{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203192886","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203192886"},"registration_number":"40203192886","company_name":"SIA \"LuckMix\"","company_type":"SIA","registered_date":"2019-01-31","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1626230,10138,85701,6,"EUR"],[2024,1701069,-12467,72828,7,"EUR"],[2023,1463413,-30320,105123,6,"EUR"],[2022,1016956,-11931,152762,4,"EUR"],[2021,464158,-51367,155440,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1626230,"cogs":1453332,"gross_prof":172898,"sell_exp":148865,"admin_exp":12039,"oth_op_rev":2399,"oth_op_exp":4255,"income_before_income_taxes":10138,"income_after_income_taxes":10138,"net_income":10138},"balance_data":{"cash":1081,"accounts_receivable":650,"inventories":43144,"cur_assets":44875,"fixed_assets":40826,"non_cur_assets":40826,"assets":85701,"cur_liab":195138,"equity":-109437,"equities":85701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1453332,1453332,false],["net_turnover_source","gross_profit_calc",172898,172898,false],["gross_profit_calc","selling_exp",148865,148865,false],["gross_profit_calc","admin_exp",12039,12039,false],["gross_profit_calc","other_op_exp_exp",4255,4255,false]]}},"financial_ratios":{"current_ratio":{"value":0.22996546034088697},"quick_ratio":{"value":0.008870645389416721},"net_profit_margin":{"value":0.006234050534057298},"roa":{"value":0.11829500239203743},"roe":{"value":-0.09263777333077479},"debt_to_equity":{"value":-1.7831080895857891,"negative_equity":true},"asset_turnover":{"value":18.97562455513938},"altman_z_score":{"value":16.730939655905868},"roce":{"value":-0.09263777333077479}},"source_ids":{"financial_statement_id":"2272844","income_statement_id":"2272844","balance_sheet_id":"2272844"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1701069,"cogs":1545744,"gross_prof":155325,"sell_exp":157973,"admin_exp":22978,"oth_op_rev":26938,"oth_op_exp":7910,"interest_expenses":5869,"income_before_income_taxes":-12467,"income_after_income_taxes":-12467,"net_income":-12467},"balance_data":{"cash":3486,"accounts_receivable":4655,"inventories":63500,"cur_assets":71641,"fixed_assets":1187,"non_cur_assets":1187,"assets":72828,"cur_liab":192403,"equity":-119575,"equities":72828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1545744,1545744,false],["net_turnover_source","gross_profit_calc",155325,155325,false],["gross_profit_calc","selling_exp",157973,157973,false],["gross_profit_calc","admin_exp",22978,22978,false],["gross_profit_calc","other_op_exp_exp",7910,7910,false]]}},"financial_ratios":{"current_ratio":{"value":0.3723486640021205},"quick_ratio":{"value":0.04231223005878287},"net_profit_margin":{"value":-0.007328920813911723},"roa":{"value":-0.1711841599384852},"roe":{"value":0.10426092410620949},"debt_to_equity":{"value":-1.6090570771482333,"negative_equity":true},"interest_coverage":{"value":-1.1242119611518147},"asset_turnover":{"value":23.357348821881693},"altman_z_score":{"value":20.188536756985854},"roce":{"value":0.05517875810160987}},"source_ids":{"financial_statement_id":"1977138","income_statement_id":"1977138","balance_sheet_id":"1977138"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1463413,"cogs":1392893,"gross_prof":70520,"sell_exp":126600,"admin_exp":54436,"oth_op_rev":80227,"oth_op_exp":31,"income_before_income_taxes":-30320,"income_after_income_taxes":-30320,"net_income":-30320},"balance_data":{"cash":3887,"accounts_receivable":5601,"inventories":93976,"cur_assets":103464,"fixed_assets":1659,"non_cur_assets":1659,"assets":105123,"cur_liab":212231,"equity":-107108,"equities":105123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1392893,1392893,false],["net_turnover_source","gross_profit_calc",70520,70520,false],["gross_profit_calc","selling_exp",126600,126600,false],["gross_profit_calc","admin_exp",54436,54436,false],["gross_profit_calc","other_op_exp_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":0.4875065376877082},"quick_ratio":{"value":0.044706004306628154},"net_profit_margin":{"value":-0.020718689802536945},"roa":{"value":-0.2884240366047392},"roe":{"value":0.2830787616237816},"debt_to_equity":{"value":-1.9814673040295776,"negative_equity":true},"asset_turnover":{"value":13.92095925725103},"altman_z_score":{"value":11.180171926242782},"roce":{"value":0.2830787616237816}},"source_ids":{"financial_statement_id":"1886923","income_statement_id":"1886923","balance_sheet_id":"1886923"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1016956,"cogs":885630,"gross_prof":131326,"sell_exp":118364,"admin_exp":24775,"oth_op_rev":20,"oth_op_exp":138,"income_before_income_taxes":-11931,"income_after_income_taxes":-11931,"net_income":-11931},"balance_data":{"cash":5330,"accounts_receivable":4490,"inventories":140352,"cur_assets":150172,"fixed_assets":2590,"non_cur_assets":2590,"assets":152762,"cur_liab":234548,"equity":-81786,"equities":152762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",885630,885630,false],["net_turnover_source","gross_profit_calc",131326,131326,false],["gross_profit_calc","selling_exp",118364,118364,false],["gross_profit_calc","admin_exp",24775,24775,false],["gross_profit_calc","other_op_exp_exp",138,138,false]]}},"financial_ratios":{"current_ratio":{"value":0.6402612684823575},"quick_ratio":{"value":0.041867762675443836},"net_profit_margin":{"value":-0.011732071004055239},"roa":{"value":-0.07810188397638156},"roe":{"value":0.1458807130804783},"debt_to_equity":{"value":-2.867825789254885,"negative_equity":true},"asset_turnover":{"value":6.6571267723648555},"altman_z_score":{"value":5.405204002650139},"roce":{"value":0.1458807130804783}},"source_ids":{"financial_statement_id":"1478575","income_statement_id":"1478575","balance_sheet_id":"1478575"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":464158,"cogs":460910,"gross_prof":3248,"sell_exp":35860,"admin_exp":18724,"oth_op_exp":31,"income_before_income_taxes":-51367,"income_after_income_taxes":-51367,"net_income":-51367},"balance_data":{"cash":2987,"accounts_receivable":450,"inventories":151233,"cur_assets":154670,"fixed_assets":770,"non_cur_assets":770,"assets":155440,"cur_liab":225295,"equity":-69855,"equities":155440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460910,460910,false],["net_turnover_source","gross_profit_calc",3248,3248,false],["gross_profit_calc","selling_exp",35860,35860,false],["gross_profit_calc","admin_exp",18724,18724,false],["gross_profit_calc","other_op_exp_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":0.6865221154486341},"quick_ratio":{"value":0.015255553829423644},"net_profit_margin":{"value":-0.11066705733823397},"roa":{"value":-0.3304619145651055},"roe":{"value":0.735337484789922},"debt_to_equity":{"value":-3.2251807315152816,"negative_equity":true},"asset_turnover":{"value":2.9860910962429235},"altman_z_score":{"value":1.1167324405061498},"roce":{"value":0.735337484789922}},"source_ids":{"financial_statement_id":"1396915","income_statement_id":"1396915","balance_sheet_id":"1396915"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"374.15","6.19","19.78",6,"805.87","~ 653.48"],[2023,"273.92","4.42","13.39",5,"654.64","~ 556.83"],[2022,"135.53","4.50","12.05",3,"981.88","~ 724.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","85.3","3.85","6.87",6,"1 119.59","~ 886.76"],["2026. gada 2. ceturksnis","77.5","1.08","5.21",6,"849.06","~ 706.38"],["2026. gada 1. ceturksnis","71.85","1.03","4.81",6,"783.87","~ 662.92"],["2025. gada 4. ceturksnis","68.40","0.79","3.22",6,"524.75","~ 469.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.78,"employees":6,"gross_salary_raw":805.8733418076334,"gross_salary_formatted":"805.87","net_salary_formatted":"~ 653.48","vsaoi_employee_part":"84.62","non_taxable_minimum":"382.35","iin_part":"67.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.78,"employees":6,"gross_salary_raw":805.8733418076334,"gross_salary_formatted":"805.87","net_salary_formatted":"~ 653.48","vsaoi_employee_part":"84.62","non_taxable_minimum":"382.35","iin_part":"67.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2023-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2025,6,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV96ZZZ40203192886","K","SIA","2019-01-31","Salaspils nov., Salaspils, Enerģētiķu iela 1 - 29",2121,114359707,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","045200","Salaspils","374.15","6.19","19.78",6],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","045200","Salaspils","273.92","4.42","13.39",5],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","045200","Salaspils","135.53","4.50","12.05",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUCKMIX SIA","2026. gada 3. ceturksnis","85.3","74.57","0.0","3.85","6.87","6"],["LUCKMIX SIA","2026. gada 2. ceturksnis","77.5","71.2","0.0","1.08","5.21","6"],["LUCKMIX SIA","2026. gada 1. ceturksnis","71.85","66.00","0.00","1.03","4.81","6"],["LUCKMIX SIA","2025. gada 4. ceturksnis","68.40","64.38","0.00","0.79","3.22","6"]]}}}