cur_assets":2059,"assets":158145,"cur_liab":90959,"equity":67186,"equities":158145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1192136,1192136,false],["net_turnover_source","gross_profit_calc",115772,115772,false],["gross_profit_calc","selling_exp",44785,44785,false],["gross_profit_calc","admin_exp",6806,6806,false],["gross_profit_calc","ebit_calc",64181,64181,false]]}},"financial_ratios":{"current_ratio":{"value":1.7160039138512957},"quick_ratio":{"value":1.7160039138512957},"net_profit_margin":{"value":0.049071494325288935},"roa":{"value":0.40583641594739006},"roe":{"value":0.9552734200577502},"debt_to_equity":{"value":1.353838597326824,"negative_equity":false},"asset_turnover":{"value":8.270308893736761},"altman_z_score":{"value":10.48004247925215},"roce":{"value":0.9552734200577502}},"source_ids":{"financial_statement_id":"1458668","income_statement_id":"1458668","balance_sheet_id":"1458668"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1391078,"cogs":1312376,"gross_prof":78702,"sell_exp":58889,"admin_exp":5971,"oth_op_exp":390,"income_before_income_taxes":13452,"income_after_income_taxes":13452,"net_income":13452},"balance_data":{"cash":28781,"accounts_receivable":109784,"cur_assets":138565,"fixed_assets":1441,"non_cur_assets":1441,"assets":140006,"cur_liab":92001,"equity":48005,"equities":140006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1312376,1312376,false],["net_turnover_source","gross_profit_calc",78702,78702,false],["gross_profit_calc","selling_exp",58889,58889,false],["gross_profit_calc","admin_exp",5971,5971,false],["gross_profit_calc","other_op_exp_exp",390,390,false]]}},"financial_ratios":{"current_ratio":{"value":1.5061249334246367},"quick_ratio":{"value":1.5061249334246367},"net_profit_margin":{"value":0.009670198220372976},"roa":{"value":0.09608159650300702},"roe":{"value":0.28022081033225704},"debt_to_equity":{"value":1.9164878658473077,"negative_equity":false},"asset_turnover":{"value":9.935845606616859},"altman_z_score":{"value":10.962532098171106},"roce":{"value":0.28022081033225704}},"source_ids":{"financial_statement_id":"1332853","income_statement_id":"1332853","balance_sheet_id":"1332853"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"98.22","71.60","139.18",25,"1 360.91","~ 1 008.19"],[2023,"118.16","65.17","132.46",27,"1 199.26","~ 904.88"],[2022,"88.61","55.96","115.76",27,"1 048.06","~ 765.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.4","20.05","44.48",28,"1 553.31","~ 1 175.96"],["2026. gada 1. ceturksnis","24.53","17.67","40.44",26,"1 520.86","~ 1 154.32"],["2025. gada 4. ceturksnis","27.19","20.08","43.34",27,"1 569.56","~ 1 176.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":139.18,"employees":25,"gross_salary_raw":1360.9074019751638,"gross_salary_formatted":"1 360.91","net_salary_formatted":"~ 1 008.19","vsaoi_employee_part":"142.90","non_taxable_minimum":"168.88","iin_part":"209.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":139.18,"employees":25,"gross_salary_raw":1360.9074019751638,"gross_salary_formatted":"1 360.91","net_salary_formatted":"~ 1 008.19","vsaoi_employee_part":"142.90","non_taxable_minimum":"168.88","iin_part":"209.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-01-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,22,"EUR"],[2020,24,"EUR"],[2021,24,"EUR"],[2022,24,"EUR"],[2023,27,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40203191452","K","SIA","2019-01-23","Rīga, Brīvības gatve 302A - 3",1006,119184043,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010094","Vidzemes priekšpilsēta","98.22","71.60","139.18",25],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010094","Vidzemes priekšpilsēta","118.16","65.17","132.46",27],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","010094","Vidzemes priekšpilsēta","88.61","55.96","115.76",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I BŪVE SIA","2025. gada 4. ceturksnis","27.19","0.00","36.43","20.08","43.34","27"],["I BŪVE SIA","2026. gada 1. ceturksnis","24.53","0.00","38.61","17.67","40.44","26"],["I BŪVE SIA","2026. gada 2. ceturksnis","23.4","0.0","41.15","20.05","44.48","28"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[924911,791420,133491,56554,5236,70,71631,71631,71631,null],[1754740,1640780,113960,71716,6232,390,35622,35622,35622,null],[1391078,1312376,78702,58889,5971,390,13452,13452,13452,null],[1307908,1192136,115772,44785,6806,null,64181,64181,64181,null],[1796320,1410954,385366,48658,7644,null,329064,314064,314064,15000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[48830,204142,252972,2401,2401,255373,180725,217,74431,255373],[28158,140488,168646,1921,1921,170567,92273,241,78053,170567],[28781,109784,138565,1441,1441,140006,92001,null,48005,140006],[102615,53471,156086,2059,2059,158145,90959,null,67186,158145],[9014,386284,395298,1316,1316,396614,75364,null,321250,396614]]}}}